Tinybuild Statements
TB
Tinybuild Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
23.295
100
13.832
59.4
9.463
40.6
—
0
13.928
59.8
13.928
59.8
-4.465
-19.2
0.245
1.1
—
0
-31.697
-136.07
-6.414
-27.5
-25.523
-109.6
-0.126
203.28
34.545
100
11.629
33.7
22.916
66.3
—
0
23.242
67.3
12.12
35.1
10.796
31.3
0.023
0.07
—
0
9.141
26.5
2.111
6.1
7.088
20.5
0.034
209.12
28.75
100
9.058
31.5
19.692
68.5
—
0
12.887
44.8
12.887
44.8
6.805
23.7
-0.016
-0.06
—
0
6.789
23.6
2.306
8
4.457
15.5
0.022
202.59
33.527
100
12.663
37.8
20.864
62.2
—
0
8.842
26.4
8.842
26.4
12.022
35.9
-0.003
-0.009
—
0
11.84
35.3
3.3
9.8
8.493
25.3
0.043
197.61
18.626
100
5.449
29.3
13.177
70.7
—
0
8.079
43.4
8.079
43.4
5.098
27.4
-0.005
-0.03
—
0
0.684
3.7
0.981
5.3
-0.225
-1.2
-0.001
192.05
37.648
100
15.12
40.2
22.528
59.8
—
0
14.559
38.7
14.397
38.2
8.131
21.6
0.036
0.1
—
0
7.7
20.5
2.752
7.3
4.942
13.1
0.027
182.34
18.51
100
8.635
46.7
9.875
53.3
—
0
7.251
39.2
7.251
39.2
2.624
14.2
0.044
0.2
—
0
2.668
14.4
1.599
8.6
1.069
5.8
0.005
201.53
27.972
100
13.645
48.8
14.327
51.2
—
0
17.068
61
17.068
61
-2.741
-9.8
0.118
0.4
—
0
-2.623
-9.4
1.882
6.7
-4.505
-16.1
-0.022
201.53
12.148
100
7.731
63.6
4.417
36.4
—
0
7.454
61.4
7.454
61.4
-3.037
-25
0.023
0.2
—
0
-3.014
-24.8
0.5
4.1
-3.514
-28.9
-0.017
201.53