Team17 Group Statements
TM
Team17 Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
69.708
100
39.501
56.7
30.207
43.3
—
0
21.678
31.1
21.676
31.1
8.531
12.2
-0.425
-0.6
—
0
8.106
11.6
2.546
3.7
5.56
8
0.039
143.97
84.195
100
40.123
47.7
44.072
52.3
—
0
24.18
28.7
23.968
28.5
20.104
23.9
-2.608
-3.1
—
0
17.496
20.8
2.925
3.5
14.571
17.3
0.099
147.77
53.249
100
27.705
52
25.544
48
—
0
13.639
25.6
13.382
25.1
12.162
22.8
-0.993
-1.9
—
0
11.169
21
2.262
4.2
8.907
16.7
0.064
138.72
50.399
100
25.068
49.7
25.331
50.3
—
0
10.089
20
10.089
20
15.242
30.2
-0.121
-0.2
—
0
15.121
30
2.562
5.1
12.559
24.9
0.096
130.57
25.2
100
12.53
49.7
12.67
50.3
1.28
5.1
2.81
11.2
4.542
18
8.128
32.3
0.062
0.2
0.626
2.5
7.56
30
1.28
5.1
6.28
24.9
0.048
130.57
40.11
100
19.921
49.7
20.189
50.3
—
0
6.188
15.4
6.188
15.4
14.001
34.9
-0.013
-0.03
—
0
13.988
34.9
2.808
7
11.18
27.9
0.086
130.4
44.192
100
23.378
52.9
20.814
47.1
—
0
7.922
17.9
7.922
17.9
12.892
29.2
0.01
0.02
—
0
12.902
29.2
1.975
4.5
10.927
24.7
0.083
131.78
38.777
100
20.445
52.7
18.332
47.3
—
0
5.057
13
5.057
13
13.275
34.2
0.059
0.2
—
0
13.334
34.4
2.317
6
11.017
28.4
0.085
129.43
31.398
100
16.994
54.1
14.404
45.9
—
0
5.722
18.2
5.722
18.2
8.682
27.7
0.132
0.4
—
0
8.814
28.1
0.971
3.1
7.843
25
0.061
129.26
30.396
100
15.263
50.2
15.133
49.8
—
0
4.859
16
4.859
16
10.274
33.8
0.082
0.3
—
0
10.356
34.1
1.58
5.2
8.776
28.9
0.068
129.25
27.762
100
14.82
53.4
12.942
46.6
—
0
4.28
15.4
4.28
15.4
8.662
31.2
0.049
0.2
—
0
8.666
31.2
1.015
3.7
7.651
27.6
0.073
105.43
15.439
100
8.579
55.6
6.86
44.4
—
0
2.984
19.3
2.984
19.3
3.876
25.1
-1.293
-8.4
—
0
0.031
0.2
0.479
3.1
-0.448
-2.9
-0.003
131.29
19.204
7.822
11.382
—
5.071
5.071
6.311
-1.759
—
4.552
0.731
3.821
0.029
131.29