Time Out Statements
TM
Time Out Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
52.509
100
19.705
37.5
32.804
62.5
—
0
32.913
62.7
32.913
62.7
-0.109
-0.2
-4.468
-8.5
—
0
-4.577
-8.7
0.592
1.1
-5.151
-9.8
-0.016
321.94
50.84
100
20.703
40.7
30.137
59.3
—
0
40.822
80.3
40.822
80.3
-10.685
-21.02
-1.804
-3.5
—
0
-12.489
-24.6
0.614
1.2
-13.1
-25.8
-0.039
337.36
53.801
100
22.049
41
31.752
59
—
0
38.561
71.7
38.561
71.7
-6.809
-12.7
-5.693
-10.6
—
0
-12.502
-23.2
0.518
1
-13.016
-24.2
-0.039
335.94
40.884
100
15.995
39.1
24.889
60.9
—
0
30.522
74.7
30.522
74.7
-5.633
-13.8
-3.357
-8.2
—
0
-8.99
-22
0.081
0.2
-9.07
-22.2
-0.027
336.16
32.049
100
12.355
38.6
19.694
61.4
—
0
28.202
88
28.202
88
-8.508
-26.5
-1.964
-6.1
—
0
-10.472
-32.7
0.016
0.05
-10.483
-32.7
-0.031
335.58
11.291
100
3.248
28.8
8.043
71.2
—
0
40.031
354.5
40.031
354.5
-31.988
-283.3
-4.339
-38.4
—
0
-36.327
-321.7
-0.187
-1.7
-36.577
-323.9
-0.134
273.68
13.282
100
3.509
26.4
9.773
73.6
—
0
24.694
185.9
24.694
185.9
-14.921
-112.3
-1.778
-13.4
—
0
-16.699
-125.7
-0.157
-1.2
-14.407
-108.5
-0.051
283.86
20.324
100
7.97
39.2
12.354
60.8
—
0
25.992
127.9
25.992
127.9
-13.638
-67.1
-4.392
-21.6
—
0
-18.03
-88.7
-0.163
-0.8
-15.786
-77.7
-0.097
162.27
50.243
100
21.333
42.5
28.91
57.5
—
0
33.634
66.9
33.634
66.9
-4.724
-9.4
-3.749
-7.5
—
0
-8.473
-16.9
0.176
0.4
-6.937
-13.8
-0.047
146.26
26.897
100
9.38
34.9
17.517
65.1
—
0
26.152
97.2
26.152
97.2
-8.635
-32.1
-3.37
-12.5
—
0
-12.005
-44.6
0.254
0.9
-11.417
-42.4
-0.084
136.06
26.402
100
8.425
31.9
17.977
68.1
—
0
19.234
72.9
19.234
72.9
-1.257
-4.8
-1.825
-6.9
—
0
-3.082
-11.7
0.527
2
-3.138
-11.9
-0.023
137.44
22.376
100
8.307
37.1
14.069
62.9
—
0
24.246
108.4
24.246
108.4
-10.177
-45.5
-1.913
-8.5
—
0
-12.09
-54.03
-0.21
-0.9
-11.492
-51.4
-0.084
136.44
25.669
100
10.887
42.4
14.782
57.6
—
0
23.864
93
23.864
93
-9.082
-35.4
-0.953
-3.7
-0.022
-0.09
-10.057
-39.2
-0.063
-0.2
-9.405
-36.6
-0.07
135.3
18.7
100
8.82
47.2
9.87
52.8
—
0
25.43
136
25.43
136
-15.56
-83.2
-0.62
-3.3
-0.11
-0.6
-16.29
-87.1
-0.26
-1.4
-15.64
-83.6
-0.12
131.4
20.6
100
8.37
40.6
12.23
59.4
—
0
22.78
110.6
22.77
110.5
-10.55
-51.2
0.15
0.7
—
0
-10.39
-50.4
-0.13
-0.6
-10.08
-48.9
-0.15
65.54
15.14
100
6.34
41.9
8.8
58.1
—
0
16.11
106.4
16.11
106.4
-7.31
-48.3
-1.14
-7.5
—
0
-8.45
-55.8
-0.07
-0.5
-8.39
-55.4
-0.06
130
14.95
100
7.15
47.8
7.81
52.2
—
0
18.86
126.2
18.86
126.2
-11.05
-73.9
-1.34
-9
—
0
-12.4
-82.9
-0.07
-0.5
-12.33
-82.5
-0.09
130
13.55
100
5.81
42.9
7.73
57
—
0
15.13
111.7
15.14
111.7
-7.4
-54.6
-1.17
-8.6
—
0
-8.57
-63.2
-0.64
-4.7
-7.94
-58.6
-0.06
130