Vodafone Group Statements
VO
Vodafone Group Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14 780
100
9 182
62.1
5 598
37.9
—
0
4 072
27.6
3 543
24
2 055
13.9
-985
-6.7
—
0
1 070
7.2
-655
-4.4
1 486
10.1
0.057
27 269
21 937
100
15 277
69.6
6 660
30.4
—
0
4 861
22.2
5 018
22.9
1 642
7.5
-1 156
-5.3
—
0
550
2.5
705
3.2
-346
-1.6
-0.01
27 033
22 776
100
15 270
67
7 506
33
—
0
5 165
22.7
5 398
23.7
2 108
9.3
-183
-0.8
—
0
11 088
48.7
-4
-0.02
10 852
47.6
0.4
27 409
22 930
100
15 580
67.9
7 350
32.1
—
0
4 862
21.2
4 758
20.8
2 592
11.3
-905
-3.9
—
0
1 687
7.4
485
2.1
945
4.1
0.03
28 141
23 091
100
15 477
67
7 614
33
—
0
4 857
21
4 699
20.3
2 915
12.6
-88
-0.4
—
0
2 827
12.2
1 331
5.8
1 241
5.4
0.04
28 803
22 489
100
15 097
67.1
7 392
32.9
—
0
4 775
21.2
4 883
21.7
2 509
11.2
-1 233
-5.5
—
0
1 276
5.7
-1
-0.004
996
4.4
0.03
29 415
22 382
100
15 332
68.5
7 050
31.5
—
0
4 902
21.9
5 389
24.1
1 661
7.4
759
3.4
—
0
2 420
10.8
3 405
15.2
-1 210
-5.4
-0.04
29 649
21 427
100
14 754
68.9
6 673
31.1
—
0
4 634
21.6
3 579
16.7
3 094
14.4
-1 167
-5.4
—
0
1 927
9
459
2.1
1 269
5.9
0.04
29 610
23 035
100
15 672
68
7 363
32
—
0
5 509
23.9
2 252
9.8
5 111
22.2
-2 117
-9.2
-3
-0.01
1 306
5.7
-130
-0.6
1 208
5.2
0.04
29 434
21 939
100
15 010
68.4
6 929
31.6
—
0
4 775
21.8
3 751
17.1
3 178
14.5
-3 689
-16.8
—
0
-511
-2.3
1 380
6.3
-2 128
-9.7
-0.07
29 410
21 870
100
14 997
68.6
6 873
31.4
—
0
5 188
23.7
5 245
24
1 628
7.4
-1 318
-6.03
-4
-0.02
276
1.3
87
0.4
-55
-0.3
—
27 752
21 848
100
15 173
69.4
6 675
30.6
—
0
4 688
21.5
4 779
21.9
1 896
8.7
-1 245
-5.7
-3
-0.01
-2 847
-13.03
1 420
6.5
-7 934
-36.3
-0.28
27 462
23 496
100
16 563
70.5
6 933
29.5
—
0
4 898
20.8
4 641
19.8
2 292
9.8
-542
-2.3
-31
-0.1
1 719
7.3
-1 458
-6.2
1 308
5.6
0.04
27 573
23 075
16 208
6 867
—
4 757
4 801
2 066
94
-1
2 159
579
1 131
0.05
28 141
23 580
17 046
6 534
—
5 406
4 298
2 236
-835
-1
1 400
3 650
-1 168
-0.04
28 030
24 051
17 530
6 521
—
5 023
5 079
1 442
-50
—
1 392
1 114
-5 129
-0.18
27 912
21 659
16 027
5 632
—
4 923
4 923
709
-478
-1
-339
2 444
-2 902
-0.11
26 855
28 151
20 686
7 465
—
6 059
6 345
1 120
-969
-2
149
2 493
-2 503
-0.09
26 529
28 056
20 127
7 929
—
6 526
6 520
1 409
-518
9
900
431
443
0.01
26 643
25 809
19 247
6 562
—
5 231
5 377
1 184
-647
-32
505
-6 336
6 743
0.25
26 615
23 112
17 168
5 944
—
4 513
5 422
523
-744
1
-8 130
-2 858
49 497
1.87
26 435
22 362
15 975
6 387
—
4 120
4 073
2 314
-362
-176
1 776
-16 656
21 064
0.79
26 617
23 465
16 494
6 971
—
4 387
3 828
3 144
-502
11
480
127
2 892
0.1
26 766
23 208
16 098
7 110
—
4 223
4 217
2 893
-374
1
-4 843
463
-2 475
-0.09
26 896
45 018
31 543
13 475
—
7 869
3 573
9 902
-212
-188
4 805
818
8 057
0.28
27 938
26 733
17 951
8 781
—
4 787
908
7 874
1 925
-183
9 105
1 554
7 591
0.27
28 051
27 175
18 387
8 788
—
4 950
4 969
3 819
3 155
739
1 468
1 041
497
0.02
28 643
26 804
17 861
8 943
—
4 893
4 893
4 050
3 838
2 833
9 771
873
8 944
0.31
28 900
25 358
17 110
8 248
—
4 748
4 796
3 453
2 164
-3
3 268
-1 000
4 271
0.15
28 875
24 865
16 128
8 736
—
4 636
4 456
4 280
2 294
-8
6 567
1 088
5 507
0.19
28 778
24 225
15 406
8 819
—
4 589
4 589
4 230
1 627
-34
1 004
-41
1 076
0.04
28 763
25 085
15 647
9 438
—
4 423
4 423
5 015
1 322
-18
4 177
1 443
2 697
0.09
29 021
25 240
15 946
9 294
—
4 625
4 643
4 651
1 408
5
6 064
1 382
4 602
0.16
28 965
25 006
15 026
9 979
—
4 417
4 439
5 540
802
368
6 710
1 814
4 841
0.17
28 972
23 089
14 444
8 645
—
4 071
3 327
5 318
1 310
-9
1 410
1 794
-478
-0.02
28 785
22 803
13 193
9 610
—
4 150
4 148
5 462
1 499
15
-4 869
1 781
-7 465
-0.22
31 372
21 666
12 692
8 974
—
4 035
4 013
4 961
1 242
-3
-27 465
1 607
-36 140
-1.23
29 362
21 364
12 334
9 030
—
3 723
3 723
5 307
1 192
—
5 743
1 883
4 075
0.12
30 470
14 312
7 764
6 548
—
2 671
2 670
3 878
793
-33
3 954
1 458
4 026
0.13
28 914
25 013
15 553
9 460
—
3 961
3 961
5 499
1 260
24
6 783
1 280
5 401
0.17
32 026
24 189
20 546
3 643
—
—
7 904
-4 261
-91
—
-4 436
1 978
-6 913
-0.21
32 455