XLMedia Statements
XL
Data from XLMedia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
30 Sep, 2024
XLMedia Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
21.537
-25.2 %
100
—
0
—
—
0
—
0
24.873
115.5
27.851
22.2 %
129.3
-6.314
-205.1 %
-29.3
-0.37
-1.7
-0.219
-1.02
-51.739
-855.5 %
-240.2
0.022
0.1
-51.772
-1195.2 %
-240.4
-0.197
262.56
28.792
9 %
100
—
0
—
—
0
—
0
19.284
67
22.783
12.6 %
79.1
6.009
-2.5 %
20.9
0.157
0.5
0.682
2.4
6.848
2.5 %
23.8
0.605
2.1
4.727
147.5 %
16.4
0.024
262.61
26.407
-40.7 %
100
—
0
—
—
0
—
0
20.015
75.8
20.242
-54.5 %
76.7
6.165
—
23.3
-0.015
-0.06
0.533
2
6.683
495.4 %
25.3
3.802
14.4
-9.943
-2088.6 %
-37.7
-0.03
262.59
44.53
29.9 %
100
—
0
—
—
0
—
0
37.44
84.1
44.52
1.8 %
100
—
-100 %
0
-1.73
-3.9
0.03
0.07
-1.69
-138 %
-3.8
-2.2
-4.9
0.5
-91.3 %
1.1
—
262.59
34.27
6.4 %
100
-13.96
-40.7
48.23
164.1 %
140.7
—
0
55.58
162.2
43.72
132.2 %
127.6
4.51
891.2 %
13.2
-0.28
-0.8
0.22
0.6
4.45
1111.4 %
13
-1.27
-3.7
5.72
7250 %
16.7
0.02
230.15
32.22
18.8 %
100
13.96
43.3
18.26
2.9 %
56.7
1.2
3.7
17.64
54.7
18.83
24.2 %
58.4
-0.57
-122.2 %
-1.8
0.04
0.1
0.1
0.3
-0.44
-146.8 %
-1.4
-0.36
-1.1
-0.08
-111.4 %
-0.2
—
262.59
27.12
-2.2 %
100
9.39
34.6
17.74
6.8 %
65.4
1.31
4.8
13.86
51.1
15.16
2.2 %
55.9
2.57
44.4 %
9.5
-0.03
-0.1
0.33
1.2
0.94
452.9 %
3.5
0.24
0.9
0.7
511.8 %
2.6
—
186.67
27.72
-25.6 %
100
11.11
40.1
16.61
-33.2 %
59.9
1.16
4.2
13.67
49.3
14.83
15.5 %
53.5
1.78
-85.2 %
6.4
-0.11
-0.4
—
0
0.17
100.2 %
0.6
0.07
0.3
-0.17
99.8 %
-0.6
—
185.55
37.24
-12.3 %
100
12.38
33.2
24.86
-13.8 %
66.8
0.86
2.3
11.98
32.2
12.84
-11.6 %
34.5
12.02
-16.1 %
32.3
-0.52
-1.4
—
0
-71.53
-618.3 %
-192.08
1.47
3.9
-71.24
-705.3 %
-191.3
-0.39
189.23
42.46
-8.3 %
100
13.62
32.1
28.84
-9 %
67.9
0.7
1.6
13.82
32.5
14.52
14.1 %
34.2
14.32
-24.4 %
33.7
-0.53
-1.2
—
0
13.8
-25.6 %
32.5
1.72
4.1
11.77
87.7 %
27.7
0.06
211.57
46.32
-1.8 %
100
14.64
31.6
31.68
0 %
68.4
0.31
0.7
12.43
26.8
12.73
-6.7 %
27.5
18.95
5 %
40.9
-0.08
-0.2
—
0
18.56
5.6 %
40.1
1.47
3.2
6.27
-53.7 %
13.5
0.02
222.27
47.18
-32.3 %
100
15.5
32.9
31.69
-16.5 %
67.2
0.73
1.5
12.92
27.4
13.64
-16.6 %
28.9
18.04
-16.6 %
38.2
-0.46
-1
—
0
17.58
-11.5 %
37.3
2.62
5.6
13.55
-13.9 %
28.7
0.07
216.49
69.7
2.6 %
31.73
37.97
8 %
1.96
14.39
16.35
2.1 %
21.62
12.9 %
-1.77
—
19.86
1.9 %
3.49
15.74
7.9 %
0.08
205.58
67.93
29.6 %
32.76
35.17
33.5 %
2.52
13.51
16.02
33.2 %
19.15
33.7 %
0.35
—
19.49
28.5 %
3.98
14.59
28.8 %
0.07
202.9
52.43
2.4 %
26.08
26.34
-2.4 %
1.17
10.86
12.03
7.4 %
14.32
-9.3 %
0.85
—
15.17
-4.2 %
3.15
11.33
-10.2 %
0.06
202.39
51.18
-2.4 %
24.2
26.98
19 %
1.06
10.14
11.2
4.6 %
15.78
31.8 %
0.05
—
15.83
42.4 %
2.27
12.61
64.6 %
0.06
199.04
52.44
42.6 %
29.77
22.68
23.3 %
0.73
9.98
10.71
44.5 %
11.97
8.9 %
-0.44
-0.4
11.12
-15.6 %
2.32
7.66
-30.7 %
0.04
194.83
36.78
19.3 %
18.37
18.4
12.8 %
0.71
6.7
7.41
9.8 %
10.99
14.8 %
2.18
—
13.17
52.6 %
1.77
11.06
62.2 %
0.06
196.98
30.84
55.1 %
14.53
16.31
44.7 %
0.58
6.17
6.75
8.2 %
9.57
90.3 %
-0.82
-0.22
8.63
87.2 %
1.01
6.82
127.3 %
0.04
169.63
19.88
7.5 %
8.61
11.27
10.6 %
0.43
5.81
6.24
22.4 %
5.03
-1 %
0.05
-0.01
4.61
-8.5 %
0.32
3
-12.3 %
0.02
191.35
18.5
15.6 %
8.31
10.19
-0.7 %
0.52
4.59
5.1
52.7 %
5.08
-26.6 %
-0.08
0.03
5.04
-24 %
0.43
3.42
-36.9 %
0.02
191.35
16.01
19.7 %
5.75
10.26
22.7 %
0.39
2.95
3.34
39.2 %
6.92
15.9 %
-0.29
—
6.63
13.5 %
0.12
5.42
8.4 %
0.03
191.35
13.38
4.9 %
5.02
8.36
5.7 %
0.32
2.07
2.4
32.6 %
5.97
-2.1 %
0.03
-0.16
5.84
-23.6 %
0.08
5
-30.9 %
0.03
191.35
12.75
—
4.84
7.91
—
0.26
1.55
1.81
—
6.1
—
—
1.54
7.64
—
0.08
7.24
—
0.04
191.35