YouGov Statements
YO
YouGov Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
143.1
100
21.3
14.9
121.8
85.1
—
0
0.8
0.6
95.9
67
25.9
18.1
0.9
0.6
—
0
10.4
7.3
6.1
4.3
4.2
2.9
0.036
117.8
126.9
100
17.5
13.8
109.4
86.2
—
0
—
0
83.2
65.6
26.2
20.6
-0.3
-0.2
—
0
23.7
18.7
5.1
4
18.4
14.5
0.164
112.1
131.4
100
19.9
15.1
111.5
84.9
—
0
—
0
89.4
68
22.1
16.8
0.6
0.5
—
0
21
16
5
3.8
16.1
12.3
0.144
112.1
119.9
100
18
15
101.9
85
—
0
—
0
79.6
66.4
22.3
18.6
-3.1
-2.6
—
0
16.1
13.4
4.9
4.1
10.7
8.9
0.096
111.1
101.2
100
15.7
15.5
85.5
84.5
—
0
—
0
71.5
70.7
14
13.8
-1.6
-1.6
—
0
9.2
9.1
2.9
2.9
6.4
6.3
0.056
113.3
90
100
12.8
14.2
77.2
85.8
—
0
—
0
62.2
69.1
15
16.7
-0.5
-0.6
—
0
11.1
12.3
4.8
5.3
6.3
7
0.056
113.4
79
100
13.4
17
65.6
83
—
0
—
0
55.1
69.7
10.5
13.3
0.4
0.5
—
0
7.8
9.9
2.6
3.3
5.2
6.6
0.046
112.6
75.512
100
11.211
14.8
64.301
85.2
—
0
—
0
53.846
71.3
10.455
13.8
0.339
0.4
—
0
6.011
8
2.911
3.9
3.263
4.3
0.029
112.41
76.929
100
12.163
15.8
64.766
84.2
—
0
—
0
53.391
69.4
11.375
14.8
-0.332
-0.4
—
0
9.196
12
2.901
3.8
6.295
8.2
0.056
112.55
69.943
100
12.275
17.6
57.668
82.4
—
0
—
0
47.589
68
10.079
14.4
-0.393
-0.6
—
0
11.181
16
2.563
3.7
9.217
13.2
0.081
113.12
66.544
100
11.931
17.9
54.613
82.1
—
0
—
0
46.2
69.4
8.413
12.6
-0.273
-0.4
—
0
8.174
12.3
2.522
3.8
5.652
8.5
0.05
113.41
60.243
100
10.658
17.7
49.585
82.3
—
0
—
0
42.194
70
7.391
12.3
-0.078
-0.1
—
0
7.307
12.1
1.522
2.5
5.785
9.6
0.051
114.54
56.316
100
10.837
19.2
45.479
80.8
—
0
—
0
40.22
71.4
5.259
9.3
0.093
0.2
—
0
4.466
7.9
2.093
3.7
2.373
4.2
0.021
110.45
55.685
10.523
45.162
—
—
39.683
5.479
0.304
—
5.398
2.226
3.202
0.029
111.67
51.36
10.82
40.55
—
—
37.98
2.56
0.05
—
2.52
1.05
1.47
0.01
108.57
46.68
9.46
37.23
—
—
33.54
3.68
1.01
—
3.6
1.46
2.15
0.02
107.97
41.52
10.02
31.5
—
—
29.74
1.76
0.19
—
1.93
0.65
1.25
0.01
106.64
39.9
8.79
31.11
—
—
28.27
2.84
-0.06
—
2.67
-0.91
3.5
0.03
110.3
36.21
8.69
27.52
—
—
26.42
1.1
-0.12
—
0.02
0.33
-0.26
—
99.8
34.74
7.8
26.93
—
—
24.43
2.51
-0.02
—
1.16
0.28
0.84
0.01
110.13
32.64
8.01
24.63
—
—
23.71
0.92
-0.29
—
-0.43
0.04
-0.41
—
96.83
32.48
7.87
24.61
—
—
22.52
2.1
-0.01
—
1.3
-0.71
1.96
0.02
103.03
30.07
7.57
22.5
—
—
21.9
0.6
0.01
—
0.19
0.08
0.09
—
103.32
28.29
6.04
22.26
—
—
21.03
1.22
-0.14
—
0.72
0.33
0.38
—
107.05
29.85
7.36
22.49
—
—
22.47
0.02
-0.19
—
-0.28
-0.26
-0.04
—
95.14
29.15
7.35
21.81
—
—
20.59
1.21
0.09
—
0.7
0.35
0.31
—
93.49
26.99
6.57
20.42
—
—
20.11
0.31
-0.06
—
-0.28
-0.34
-0.03
—
96.74
22.94
5.03
17.91
—
—
17.4
0.51
-0.04
—
-9.07
-2.08
-7.23
-0.07
96.81
21.29
4.85
16.44
—
—
16.86
-0.42
0.03
—
-0.54
-0.49
-0.31
—
96.74
21.76
5.45
16.31
—
—
16.65
-0.35
-0.28
—
-1.05
-0.48
-0.89
-0.01
97.61
22.57
5.11
17.46
—
—
17.54
-0.08
0.64
—
0.36
-0.37
0.35
—
100.91
21.55
3.84
17.71
—
—
15.62
2.09
0.11
—
1
-1.45
2.17
0.02
101.57
18.84
3.2
15.65
—
—
12.69
2.96
0.02
—
2.98
-0.63
3.11
0.03
97.46
8.22
1.43
6.79
—
—
3.45
3.34
-0.05
—
3.29
0.37
2.45
0.03
71.18
6.08
1.22
4.87
—
—
2.64
2.22
0.1
—
2.32
0.24
1.75
0.02
70.69
5.63
1.23
4.4
—
—
1.91
2.49
0.12
1.92
2.61
0.36
1.92
0.03
71.58
3.84
0.93
2.92
—
—
1.55
1.36
0.08
1.55
1.45
0.18
1.07
0.02
70.08
1.62
0.39
1.23
—
—
0.87
0.35
0.04
0.88
0.4
0.12
0.28
—
70.11
1.32
0.09
1.24
—
—
0.63
0.61
-0.01
0.63
0.6
0.19
0.41
0.01
56.5