M/I Statements
0A
Data from M/I`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
29 Jan, 2025
M/I Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 142.91
3 %
100
833.47
72.9
309.44
0.1 %
27.1
—
0
127.45
11.2
127.45
4 %
11.2
181.99
-2.6 %
15.9
6.68
0.6
—
0
188.67
-2.8 %
16.5
43.224
3.8
145.45
-0.9 %
12.7
5.097
28.534
1 109.78
6 %
100
800.5
72.1
309.28
9.2 %
27.9
—
0
122.49
11
122.49
11.3 %
11
186.79
7.8 %
16.8
7.348
0.7
—
0
194.14
7.7 %
17.5
47.393
4.3
146.75
6.3 %
13.2
5.119
28.668
1 046.7
7.6 %
100
763.36
72.9
283.34
15.9 %
27.1
—
0
110.02
10.5
110.02
-3.9 %
10.5
173.32
33.5 %
16.6
6.92
0.7
—
0
180.24
30.6 %
17.2
42.178
4
138.06
31.1 %
13.2
4.779
28.888
972.59
-7.1 %
100
728.2
74.9
244.39
-13.2 %
25.1
—
0
114.54
11.8
114.54
4.5 %
11.8
129.85
-24.6 %
13.4
8.128
0.8
—
0
137.97
-22.5 %
14.2
32.692
3.4
105.28
-24.3 %
10.8
3.634
28.971
1 046.4
3.2 %
100
764.6
73.1
281.7
9.1 %
26.9
—
0
109.6
10.5
109.6
1.9 %
10.5
172.1
14.2 %
16.4
5.8
0.6
—
0
178
14.5 %
17
38.9
3.7
139
17.8 %
13.3
4.82
28.8
1 014
1.3 %
100
755.8
74.5
258.2
10.1 %
25.5
—
0
107.5
10.6
107.6
7.6 %
10.6
150.7
12 %
14.9
4.7
0.5
—
0
155.4
14.3 %
15.3
37.4
3.7
118
14.5 %
11.6
4.12
28.6
1 000.5
-17.8 %
100
765.9
76.6
234.6
-14.5 %
23.4
—
0
100
10
100
-9.2 %
10
134.6
-18.1 %
13.5
1.4
0.1
—
0
136
-17.2 %
13.6
32.9
3.3
103.1
-20.9 %
10.3
3.64
28.3
1 217
20.2 %
100
942.5
77.4
274.5
1 %
22.6
—
0
110.1
9
110.1
5.3 %
9
164.4
-1.7 %
13.5
-0.2
-0.02
—
0
164.2
-1.4 %
13.5
33.8
2.8
130.4
-0.9 %
10.7
4.65
28
1 012.9
-2.7 %
100
741
73.2
271.9
-4.4 %
26.8
—
0
104.6
10.3
104.6
3.2 %
10.3
167.3
-8.5 %
16.5
-0.7
-0.07
—
0
166.6
-8.6 %
16.4
35
3.5
131.6
-3.8 %
13
4.67
28.2
1 040.7
20.9 %
100
756.4
72.7
284.3
33.4 %
27.3
—
0
101.4
9.7
101.4
12.4 %
9.7
182.9
48.8 %
17.6
-0.7
-0.07
—
0
182.2
49 %
17.5
45.3
4.4
136.8
49 %
13.1
4.79
28.6
860.8
-18.2 %
100
647.7
75.2
213.1
-12.5 %
24.8
—
0
90.2
10.5
90.2
-12.9 %
10.5
122.9
-12.3 %
14.3
-0.7
-0.08
—
0
122.3
-13.5 %
14.2
30.4
3.5
91.8
-19 %
10.7
3.16
29.1
1 051.8
16.3 %
100
808.2
76.8
243.6
9.8 %
23.2
—
0
103.5
9.8
103.5
7.3 %
9.8
140.1
11.9 %
13.3
1.3
0.1
—
0
141.4
21.7 %
13.4
28
2.7
113.4
24.6 %
10.8
3.83
29.6
904.3
-5.9 %
100
682.6
75.5
221.8
-8.1 %
24.5
—
0
96.5
10.7
96.5
-3.1 %
10.7
125.2
-11.6 %
13.8
—
0
—
0
116.2
-17.8 %
12.8
25.2
2.8
91
-15.4 %
10.1
3.03
30
961
16 %
100
719.7
74.9
241.4
19.4 %
25.1
—
0
99.7
10.4
99.6
9.6 %
10.4
141.7
27.3 %
14.7
-0.4
-0.04
—
0
141.3
28.1 %
14.7
33.7
3.5
107.6
26.7 %
11.2
3.58
30.1
828.8
-8.6 %
100
626.6
75.6
202.2
-6.9 %
24.4
—
0
90.9
11
90.9
-14.2 %
11
111.3
0 %
13.4
-1
-0.1
—
0
110.3
8.2 %
13.3
25.4
3.1
84.9
6 %
10.2
2.85
29.7
906.4
6.9 %
100
689.2
76
217.2
11.7 %
24
—
0
105.8
11.7
105.9
7.6 %
11.7
111.3
15.8 %
12.3
-1.1
-0.1
—
0
101.9
7.2 %
11.2
21.8
2.4
80.1
9 %
8.8
2.71
29.5
847.9
18.7 %
100
653.4
77.1
194.5
24.4 %
22.9
—
0
98.4
11.6
98.4
19.7 %
11.6
96.1
29.5 %
11.3
-1
-0.1
—
0
95.1
32.6 %
11.2
21.6
2.5
73.5
34.9 %
8.7
2.51
29.3
714.2
23.6 %
100
557.8
78.1
156.4
34 %
21.9
—
0
82.2
11.5
82.2
16.3 %
11.5
74.2
61.3 %
10.4
-2.5
-0.4
—
0
71.7
73.2 %
10
17.2
2.4
54.5
71.9 %
7.6
1.89
28.8
577.6
-22.2 %
100
460.9
79.8
116.7
-21 %
20.2
—
0
70.7
12.2
70.7
-18.6 %
12.2
46
-24.3 %
8
-4.6
-0.8
—
0
41.4
-19.3 %
7.2
9.6
1.7
31.7
-24.2 %
5.5
1.09
29
742.2
13.6 %
100
594.4
80.1
147.8
10.1 %
19.9
—
0
86.9
11.7
86.9
9.3 %
11.7
60.8
11.4 %
8.2
-4.6
-0.6
—
0
51.3
2.4 %
6.9
9.5
1.3
41.8
10.6 %
5.6
1.43
29.2
653.3
4.7 %
100
519.2
79.5
134.2
12 %
20.5
—
0
79.5
12.2
79.5
8 %
12.2
54.6
18.2 %
8.4
-4.6
-0.7
—
0
50.1
21.6 %
7.7
12.2
1.9
37.8
25.2 %
5.8
1.32
28.6
623.7
29.6 %
100
503.9
80.8
119.8
29.4 %
19.2
—
0
73.6
11.8
73.6
18.3 %
11.8
46.2
52 %
7.4
-5
-0.8
—
0
41.2
75.3 %
6.6
11
1.8
30.2
70.6 %
4.8
1.08
28.1
481.1
-33.4 %
100
388.5
80.8
92.6
-31.8 %
19.2
—
0
62.3
12.9
62.2
-22.6 %
12.9
30.4
-45.2 %
6.3
-6.9
-1.4
—
0
23.5
-47.1 %
4.9
5.8
1.2
17.7
-45.4 %
3.7
0.63
28
722.5
27.2 %
100
586.6
81.2
135.8
17.3 %
18.8
—
0
80.4
11.1
80.4
11.7 %
11.1
55.5
26.4 %
7.7
-5.2
-0.7
—
0
44.4
12.4 %
6.1
12
1.7
32.4
10.6 %
4.5
1.15
28.2
567.8
1.7 %
100
452
79.6
115.8
6.4 %
20.4
—
0
72
12.7
72
2.4 %
12.7
43.9
14 %
7.7
-4.4
-0.8
—
0
39.5
17.9 %
7
10.2
1.8
29.3
5 %
5.2
1.01
28.9
558.1
27.4 %
100
449.3
80.5
108.8
22 %
19.5
—
0
70.3
12.6
70.3
21.2 %
12.6
38.5
23.8 %
6.9
-5
-0.9
—
0
33.5
40.2 %
6
5.6
1
27.9
54.1 %
5
0.96
29.1
437.9
-29.6 %
100
348.7
79.6
89.2
-27.6 %
20.4
—
0
58
13.2
58
-24.4 %
13.2
31.1
-33.1 %
7.1
-5.6
-1.3
—
0
23.9
-29.9 %
5.5
5.8
1.3
18.1
13.8 %
4.1
0.59
30.5
621.7
30.5 %
498.5
123.2
21 %
—
76.7
76.7
22.9 %
46.5
18.3 %
-4.7
—
34.1
-1.7 %
11.7
15.9
-15.9 %
0.51
31.1
476.4
4.3 %
374.7
101.8
14 %
—
62.5
62.4
3.3 %
39.3
36 %
-4.6
—
34.7
37.7 %
12.3
18.9
19.6 %
0.61
30.7
456.9
12.3 %
367.6
89.3
3 %
—
60.4
60.4
9.8 %
28.9
-8.8 %
-3.7
—
25.2
-4.2 %
8.2
15.8
0.6 %
0.51
30.6
407
-22.2 %
320.3
86.7
-20.2 %
—
55
55
-17.5 %
31.7
-24.3 %
-5.3
—
26.3
-22 %
9.5
15.7
-18.7 %
0.51
30.3
523.2
18.2 %
414.7
108.6
37.8 %
—
66.7
66.7
17.2 %
41.9
90.5 %
-4.2
—
33.7
83.2 %
13.1
19.3
99 %
0.64
30.2
442.5
10.3 %
363.6
78.8
-3.3 %
—
56.8
56.9
8.6 %
22
-24.7 %
-3.6
—
18.4
-26.4 %
7.5
9.7
-34 %
0.32
30.1
401.2
23.7 %
319.7
81.5
26.9 %
—
52.4
52.4
17.8 %
29.2
48.2 %
-4.2
—
25
70.1 %
9
14.7
83.7 %
0.49
30.1
324.4
-30.8 %
260.2
64.2
-34.8 %
—
44.5
44.5
-24.2 %
19.7
-50.5 %
-5
—
14.7
-35.8 %
5.5
8
-33.9 %
0.27
30
468.9
29 %
370.5
98.5
26.3 %
—
58.7
58.7
22.5 %
39.8
32.2 %
-5.4
—
22.9
-13.6 %
9.6
12.1
-16 %
0.4
30.1
363.5
12.6 %
285.4
78
11 %
—
47.9
47.9
7.4 %
30.1
17.6 %
-3.6
—
26.5
21 %
10.9
14.4
19 %
0.48
30.1
322.9
22.7 %
252.6
70.3
23.3 %
—
44.6
44.6
20.5 %
25.6
28 %
-3.7
—
21.9
39.5 %
8.5
12.1
45.8 %
0.4
30
263.2
-28.5 %
206.2
57
-24.8 %
—
37
37
-26.7 %
20
-20.9 %
-4.3
—
15.7
-20.3 %
6.1
8.3
-15.3 %
0.28
30
368
11.2 %
292.2
75.8
9.7 %
—
50.5
50.5
15.6 %
25.3
-0.4 %
-3.5
—
19.7
-11.3 %
8.8
9.8
-21 %
0.33
29.9
330.8
17.5 %
261.6
69.1
14.4 %
—
43.7
43.7
5 %
25.4
34.4 %
-2.6
—
22.2
45.1 %
8.6
12.4
0.8 %
0.41
29.9
281.6
19.9 %
221.2
60.4
18.7 %
—
41.5
41.6
21.6 %
18.9
13.9 %
-2.8
—
15.3
22.4 %
1.7
12.3
7.9 %
0.41
29.9
234.8
-30.2 %
184
50.9
-25.8 %
—
34.3
34.2
-28.8 %
16.6
-19.4 %
-4.1
—
12.5
-18.3 %
-0.1
11.4
-12.3 %
0.38
29.9
336.3
22.2 %
267.7
68.6
20.4 %
—
48
48
32.6 %
20.6
-1 %
-3.7
—
15.3
10.9 %
1
13
-89.5 %
0.44
29.8
275.2
17.3 %
218.2
57
20.3 %
—
36.3
36.2
4.9 %
20.8
60 %
-3.2
—
13.8
86.5 %
-111.6
124.1
1968.3 %
4.17
29.7
234.6
23 %
187.1
47.4
20.9 %
—
34.4
34.5
18.6 %
13
28.7 %
-4.4
—
7.4
51 %
0.1
6
150 %
0.25
24.6
190.7
-24 %
151.5
39.2
-20.5 %
—
29.1
29.1
-24 %
10.1
-8.2 %
-4.3
—
4.9
-9.3 %
0.3
2.4
-52 %
0.11
22.7
250.9
—
201.6
49.3
—
—
38.3
38.3
—
11
—
-4
—
5.4
—
0.4
5
—
0.227
22