H & Statements
0H
Data from H &`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Aug, 2024
Next reporting period:
29 Nov, 2024
Report frequency:
Quarterly
Earnings release date:
26 Sep, 2024
Expected release date:
16 Dec, 2024
H & Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
59 011
-1 %
100
28 858
48.9
30 153
-10.2 %
51.1
—
0
21 761
36.9
26 563
0.4 %
45
3 590
-49.6 %
6.1
-446
-0.8
—
0
3 085
-53.7 %
5.2
778
1.3
2 319
-53.7 %
3.9
1.44
1 610.54
59 605
11.1 %
100
26 031
43.7
33 574
21.4 %
56.3
—
0
21 577
36.2
26 452
3.5 %
44.4
7 122
240.3 %
11.9
-455
-0.8
—
0
6 668
315.2 %
11.2
1 673
2.8
5 008
314.2 %
8.4
3.11
1 610.54
53 669
-14.3 %
100
26 013
48.5
27 656
-17.8 %
51.5
—
0
20 723
38.6
25 563
-12.8 %
47.6
2 093
-51.8 %
3.9
-485
-0.9
—
0
1 606
-59 %
3
405
0.8
1 209
-23.8 %
2.3
0.75
1 617.49
62 650
2.9 %
100
28 993
46.3
33 657
8.5 %
53.7
—
0
23 691
37.8
29 314
11.6 %
46.8
4 343
-8.5 %
6.9
-427
-0.7
—
0
3 916
-10.5 %
6.3
2 340
3.7
1 587
-52.3 %
2.5
0.98
1 627.33
60 897
5.7 %
100
29 882
49.1
31 015
2.2 %
50.9
—
0
21 218
34.8
26 271
2.7 %
43.1
4 744
-0.2 %
7.8
-371
-0.6
—
0
4 373
1.1 %
7.2
1 054
1.7
3 328
1 %
5.5
2.04
1 629.69
57 616
5 %
100
27 278
47.3
30 338
17.2 %
52.7
—
0
20 505
35.6
25 585
-2.2 %
44.4
4 753
1834.7 %
8.2
-428
-0.7
—
0
4 325
992.2 %
7.5
1 037
1.8
3 296
509.2 %
5.7
2.02
1 629.69
54 872
-12.1 %
100
28 986
52.8
25 886
-16.5 %
47.2
—
0
21 072
38.4
26 160
-13.3 %
47.7
-274
-133.4 %
-0.5
670
1.2
—
0
396
-14.5 %
0.7
-144
-0.3
541
162.6 %
1
0.33
1 629.69
62 433
8.7 %
100
31 422
50.3
31 011
10.1 %
49.7
—
0
24 822
39.8
30 190
10.8 %
48.4
821
-9 %
1.3
-358
-0.6
—
0
463
-32.8 %
0.7
1 327
2.1
-864
-262.7 %
-1.4
-0.53
1 637.51
57 450
5.4 %
100
29 290
51
28 160
-5.6 %
49
—
0
21 591
37.6
27 258
9.7 %
47.4
902
-81.9 %
1.6
-213
-0.4
—
0
689
-85.6 %
1.2
158
0.3
531
-85.6 %
0.9
0.32
1 651.76
54 504
10.9 %
100
24 658
45.2
29 846
23 %
54.8
—
0
20 033
36.8
24 858
4.4 %
45.6
4 988
989.1 %
9.2
-206
-0.4
—
0
4 782
1595.7 %
8.8
1 100
2
3 682
1596.8 %
6.8
2.22
1 655.07
49 166
-13.5 %
100
24 906
50.7
24 260
-22.6 %
49.3
—
0
18 792
38.2
23 802
-5.1 %
48.4
458
-92.7 %
0.9
-176
-0.4
—
0
282
-95.3 %
0.6
65
0.1
217
-95.3 %
0.4
0.13
1 655.07
56 813
2.2 %
100
25 472
44.8
31 341
6 %
55.2
—
0
19 900
35
25 082
7.7 %
44.1
6 259
-0.2 %
11
-256
-0.5
—
0
6 003
-1.5 %
10.6
1 382
2.4
4 621
-1.5 %
8.1
2.79
1 655.07
55 585
19.5 %
100
26 026
46.8
29 559
18 %
53.2
—
0
18 223
32.8
23 287
9.9 %
41.9
6 272
62.8 %
11.3
-179
-0.3
—
0
6 093
69.6 %
11
1 401
2.5
4 692
69.6 %
8.4
2.83
1 655.07
46 509
16.1 %
100
21 460
46.1
25 049
31.4 %
53.9
—
0
16 012
34.4
21 197
5 %
45.6
3 852
441.5 %
8.3
-259
-0.6
—
0
3 593
358.7 %
7.7
826
1.8
2 767
358.6 %
5.9
1.67
1 655.07
40 060
-23.8 %
100
21 003
52.4
19 057
-30.4 %
47.6
—
0
14 913
37.2
20 185
-14 %
50.4
-1 128
-128.9 %
-2.8
-261
-0.7
—
0
-1 389
-137.9 %
-3.5
-319
-0.8
-1 070
-143.1 %
-2.7
-0.65
1 655.07
52 549
3.3 %
100
25 174
47.9
27 375
10.2 %
52.1
—
0
18 074
34.4
23 478
6 %
44.7
3 897
44.3 %
7.4
-232
-0.4
—
0
3 665
55 %
7
1 180
2.2
2 485
36.5 %
4.7
1.5
1 655.07
50 870
77.5 %
100
26 019
51.1
24 851
87.1 %
48.9
—
0
15 417
30.3
22 151
13.8 %
43.5
2 700
143.6 %
5.3
-335
-0.7
—
0
2 365
136.5 %
4.6
544
1.1
1 821
136.5 %
3.6
1.1
1 655.07
28 664
-47.8 %
100
15 380
53.7
13 284
-52.6 %
46.3
—
0
13 558
47.3
19 472
-23.2 %
67.9
-6 188
-330 %
-21.6
-294
-1.03
—
0
-6 482
-358.9 %
-22.6
-1 491
-5.2
-4 991
-358.9 %
-17.4
-3.02
1 655.07
54 948
-10.9 %
100
26 914
49
28 034
-15.8 %
51
—
0
19 391
35.3
25 344
-9.2 %
46.1
2 690
-50 %
4.9
-186
-0.3
—
0
2 504
-53.7 %
4.6
576
1
1 928
-54.2 %
3.5
1.16
1 655.07
61 694
-1.4 %
100
28 407
46
33 287
4.6 %
54
—
0
25 217
40.9
27 910
4.2 %
45.2
5 377
6.9 %
8.7
26
0.04
—
0
5 403
7.8 %
8.8
1 191
1.9
4 212
9.1 %
6.8
2.54
1 655.07
62 572
8.9 %
100
30 757
49.2
31 815
0 %
50.8
—
0
24 151
38.6
26 786
3.5 %
42.8
5 029
-15.3 %
8
-18
-0.03
—
0
5 011
-15.6 %
8
1 152
1.8
3 859
-15.5 %
6.2
2.33
1 655.07
57 474
12.7 %
100
25 649
44.6
31 825
24.7 %
55.4
—
0
23 243
40.4
25 890
5.6 %
45
5 935
490.5 %
10.3
-1
-0.002
—
0
5 934
468.9 %
10.3
1 365
2.4
4 569
469 %
7.9
2.76
1 655.07
51 015
-9.6 %
100
25 489
50
25 526
-16.6 %
50
—
0
22 015
43.2
24 521
-6.7 %
48.1
1 005
-76.6 %
2
38
0.07
—
0
1 043
-76 %
2
240
0.5
803
-77.3 %
1.6
0.49
1 655.07
56 414
1.1 %
100
25 822
45.8
30 592
8.9 %
54.2
—
0
23 838
42.3
26 290
9 %
46.6
4 302
8.2 %
7.6
50
0.09
—
0
4 352
8.5 %
7.7
816
1.4
3 543
14.3 %
6.3
2.14
1 655.07
55 821
7.4 %
100
27 730
49.7
28 091
-3.7 %
50.3
—
0
21 870
39.2
24 115
4.1 %
43.2
3 976
-33.8 %
7.1
36
0.06
—
0
4 012
-33.3 %
7.2
923
1.7
3 099
-33.2 %
5.6
1.87
1 655.07
51 984
12.6 %
100
22 820
43.9
29 164
26.6 %
56.1
—
0
20 869
40.1
23 157
6.1 %
44.5
6 007
397.3 %
11.6
5
0.01
—
0
6 012
376 %
11.6
1 383
2.7
4 638
238 %
8.9
2.8
1 655.07
46 181
-8.4 %
100
23 141
50.1
23 040
-17.5 %
49.9
—
0
19 704
42.7
21 832
-5.5 %
47.3
1 208
-74.9 %
2.6
55
0.1
—
0
1 263
-74.1 %
2.7
290
0.6
1 372
-65.6 %
3
0.82
1 655.07
50 407
-1.6 %
22 478
27 929
6 %
—
21 129
23 108
7.9 %
4 821
-2.4 %
52
—
4 873
-2.9 %
880
3 993
4.1 %
2.41
1 655.07
51 229
-0.3 %
24 879
26 350
-10.2 %
—
19 511
21 411
-1.3 %
4 939
-35.4 %
77
—
5 016
-34.9 %
1 179
3 837
-34.9 %
2.32
1 655.07
51 383
9.4 %
22 038
29 345
19.9 %
—
19 724
21 695
1.8 %
7 650
142.2 %
58
—
7 708
140 %
1 811
5 897
140 %
3.56
1 655.07
46 985
-10.9 %
22 519
24 466
-18.5 %
—
19 405
21 307
-6 %
3 159
-57 %
53
—
3 212
-56.6 %
755
2 457
-58.5 %
1.48
1 655.07
52 720
7.6 %
22 693
30 027
13.4 %
—
20 825
22 673
12.1 %
7 354
17.7 %
55
—
7 409
17.6 %
1 495
5 914
22.7 %
3.57
1 655.07
48 982
4.5 %
22 511
26 471
-1.9 %
—
18 562
20 224
1 %
6 247
-10.1 %
54
—
6 301
-10 %
1 481
4 820
-10 %
2.91
1 655.07
46 874
7.3 %
19 894
26 980
18.9 %
—
18 393
20 028
3.1 %
6 952
112.6 %
50
—
7 002
110.5 %
1 645
5 357
110.5 %
3.24
1 655.07
43 691
-10.3 %
20 992
22 699
-18.9 %
—
17 816
19 429
-7.1 %
3 270
-53.8 %
57
—
3 327
-53.5 %
782
2 545
-53.9 %
1.54
1 655.07
48 694
5.8 %
20 697
27 997
8.9 %
—
19 414
20 913
11 %
7 084
3.1 %
64
—
7 148
3.1 %
1 622
5 526
4.1 %
3.34
1 655.07
46 024
0.3 %
20 312
25 712
-5.6 %
—
17 431
18 843
-0.3 %
6 869
-17.8 %
67
—
6 936
-17.8 %
1 630
5 306
-17.8 %
3.21
1 655.07
45 867
13.9 %
18 622
27 245
22.7 %
—
17 509
18 893
7.5 %
8 352
80.1 %
83
—
8 435
78.6 %
1 982
6 453
78.6 %
3.9
1 655.07
40 276
-5.6 %
18 063
22 213
-13.8 %
—
16 197
17 576
-2.6 %
4 637
-40 %
86
—
4 723
-39.4 %
1 110
3 613
-41.9 %
2.18
1 655.07
42 644
9.9 %
16 870
25 774
13.9 %
—
16 858
18 043
14.6 %
7 731
12.3 %
68
—
7 799
11.9 %
1 577
6 222
17.5 %
3.76
1 655.07
38 805
2.6 %
16 178
22 627
-1.7 %
—
14 649
15 741
1.9 %
6 886
-9 %
81
—
6 967
-8.8 %
1 671
5 296
-8.8 %
3.2
1 655.07
37 827
17.7 %
14 817
23 010
30.4 %
—
14 318
15 445
8.5 %
7 565
122.4 %
78
—
7 643
119.2 %
1 834
5 809
119.3 %
3.51
1 655.07
32 143
-11.9 %
14 502
17 641
-20.5 %
—
14 240
14 240
-5.1 %
3 401
-52.6 %
85
—
3 486
-52 %
837
2 649
-52.3 %
1.6
1 655.07
36 495
13.9 %
14 314
22 181
17.8 %
—
14 037
14 999
14.7 %
7 182
24.8 %
77
—
7 259
24.5 %
1 710
5 549
25.2 %
3.35
1 655.07
32 040
1.3 %
13 212
18 828
-2.6 %
—
12 134
13 073
-1.8 %
5 755
-4.4 %
75
—
5 830
-4.8 %
1 399
4 431
-4.8 %
2.68
1 655
31 635
11.4 %
12 298
19 337
23.3 %
—
12 409
13 314
6.1 %
6 023
92.4 %
102
—
6 125
89.4 %
1 470
4 655
89.4 %
2.81
1 655
28 392
—
12 713
15 679
—
—
11 634
12 549
—
3 130
—
104
—
3 234
—
776
2 458
—
1.49
1 655