Meko Statements
0H
Data from Meko`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
22 Aug, 2024
Expected release date:
07 Nov, 2024
Meko Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 680
8.3 %
100
3 274
70
1 406
12 %
30
—
0
973
20.8
1 122
1.2 %
24
284
94.5 %
6.1
-60
-1.3
-8
-0.2
216
188 %
4.6
46
1
160
207.7 %
3.4
2.857
56.003
4 320
-1.2 %
100
3 065
70.9
1 255
7.1 %
29.1
—
0
945
21.9
1 109
0.5 %
25.7
146
114.7 %
3.4
-65
-1.5
-6
-0.1
75
294.7 %
1.7
16
0.4
52
1400 %
1.2
0.929
55.989
4 373
6 %
100
3 201
73.2
1 172
-6.7 %
26.8
—
0
956
21.9
1 104
15.5 %
25.2
68
-77.3 %
1.6
-50
-1.1
1
0.02
19
-91.6 %
0.4
14
0.3
-4
-102.3 %
-0.09
-0.071
55.99
4 124
-3.9 %
100
2 868
69.5
1 256
-2.8 %
30.5
—
0
849
20.6
956
-3.2 %
23.2
300
-1.3 %
7.3
-69
-1.7
-6
-0.1
225
0.4 %
5.5
41
1
174
3 %
4.2
3.108
55.989
4 292
8 %
100
3 000
69.9
1 292
7.5 %
30.1
—
0
917
21.4
988
-1.5 %
23
304
52.8 %
7.1
-67
-1.6
-13
-0.3
224
96.5 %
5.2
47
1.1
169
111.3 %
3.9
3.024
55.894
3 973
2 %
100
2 771
69.7
1 202
8.1 %
30.3
—
0
855
21.5
1 003
4.2 %
25.2
199
33.6 %
5
-63
-1.6
-22
-0.6
114
18.8 %
2.9
30
0.8
80
-29.8 %
2
1.432
55.869
3 895
6.4 %
100
2 783
71.5
1 112
-1.4 %
28.5
—
0
839
21.5
963
7.8 %
24.7
149
-36.6 %
3.8
-48
-1.2
-5
-0.1
96
-46.4 %
2.5
-25
-0.6
114
-8.8 %
2.9
2.043
55.792
3 660
9 %
100
2 532
69.2
1 128
4.9 %
30.8
—
0
750
20.5
893
0.3 %
24.4
235
27 %
6.4
-38
-1.04
-18
-0.5
179
25.2 %
4.9
46
1.3
125
28.9 %
3.4
2.24
55.802
3 357
6.4 %
100
2 282
68
1 075
3.9 %
32
—
0
744
22.2
890
5.3 %
26.5
185
-2.6 %
5.5
-25
-0.7
-17
-0.5
143
-12.3 %
4.3
41
1.2
97
-17.8 %
2.9
1.732
55.991
3 155
0.8 %
100
2 120
67.2
1 035
4.4 %
32.8
—
0
711
22.5
845
3.3 %
26.8
190
9.8 %
6
-25
-0.8
-2
-0.06
163
7.9 %
5.2
42
1.3
118
0.9 %
3.7
2.108
55.983
3 129
5.4 %
100
2 138
68.3
991
-3.5 %
31.7
—
0
703
22.5
818
6 %
26.1
173
-32.2 %
5.5
-24
-0.8
2
0.06
151
-32.9 %
4.8
33
1.1
117
-30.8 %
3.7
2.09
55.983
2 968
-7.5 %
100
1 941
65.4
1 027
-7.1 %
34.6
—
0
616
20.8
772
-6.5 %
26
255
-8.9 %
8.6
-26
-0.9
-4
-0.1
225
-7.4 %
7.6
53
1.8
169
-7.1 %
5.7
3.019
55.983
3 210
7 %
100
2 104
65.5
1 106
12.3 %
34.5
—
0
679
21.2
826
3.4 %
25.7
280
50.5 %
8.7
-27
-0.8
-10
-0.3
243
73.6 %
7.6
55
1.7
182
75 %
5.7
3.244
56.111
3 001
4.2 %
100
2 016
67.2
985
1.2 %
32.8
—
0
655
21.8
799
12.1 %
26.6
186
-28.5 %
6.2
-28
-0.9
-18
-0.6
140
-43.3 %
4.7
32
1.1
104
-43.8 %
3.5
1.846
56.323
2 880
-2.5 %
100
1 907
66.2
973
3.4 %
33.8
—
0
631
21.9
713
-14.8 %
24.8
260
150 %
9
-29
-1.007
16
0.6
247
220.8 %
8.6
60
2.1
185
230.4 %
6.4
3.285
56.323
2 954
2.6 %
100
2 013
68.1
941
-2.5 %
31.9
—
0
669
22.6
837
8.1 %
28.3
104
-45.5 %
3.5
-31
-1.05
4
0.1
77
-47.6 %
2.6
22
0.7
56
-49.1 %
1.9
0.994
56.323
2 879
-7.1 %
100
1 914
66.5
965
-7.9 %
33.5
—
0
616
21.4
774
-4.2 %
26.9
191
-20.4 %
6.6
-36
-1.3
-8
-0.3
147
-27.2 %
5.1
34
1.2
110
-28.1 %
3.8
1.953
56.326
3 100
6.6 %
100
2 052
66.2
1 048
7 %
33.8
—
0
648
20.9
808
-0.1 %
26.1
240
41.2 %
7.7
-36
-1.2
-2
-0.06
202
56.6 %
6.5
45
1.5
153
62.8 %
4.9
2.715
56.353
2 909
1.6 %
100
1 930
66.3
979
34.3 %
33.7
—
0
643
22.1
809
20.2 %
27.8
170
203.6 %
5.8
-36
-1.2
-5
-0.2
129
658.8 %
4.4
33
1.1
94
944.4 %
3.2
1.668
56.353
2 864
54.8 %
100
2 135
74.5
729
24.6 %
25.5
—
0
653
22.8
673
44.1 %
23.5
56
-52.5 %
2
-17
-0.6
-22
-0.8
17
-92.7 %
0.6
9
0.3
9
-89.2 %
0.3
0.306
29.389
1 850
13.3 %
100
1 265
68.4
585
5.8 %
31.6
—
0
444
24
467
22.9 %
25.2
118
-31.8 %
6.4
-16
-0.9
131
7.1
233
37.1 %
12.6
147
7.9
83
-34.6 %
4.5
1.92
43.2
1 633
14 %
100
1 080
66.1
553
28.3 %
33.9
—
0
373
22.8
380
2.4 %
23.3
173
188.3 %
10.6
-7
-0.4
4
0.2
170
193.1 %
10.4
38
2.3
127
209.8 %
7.8
2.94
43.2
1 432
-2.4 %
100
1 001
69.9
431
-8.5 %
30.1
—
0
362
25.3
371
-1.3 %
25.9
60
-36.8 %
4.2
-7
-0.5
5
0.3
58
-33.3 %
4.1
15
1
41
-45.3 %
2.9
0.95
43.2
1 467
6.9 %
100
996
67.9
471
1.9 %
32.1
—
0
361
24.6
376
12.2 %
25.6
95
-25.2 %
6.5
-7
-0.5
-1
-0.07
87
-26.9 %
5.9
12
0.8
75
-13.8 %
5.1
1.74
43.2
1 372
-10.3 %
100
910
66.3
462
-13.2 %
33.7
—
0
332
24.2
335
-6.4 %
24.4
127
-27 %
9.3
-7
-0.5
-1
-0.07
119
-23.7 %
8.7
30
2.2
87
-24.3 %
6.3
2.02
43.2
1 529
3.2 %
100
997
65.2
532
10.4 %
34.8
—
0
344
22.5
358
0.6 %
23.4
174
38.1 %
11.4
-5
-0.3
-13
-0.9
156
38.1 %
10.2
38
2.5
115
36.9 %
7.5
2.63
43.6
1 482
1.1 %
100
1 000
67.5
482
9.5 %
32.5
—
0
349
23.5
356
-2.7 %
24
126
70.3 %
8.5
-6
-0.4
-7
-0.5
113
56.9 %
7.6
27
1.8
84
27.3 %
5.7
1.95
43.2
1 466
5.3 %
100
1 026
70
440
-6.2 %
30
—
0
362
24.7
366
6.4 %
25
74
-40.8 %
5
-4
-0.3
2
0.1
72
-35.7 %
4.9
7
0.5
66
-16.5 %
4.5
1.53
43.2
1 392
-9.4 %
100
923
66.3
469
-6.9 %
33.7
—
0
340
24.4
344
0.3 %
24.7
125
-22.4 %
9
-6
-0.4
-7
-0.5
112
-26.3 %
8
31
2.2
79
-26.9 %
5.7
1.83
43.2
1 537
10.5 %
100
1 033
67.2
504
10 %
32.8
—
0
337
21.9
343
1.8 %
22.3
161
33.1 %
10.5
-6
-0.4
-3
-0.2
152
38.2 %
9.9
40
2.6
108
31.7 %
7
2.5
43.2
1 391
-1.7 %
100
933
67.1
458
-0.9 %
32.9
—
0
327
23.5
337
-4.5 %
24.2
121
11 %
8.7
-7
-0.5
-4
-0.3
110
0.9 %
7.9
27
1.9
82
5.1 %
5.9
1.9
43.2
1 415
3 %
100
953
67.3
462
-4.3 %
32.7
—
0
343
24.2
353
12.1 %
24.9
109
-35.1 %
7.7
-6
-0.4
6
0.4
109
-29.2 %
7.7
33
2.3
78
-27.8 %
5.5
1.8
43.2
1 374
-7.7 %
100
891
64.8
483
-7.6 %
35.2
—
0
304
22.1
315
-3.4 %
22.9
168
-14.7 %
12.2
-7
-0.5
-7
-0.5
154
-18.1 %
11.2
42
3.1
108
-19.4 %
7.9
2.5
43.2
1 489
10.6 %
100
966
64.9
523
13.4 %
35.1
—
0
322
21.6
326
2.2 %
21.9
197
38.7 %
13.2
-7
-0.5
-2
-0.1
188
30.6 %
12.6
50
3.4
134
30.1 %
9
3.1
43.2
1 346
-0.1 %
100
885
65.8
461
-4.2 %
34.2
—
0
313
23.3
319
-5.1 %
23.7
142
-2.1 %
10.5
-8
-0.6
10
0.7
144
1.4 %
10.7
39
2.9
103
161.3 %
7.7
2.39
43.2
1 347
3.1 %
100
866
64.3
481
0.6 %
35.7
—
0
310
23
336
15.1 %
24.9
145
-22 %
10.8
-8
-0.6
5
0.4
142
-18.4 %
10.5
40
3
-168
-246.1 %
-12.5
-3.88
43.2
1 306
-3.5 %
100
828
63.4
478
-1.8 %
36.6
—
0
284
21.7
292
-4.3 %
22.4
186
2.2 %
14.2
-9
-0.7
-3
-0.2
174
-3.9 %
13.3
38
2.9
115
7.5 %
8.8
2.66
43.2
1 354
7.9 %
100
867
64
487
11.7 %
36
—
0
296
21.9
305
-1.6 %
22.5
182
44.4 %
13.4
-9
-0.7
8
0.6
181
47.2 %
13.4
44
3.2
107
62.1 %
7.9
2.47
43.2
1 255
-11.1 %
100
819
65.3
436
-4.2 %
34.7
—
0
296
23.6
310
-23.3 %
24.7
126
147.1 %
10
-10
-0.8
7
0.6
123
151 %
9.8
31
2.5
66
112.9 %
5.3
1.52
43.2
1 411
1.5 %
100
956
67.8
455
-6.2 %
32.2
—
0
347
24.6
404
20.2 %
28.6
51
-65.8 %
3.6
-8
-0.6
6
0.4
49
-63.2 %
3.5
18
1.3
31
-67.7 %
2.2
0.72
43.2
1 390
—
100
905
65.1
485
—
34.9
—
0
314
22.6
336
—
24.2
149
—
10.7
-12
-0.9
-4
-0.3
133
—
9.6
34
2.4
96
—
6.9
2.22
43.2