Carmax Statements
0H
Data from Carmax`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Aug, 2024
Next reporting period:
29 Nov, 2024
Report frequency:
Quarterly
Earnings release date:
26 Sep, 2024
Expected release date:
19 Dec, 2024
Carmax Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 013.53
-1.4 %
100
6 253.06
89.2
760.47
-4 %
10.8
—
0
610.63
8.7
671.18
-4.2 %
9.6
89.285
-1.9 %
1.3
88.559
1.3
—
0
177.84
-13.9 %
2.5
45.035
0.6
132.81
-12.9 %
1.9
0.848
156.53
7 113.4
26.4 %
100
6 321.5
88.9
791.89
35.1 %
11.1
—
0
638.6
9
700.86
10.1 %
9.9
91.032
280.9 %
1.3
115.61
1.6
—
0
206.64
215.4 %
2.9
54.2
0.8
152.44
203.3 %
2.1
0.967
157.71
5 626.6
-8.5 %
100
5 040.41
89.6
586.19
-4.4 %
10.4
—
0
580.88
10.3
636.51
2.7 %
11.3
-50.322
-636.1 %
-0.9
115.83
2.1
—
0
65.511
-40.7 %
1.2
15.243
0.3
50.268
-38.7 %
0.9
0.318
158.23
6 148.54
-13.1 %
100
5 535.68
90
612.86
-12 %
10
—
0
559.96
9.1
619.7
7.8 %
10.1
-6.836
-105.6 %
-0.1
117.39
1.9
—
0
110.56
-30.2 %
1.8
28.555
0.5
82.003
-30.9 %
1.3
0.52
158.8
7 073.84
-8 %
100
6 377.07
90.2
696.76
-14.8 %
9.8
—
0
518.49
7.3
574.68
-6.9 %
8.1
122.08
-39.1 %
1.7
103.4
1.5
—
0
158.29
-48.5 %
2.2
39.651
0.6
118.64
-48 %
1.7
0.75
159.24
7 687.06
34.3 %
100
6 869.67
89.4
817.39
33.8 %
10.6
—
0
559.84
7.3
617.04
-1 %
8
200.35
1702.3 %
2.6
106.89
1.4
—
0
307.24
271.8 %
4
78.942
1
228.3
230.8 %
3
1.44
158.56
5 722.49
-12 %
100
5 111.51
89.3
610.98
5.9 %
10.7
—
0
572.85
10
623.48
-3.9 %
10.9
-12.504
82.6 %
-0.2
95.138
1.7
—
0
82.634
65.3 %
1.4
13.622
0.2
69.012
83.6 %
1.2
0.44
158.5
6 505.96
-20.1 %
100
5 929.27
91.1
576.69
-21.8 %
8.9
—
0
591.73
9.1
648.74
-9.9 %
10
-72.053
-512.9 %
-1.1
122.05
1.9
—
0
49.993
-70.2 %
0.8
12.413
0.2
37.58
-70.2 %
0.6
0.24
158.54
8 144.8
-12.5 %
100
7 407.66
90.9
737.14
-15.8 %
9.1
—
0
666.04
8.2
719.69
0.7 %
8.8
17.451
-89.2 %
0.2
150.12
1.8
—
0
167.57
-50.2 %
2.1
41.67
0.5
125.91
-50.1 %
1.5
0.79
160.22
9 311.62
21.1 %
100
8 436.23
90.6
875.39
23.1 %
9.4
—
0
656.74
7.1
714.49
2.2 %
7.7
160.9
1272.9 %
1.7
175.7
1.9
—
0
336.6
67.3 %
3.6
84.337
0.9
252.26
57.8 %
2.7
1.56
161.8
7 686.69
-9.9 %
100
6 975.71
90.8
710.99
-15 %
9.2
—
0
643.53
8.4
699.27
12.4 %
9.1
11.72
-94.5 %
0.2
166.93
2.2
—
0
201.25
-43.5 %
2.6
41.411
0.5
159.84
-40.7 %
2.1
0.98
163.89
8 527.76
6.8 %
100
7 691.2
90.2
836.56
2.6 %
9.8
—
0
575.93
6.8
622.26
-0.5 %
7.3
214.3
12.7 %
2.5
141.66
1.7
—
0
355.96
-3.2 %
4.2
86.523
1
269.44
-5.5 %
3.2
1.63
164.87
7 988.36
3.8 %
100
7 172.88
89.8
815.48
-11.8 %
10.2
—
0
574.29
7.2
625.29
8.1 %
7.8
190.19
-45.1 %
2.4
177.62
2.2
—
0
367.81
-35.2 %
4.6
82.547
1
285.27
-34.7 %
3.6
1.72
165.64
7 697.6
49.1 %
100
6 773.09
88
924.51
44.1 %
12
—
0
554.07
7.2
578.38
5.7 %
7.5
346.13
267 %
4.5
221.2
2.9
—
0
567.32
116.3 %
7.4
130.57
1.7
436.76
108 %
5.7
2.63
166.29
5 164.26
-0.4 %
100
4 522.89
87.6
641.37
1.6 %
12.4
—
0
556.05
10.8
547.05
14.5 %
10.6
94.318
-38.6 %
1.8
167.93
3.3
—
0
262.25
-15.5 %
5.1
52.304
1
209.94
-10.8 %
4.1
1.27
165.6
5 184.94
-3.5 %
100
4 553.51
87.8
631.43
-16 %
12.2
—
0
478.8
9.2
477.91
-2.2 %
9.2
153.52
-41.8 %
3
156.98
3
—
0
310.5
-20 %
6
75.203
1.5
235.3
-20.7 %
4.5
1.42
165.77
5 372.17
66.4 %
100
4 620.02
86
752.14
112.4 %
14
—
0
490.21
9.1
488.53
17.1 %
9.1
263.62
517.6 %
4.9
124.73
2.3
—
0
388.34
9226.2 %
7.2
91.645
1.7
296.7
5860.1 %
5.5
1.79
165.62
3 228.78
-34.9 %
100
2 874.6
89
354.18
-47.4 %
11
—
0
414.02
12.8
417.31
-14.1 %
12.9
-63.128
-133.8 %
-2
26.992
0.8
—
0
4.164
-98.5 %
0.1
-0.814
-0.03
4.978
-97.7 %
0.2
0.03
163.54
4 962.49
3.6 %
100
4 289.63
86.4
672.86
9.6 %
13.6
—
0
484.73
9.8
485.82
1.6 %
9.8
187.03
38.2 %
3.8
89.6
1.8
—
0
276.63
21.6 %
5.6
61.699
1.2
214.93
24.1 %
4.3
1.3
165.82
4 790.03
-7.9 %
100
4 176.38
87.2
613.65
-11.5 %
12.8
—
0
484.85
10.1
478.28
-0.6 %
10
135.37
-36.3 %
2.8
92.19
1.9
—
0
227.56
-25.5 %
4.8
54.403
1.1
173.16
-25.9 %
3.6
1.04
166.53
5 201.15
-3.1 %
100
4 507.7
86.7
693.45
-6.6 %
13.3
—
0
480.83
9.2
480.97
-1.7 %
9.2
212.48
-16 %
4.1
93.058
1.8
—
0
305.54
-13 %
5.9
71.938
1.4
233.6
-12.4 %
4.5
1.4
167.27
5 366.32
24.3 %
100
4 623.94
86.2
742.38
23.9 %
13.8
—
0
489.66
9.1
489.3
14.8 %
9.1
253.08
46.2 %
4.7
98.175
1.8
—
0
351.26
37.3 %
6.5
84.513
1.6
266.74
38.5 %
5
1.59
167.64
4 318.6
0.5 %
100
3 719.22
86.1
599.38
5.3 %
13.9
—
0
428.97
9.9
426.28
3.4 %
9.9
173.1
10.3 %
4
82.729
1.9
—
0
255.83
3.2 %
5.9
63.273
1.5
192.56
1.2 %
4.5
1.13
170.57
4 295.87
-9.9 %
100
3 726.63
86.7
569.24
-12.5 %
13.3
—
0
409.52
9.5
412.34
-8.9 %
9.6
156.9
-20.7 %
3.7
90.911
2.1
—
0
247.81
-14.4 %
5.8
57.497
1.3
190.31
-13.8 %
4.4
1.09
175.32
4 766.03
-0.6 %
100
4 115.4
86.3
650.64
-1.6 %
13.7
—
0
453.55
9.5
452.87
3.1 %
9.5
197.77
-11 %
4.1
91.717
1.9
—
0
289.49
-9.4 %
6.1
68.595
1.4
220.89
-7.4 %
4.6
1.24
178.2
4 792.59
17.3 %
100
4 131.25
86.2
661.34
23.2 %
13.8
—
0
438.23
9.1
439.2
7.6 %
9.2
222.14
72.6 %
4.6
97.541
2
—
0
319.68
52.1 %
6.7
81.028
1.7
238.66
95.4 %
5
1.34
178.14
4 084.22
-0.6 %
100
3 547.49
86.9
536.73
-0.5 %
13.1
—
0
408.81
10
408.01
2.2 %
10
128.72
-7.9 %
3.2
81.407
2
—
0
210.12
-6.7 %
5.1
76.077
1.9
122.15
-17.9 %
3
0.67
182.28
4 107.02
-6.4 %
3 567.83
539.19
-10.7 %
—
399.67
399.39
-1.4 %
139.79
-29.8 %
85.405
—
225.2
-22.4 %
76.36
148.84
-18 %
0.81
184.03
4 386.64
-3.4 %
3 782.64
604
-6.9 %
—
405.06
404.87
0.4 %
199.13
-18.9 %
91.1
—
290.23
-14.1 %
108.81
181.42
-14.3 %
0.98
184.7
4 542.33
12.2 %
3 893.4
648.94
15.4 %
—
403.5
403.41
4.4 %
245.53
39.7 %
92.525
—
338.05
39.5 %
126.35
211.7
38.7 %
1.13
186.86
4 049.96
9.4 %
3 487.8
562.16
11.7 %
—
385.41
386.39
8 %
175.77
20.9 %
66.545
—
242.31
10.3 %
89.712
152.6
11.7 %
0.81
189.14
3 701.52
-7.4 %
3 198.39
503.13
-7.7 %
—
356.74
357.76
-2.2 %
145.37
-19.1 %
74.288
—
219.66
-16.1 %
83.016
136.65
-15.8 %
0.72
190.82
3 997.25
-3.1 %
3 451.89
545.36
-4.8 %
—
366.13
365.69
-3.7 %
179.67
-6.9 %
82.065
—
261.74
-7.4 %
99.374
162.36
-7.4 %
0.84
193.62
4 126.39
11.3 %
3 553.75
572.64
17 %
—
380.23
379.61
10.5 %
193.02
32.5 %
89.67
—
282.69
25 %
107.33
175.36
24.3 %
0.9
195.25
3 705.8
4.6 %
3 216.54
489.26
5.4 %
—
333.86
343.63
1.5 %
145.64
15.9 %
80.549
—
226.19
8.8 %
85.159
141.03
10 %
0.71
197.43
3 544.07
-8.8 %
3 079.74
464.33
-10.9 %
—
337.51
338.67
1.9 %
125.66
-33.5 %
82.295
—
207.96
-25.7 %
79.758
128.2
-25.6 %
0.63
203.38
3 884.91
-3.2 %
3 363.54
521.37
-4.1 %
—
330.78
332.38
-5 %
188.99
-2.6 %
90.829
—
279.82
-5.5 %
107.59
172.23
-5.4 %
0.82
209.65
4 014.89
14.3 %
3 471.09
543.79
14.3 %
—
349.78
349.82
5.6 %
193.97
34.1 %
102
—
295.98
27.1 %
114
181.97
27.1 %
0.86
211.65
3 514.09
3.2 %
3 038.26
475.84
6.5 %
—
330.01
331.2
4.1 %
144.63
12.6 %
88.199
—
232.83
10.4 %
89.693
143.14
10.1 %
0.67
212.9
3 405.23
-5.4 %
2 958.61
446.62
-3.6 %
—
316.63
318.17
6.8 %
128.45
-22.3 %
82.384
—
210.84
-15.9 %
80.787
130.05
-15.8 %
0.6
217.03
3 599.19
-4 %
3 135.86
463.34
-7.7 %
—
297.64
297.92
-5 %
165.42
-12 %
85.223
—
250.64
-8.9 %
96.123
154.52
-8.9 %
0.7
221.07
3 750.2
21.9 %
3 248.47
501.73
30.6 %
—
313.45
313.72
5.4 %
188.01
117.5 %
87.014
—
275.02
72.2 %
105.37
169.65
71 %
0.76
223.63
3 076.28
4.6 %
2 692.14
384.14
0.6 %
—
297.45
297.71
4.5 %
86.433
-10.8 %
73.275
—
159.71
-7.8 %
60.499
99.209
-6.8 %
0.44
226.73
2 941.4
-9.4 %
2 559.7
381.7
-12.2 %
—
284.4
284.8
0.2 %
96.9
-35.6 %
76.3
—
173.2
-23.7 %
66.7
106.5
-24.1 %
0.47
227.4
3 245.6
-2 %
2 810.8
434.7
-3 %
—
283.2
284.3
-1.9 %
150.4
-4.9 %
76.7
—
227.1
-4.3 %
86.9
140.3
-4.4 %
0.62
227.6
3 311.1
17.1 %
2 863
448.1
21.4 %
—
290.2
289.9
9.4 %
158.2
51.8 %
79.1
—
237.3
37.8 %
90.6
146.7
36.8 %
0.64
228.6
2 827.9
—
2 458.7
369.2
—
—
265.5
265.1
—
104.2
—
68
—
172.2
—
64.9
107.2
—
0.46
231.1