Duros Statements
0I
Data from Duros`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2022
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Duros Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.928
-36.7 %
100
0.365
39.3
0.563
-40.3 %
60.7
—
0
1.034
111.4
1.004
16 %
108.3
-0.441
-673.5 %
-47.6
-0.412
-44.4
—
0
-0.853
-1209.6 %
-92
-0.091
-9.8
-0.762
-673.2 %
-82.2
-0.192
3.961
1.465
105.5 %
100
0.522
35.6
0.943
126.8 %
64.4
—
0
1.053
71.9
0.866
57.7 %
59.1
0.077
157.8 %
5.3
-0.142
-9.7
—
0
-0.065
71 %
-4.4
0.033
2.3
-0.099
47.3 %
-6.7
-0.025
3.961
0.713
-19.6 %
100
0.297
41.7
0.416
-11.2 %
58.3
—
0
0.662
92.9
0.549
-24.8 %
77
-0.133
49 %
-18.7
-0.091
-12.8
—
0
-0.224
52.1 %
-31.5
-0.038
-5.3
-0.187
44.9 %
-26.2
-0.047
3.961
0.887
-5.7 %
100
0.418
47.2
0.468
-14.3 %
52.8
—
0
0.889
100.3
0.73
-19.2 %
82.3
-0.261
26.7 %
-29.5
-0.207
-23.4
—
0
-0.468
4.8 %
-52.8
-0.129
-14.6
-0.339
29.4 %
-38.3
-0.086
3.961
0.94
-53.1 %
100
0.393
41.8
0.547
-52.8 %
58.2
—
0
0.763
81.3
0.903
-22.5 %
96.1
-0.356
-4469.4 %
-37.9
-0.136
-14.4
—
0
-0.492
-140.9 %
-52.4
-0.011
-1.2
-0.481
-75.9 %
-51.2
-0.121
3.961
2.002
25.9 %
100
0.844
42.2
1.158
31.8 %
57.8
—
0
1.094
54.6
1.166
0.2 %
58.2
-0.008
97.3 %
-0.4
-0.196
-9.8
—
0
-0.204
56.4 %
-10.2
0.069
3.4
-0.273
26.9 %
-13.6
-0.069
3.961
1.59
-22.6 %
100
0.712
44.8
0.879
-18.2 %
55.2
—
0
1.097
68.9
1.164
-2.5 %
73.2
-0.285
-141.3 %
-17.9
-0.183
-11.5
—
0
-0.468
-39 %
-29.4
-0.094
-5.9
-0.374
23.9 %
-23.5
-0.094
3.961
2.055
38.7 %
100
0.981
47.7
1.075
27.3 %
52.3
—
0
1.161
56.5
1.193
16.4 %
58
-0.118
34.5 %
-5.7
-0.218
-10.6
—
0
-0.337
-3.7 %
-16.4
0.155
7.5
-0.491
-52.6 %
-23.9
-0.124
3.961
1.482
-28.8 %
100
0.638
43.1
0.844
-20 %
56.9
—
0
0.996
67.2
1.024
-5.8 %
69.1
-0.18
-470.7 %
-12.2
-0.144
-9.7
—
0
-0.324
-280 %
-21.9
-0.003
-0.2
-0.322
-491.3 %
-21.7
-0.081
3.961
2.082
35.6 %
100
1.026
49.3
1.056
28.3 %
50.7
—
0
1.088
52.3
1.087
5.5 %
52.2
-0.032
84.8 %
-1.5
-0.175
-8.4
0.387
18.6
0.18
148.7 %
8.7
0.098
4.7
0.082
123.5 %
4
0.021
3.961
1.535
63.3 %
100
0.712
46.4
0.823
71.4 %
53.6
—
0
1.022
66.6
1.031
63.6 %
67.1
-0.208
-38.7 %
-13.6
-0.162
-10.6
—
0
-0.37
-32.2 %
-24.1
-0.021
-1.3
-0.35
-39.9 %
-22.8
-0.088
3.961
0.94
-20.3 %
100
0.46
48.9
0.48
-23.8 %
51.1
—
0
0.61
64.9
0.63
16.7 %
67
-0.15
-266.7 %
-16
-0.13
-13.8
—
0
-0.28
-2900 %
-29.8
-0.03
-3.2
-0.25
-1350 %
-26.6
-0.06
3.96
1.18
78.8 %
100
0.55
46.6
0.63
75 %
53.4
—
0
0.51
43.2
0.54
-11.5 %
45.8
0.09
136 %
7.6
-0.08
-6.8
—
0
0.01
103.6 %
0.8
-0.01
-0.8
0.02
106.9 %
1.7
—
3.96
0.66
-27.5 %
100
0.3
45.5
0.36
-16.3 %
54.5
—
0
0.52
78.8
0.61
-3.2 %
92.4
-0.25
-25 %
-37.9
-0.03
-4.5
—
0
-0.28
17.6 %
-42.4
0.01
1.5
-0.29
9.4 %
-43.9
-0.07
3.96
0.91
-12.5 %
100
0.47
51.6
0.43
-25.9 %
47.3
—
0
0.63
69.2
0.63
-23.2 %
69.2
-0.2
16.7 %
-22
-0.14
-15.4
—
0
-0.34
5.6 %
-37.4
-0.02
-2.2
-0.32
13.5 %
-35.2
-0.08
3.96
1.04
-4.6 %
100
0.46
44.2
0.58
-1.7 %
55.8
—
0
0.81
77.9
0.82
51.9 %
78.8
-0.24
-580 %
-23.08
-0.12
-11.5
-0.05
-4.8
-0.36
-3500 %
-34.6
0.01
1
-0.37
-Infinity %
-35.6
-0.09
3.96
1.09
22.5 %
100
0.5
45.9
0.59
7.3 %
54.1
—
0
0.51
46.8
0.54
-10 %
49.5
0.05
183.3 %
4.6
-0.06
-5.5
—
0
-0.01
94.7 %
-0.9
-0.01
-0.9
—
100 %
0
—
3.96
0.89
17.1 %
100
0.34
38.2
0.55
44.7 %
61.8
—
0
0.59
66.3
0.6
5.3 %
67.4
-0.06
68.4 %
-6.7
-0.13
-14.6
-0.01
-1.1
-0.19
24 %
-21.3
—
0
-0.19
20.8 %
-21.3
-0.05
3.96
0.76
-29 %
100
0.38
50
0.38
-35.6 %
50
—
0
0.56
73.7
0.57
0 %
75
-0.19
-1050 %
-25
-0.06
-7.9
—
0
-0.25
-177.8 %
-32.9
-0.01
-1.3
-0.24
-100 %
-31.6
-0.06
3.96
1.07
10.3 %
100
0.48
44.9
0.59
20.4 %
55.1
—
0
0.67
62.6
0.57
9.6 %
53.3
0.02
166.7 %
1.9
-0.11
-10.3
-0.05
-4.7
-0.09
10 %
-8.4
0.03
2.8
-0.12
-33.3 %
-11.2
-0.03
3.96
0.97
-8.5 %
100
0.48
49.5
0.49
-37.2 %
50.5
—
0
0.53
54.6
0.52
-38.1 %
53.6
-0.03
57.1 %
-3.09
-0.07
-7.2
-0.03
-3.09
-0.1
54.5 %
-10.3
-0.01
-1.03
-0.09
62.5 %
-9.3
-0.02
3.96
1.06
51.4 %
100
0.28
26.4
0.78
151.6 %
73.6
—
0
0.57
53.8
0.84
31.3 %
79.2
-0.07
78.8 %
-6.6
-0.15
-14.2
-0.01
-0.9
-0.22
42.1 %
-20.8
0.03
2.8
-0.24
33.3 %
-22.6
-0.06
3.96
0.7
-36.9 %
100
0.39
55.7
0.31
-29.5 %
44.3
—
0
0.6
85.7
0.64
-34.7 %
91.4
-0.33
38.9 %
-47.1
-0.05
-7.1
-0.01
-1.4
-0.38
41.5 %
-54.3
-0.02
-2.9
-0.36
30.8 %
-51.4
-0.09
3.96
1.11
11 %
100
0.67
60.4
0.44
7.3 %
39.6
—
0
0.75
67.6
0.98
69 %
88.3
-0.54
-237.5 %
-48.6
-0.11
-9.9
-0.02
-1.8
-0.65
-182.6 %
-58.6
-0.13
-11.7
-0.52
-126.1 %
-46.8
-0.13
3.96
1
—
100
0.58
58
0.41
-24.1 %
41
—
0
0.64
64
0.58
-39.6 %
58
-0.16
61.9 %
-16
-0.07
-7.000000000000001
-0.07
-7.000000000000001
-0.23
59.6 %
-23
—
0
-0.23
57.4 %
-23
-0.06
3.96
1
26.6 %
100
0.46
46
0.54
45.9 %
54
—
0
0.67
67
0.96
3.2 %
96
-0.42
23.6 %
-42
-0.15
-15
-0.01
-1
-0.57
1.7 %
-57
-0.03
-3
-0.54
8.5 %
-54
-0.14
3.96
0.79
-42.8 %
100
0.42
53.2
0.37
-43.9 %
46.8
—
0
0.75
94.9
0.93
3.3 %
117.7
-0.55
-129.2 %
-69.6
-0.03
-3.8
-0.01
-1.3
-0.58
-45 %
-73.4
—
0
-0.59
-47.5 %
-74.7
-0.15
3.96
1.38
7 %
100
0.72
52.2
0.66
-10.8 %
47.8
—
0
0.86
62.3
0.9
-18.2 %
65.2
-0.24
33.3 %
-17.4
-0.16
-11.6
-0.02
-1.4
-0.4
2.4 %
-29
—
0
-0.4
-2.6 %
-29
-0.1
3.96
1.29
-18.9 %
100
0.54
41.9
0.74
39.6 %
57.4
—
0
0.94
72.9
1.1
-6.8 %
85.3
-0.36
43.8 %
-27.9
-0.06
-4.7
-0.04
-3.1
-0.41
46.8 %
-31.8
-0.02
-1.6
-0.39
45.8 %
-30.2
-0.1
3.96
1.59
29.3 %
100
1.05
66
0.53
—
33.3
—
0
1.01
63.5
1.18
21.6 %
74.2
-0.64
-45.5 %
-40.3
-0.13
-8.2
-0.02
-1.3
-0.77
-57.1 %
-48.4
-0.05
-3.1
-0.72
-50 %
-45.3
-0.18
3.96
1.23
-44.3 %
100
0.7
56.9
0.53
65.6 %
43.1
—
0
0.98
79.7
0.97
-23 %
78.9
-0.44
53.2 %
-35.8
-0.05
-4.07
-0.01
-0.8
-0.49
53.8 %
-39.8
—
0
-0.48
55.6 %
-39.02
-0.12
3.96
2.21
52.4 %
100
1.89
85.5
0.32
-45.8 %
14.5
—
0
1.02
46.2
1.26
51.8 %
57
-0.94
-308.7 %
-42.5
—
0
-0.12
-5.4
-1.06
-278.6 %
-48
0.02
0.9
-1.08
-272.4 %
-48.9
-0.27
3.96
1.45
13.3 %
100
0.86
59.3
0.59
18 %
40.7
—
0
0.82
56.6
0.83
-42 %
57.2
-0.23
75.3 %
-15.9
—
0
-0.05
-3.4
-0.28
72.5 %
-19.3
0.01
0.7
-0.29
69.8 %
-20
-0.07
3.96
1.28
-39.3 %
100
0.78
60.9
0.5
-42.5 %
39.1
—
0
1.1
85.9
1.43
47.4 %
111.7
-0.93
-830 %
-72.7
—
0
-0.09
-7.03
-1.02
-580 %
-79.7
-0.05
-3.9
-0.96
-500 %
-75
-0.24
3.96
2.11
0.5 %
100
1.24
58.8
0.87
42.6 %
41.2
—
0
0.95
45
0.97
-30.7 %
46
-0.1
87.3 %
-4.7
—
0
-0.06
-2.8
-0.15
82.6 %
-7.1
0.01
0.5
-0.16
81.2 %
-7.6
-0.04
3.96
2.1
-2.8 %
100
1.5
71.4
0.61
-18.7 %
29
—
0
1.41
67.1
1.4
41.4 %
66.7
-0.79
-229.2 %
-37.6
—
0
-0.07
-3.3
-0.86
-207.1 %
-41
-0.01
-0.5
-0.85
-165.6 %
-40.5
-0.22
3.96
2.16
49 %
100
1.41
65.3
0.75
56.3 %
34.7
—
0
1.01
46.8
0.99
-17.5 %
45.8
-0.24
67.1 %
-11.1
—
0
-0.04
-1.9
-0.28
67.1 %
-13
0.04
1.9
-0.32
62.8 %
-14.8
-0.08
3.96
1.45
—
100
0.97
66.9
0.48
—
33.1
—
0
1.16
80
1.2
—
82.8
-0.73
—
-50.3
—
0
-0.13
-9
-0.85
—
-58.6
—
0
-0.86
—
-59.3
-0.22
3.96