Intralot Integrated Statements
0K
Data from Intralot Integrated`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
22 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
22 Nov, 2024
Intralot Integrated Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
88.467
3.9 %
100
55.788
63.1
32.679
-0.6 %
36.9
0.393
0.4
27.763
31.4
21.006
3.6 %
23.7
11.673
-7.5 %
13.2
-12.23
-13.8
1.553
1.8
0.681
-87.4 %
0.8
-0.638
-0.7
0.696
-82.2 %
0.8
0.001
604.1
85.148
1.4 %
100
52.259
61.4
32.889
-13.5 %
38.6
0.402
0.5
26.359
31
20.267
-31.2 %
23.8
12.622
47.6 %
14.8
-8.731
-10.3
2.443
2.9
5.384
273.9 %
6.3
-3.247
-3.8
3.902
221.7 %
4.6
0.006
604.1
83.999
-19.8 %
100
45.993
54.8
38.006
-14.2 %
45.2
0.465
0.6
35.206
41.9
29.456
29.2 %
35.1
8.55
-60.3 %
10.2
-6.642
-7.9
0.085
0.1
1.44
-90.9 %
1.7
5.371
6.4
-3.207
-169.2 %
-3.8
-0.006
525.17
104.76
22.1 %
100
60.442
57.7
44.315
45.9 %
42.3
0.378
0.4
29.107
27.8
22.796
33.5 %
21.8
21.519
61.8 %
20.5
-10.58
-10.1
4.85
4.6
15.805
193.7 %
15.1
7.187
6.9
4.635
258.7 %
4.4
0.012
379.66
85.787
-4.1 %
100
55.414
64.6
30.373
-6.7 %
35.4
0.264
0.3
22.617
26.4
17.07
14.4 %
19.9
13.303
-24.5 %
15.5
-8.921
-10.4
1.041
1.2
5.381
-50.8 %
6.3
2.104
2.5
1.292
-58.5 %
1.5
0.003
379.66
89.479
-1.7 %
100
56.93
63.6
32.549
-20.9 %
36.4
0.351
0.4
22.326
25
14.918
-34.1 %
16.7
17.631
-4.9 %
19.7
-9.377
-10.5
2.766
3.1
10.929
5.2 %
12.2
5.073
5.7
3.117
-74.8 %
3.5
0.008
379.66
91.041
-6.1 %
100
49.877
54.8
41.164
36 %
45.2
0.342
0.4
28.701
31.5
22.634
55.6 %
24.9
18.53
17.8 %
20.4
-10.338
-11.4
2.275
2.5
10.389
-8.5 %
11.4
-4.089
-4.5
12.348
17795.7 %
13.6
0.033
379.66
96.908
-9.6 %
100
66.635
68.8
30.273
-2.7 %
31.2
0.299
0.3
21.901
22.6
14.549
-32.5 %
15
15.724
64.8 %
16.2
-7.316
-7.5
3.734
3.9
11.348
9.8 %
11.7
7.104
7.3
0.069
-98.7 %
0.07
0
305.23
107.19
9.8 %
100
76.078
71
31.107
23.6 %
29
0.452
0.4
25.071
23.4
21.564
33.4 %
20.1
9.543
5.9 %
8.9
-9.558
-8.9
10.361
9.7
10.335
548 %
9.6
5.151
4.8
5.132
190.8 %
4.8
0.03
148.54
97.656
-12.2 %
100
72.487
74.2
25.169
-23.7 %
25.8
0.417
0.4
21.077
21.6
16.161
-42.7 %
16.5
9.008
89 %
9.2
-10.548
-10.8
-1.005
-1.03
-2.307
88.3 %
-2.4
2.638
2.7
-5.653
68.5 %
-5.8
-0.038
148.54
111.21
11 %
100
78.224
70.3
32.987
14.7 %
29.7
0.33
0.3
33.213
29.9
28.22
67.7 %
25.4
4.767
-60 %
4.3
-12.384
-11.1
0.143
0.1
-19.709
-129.3 %
-17.7
-3.244
-2.9
-17.954
-128.9 %
-16.1
-0.121
148.29
100.16
-4.7 %
100
71.398
71.3
28.761
-10.4 %
28.7
0.352
0.4
21.969
21.9
16.83
-9.9 %
16.8
11.931
-11.2 %
11.9
16.01
16
45.698
45.6
67.196
985.9 %
67.1
3.718
3.7
62.134
436.4 %
62
0.419
148.21
105.07
7.7 %
100
72.95
69.4
32.117
25.6 %
30.6
0.404
0.4
22.316
21.2
18.686
12.5 %
17.8
13.431
49.7 %
12.8
-11.739
-11.2
0.202
0.2
-7.585
-170.9 %
-7.2
1.762
1.7
-18.473
-124 %
-17.6
-0.12
148.03
97.561
-3.9 %
100
71.981
73.8
25.58
6.6 %
26.2
0.456
0.5
21.587
22.1
16.61
-14.8 %
17
8.97
99.5 %
9.2
-6.861
-7.03
0.125
0.1
-2.8
92.6 %
-2.9
2.148
2.2
-8.247
80.6 %
-8.5
-0.047
147.76
101.53
9.6 %
100
77.527
76.4
24.001
15.1 %
23.6
—
0
22.679
22.3
19.505
35.4 %
19.2
4.496
-30.2 %
4.4
-17.546
-17.3
-0.176
-0.2
-38.092
-177.4 %
-37.5
2.306
2.3
-42.56
-107.3 %
-41.9
-0.287
147.76
92.611
45.5 %
100
71.764
77.5
20.847
107.1 %
22.5
0.669
0.7
19.145
20.7
14.404
-12.9 %
15.6
6.443
199.5 %
7
-15.066
-16.3
-0.014
-0.02
-13.733
47.4 %
-14.8
3.796
4.1
-20.535
19.1 %
-22.2
-0.126
147.76
63.654
-31.8 %
100
53.586
84.2
10.068
-47.2 %
15.8
0.737
1.2
20.65
32.4
16.546
-23.4 %
26
-6.478
-152.8 %
-10.2
-14.381
-22.6
0.074
0.1
-26.106
-75.5 %
-41.01
-0.71
-1.1
-25.381
-44.5 %
-39.9
-0.17
147.76
93.289
-9.8 %
100
74.238
79.6
19.051
15.2 %
20.4
0.655
0.7
24.504
26.3
21.613
-32.6 %
23.2
-2.562
83.5 %
-2.7
-12.228
-13.1
0.224
0.2
-14.872
69.4 %
-15.9
1.954
2.1
-17.568
75.7 %
-18.8
-0.117
147.76
103.48
-41.7 %
100
86.938
84
16.539
-38.6 %
16
0.858
0.8
36.31
35.1
32.089
14.5 %
31
-15.55
-1318.8 %
-15.03
-24.743
-23.9
-0.027
-0.03
-48.612
-800.7 %
-47
3.912
3.8
-72.353
-633.4 %
-69.9
-0.48
147.76
177.5
-4.2 %
100
150.57
84.8
26.925
-26.3 %
15.2
0.742
0.4
30.82
17.4
28.021
-9.2 %
15.8
-1.096
-119.3 %
-0.6
-2.897
-1.6
-1.133
-0.6
-5.397
-122.9 %
-3.04
3.099
1.7
-9.866
-0.8 %
-5.6
-0.074
147.76
185.37
-3.8 %
100
148.83
80.3
36.539
-8.2 %
19.7
1.134
0.6
34.12
18.4
30.873
12.2 %
16.7
5.666
-53.8 %
3.1
-6.797
-3.7
0.051
0.03
-2.421
-154.2 %
-1.3
6.232
3.4
-9.783
19.8 %
-5.3
-0.06
147.69
192.7
2.7 %
100
152.91
79.4
39.785
17.9 %
20.6
1.111
0.6
31.185
16.2
27.51
-12.7 %
14.3
12.275
451.2 %
6.4
-5.769
-3
0.287
0.1
4.465
109.6 %
2.3
5.925
3.1
-12.196
16.8 %
-6.3
-0.073
147.83
187.67
0 %
100
153.93
82
33.741
0.2 %
18
0.151
0.08
34.262
18.3
31.514
47.5 %
16.8
2.227
-81.9 %
1.2
-27.47
-14.6
-0.476
-0.3
-46.444
-723.8 %
-24.7
-3.786
-2.02
-14.657
-85.3 %
-7.8
-0.09
157.32
187.63
-5.4 %
100
153.94
82
33.688
-22.9 %
18
0.7
0.4
25.436
13.6
21.366
-21.2 %
11.4
12.322
-25.8 %
6.6
-5.702
-3.04
0.922
0.5
7.445
-50.4 %
4
6.491
3.5
-7.909
-363.6 %
-4.2
-0.062
149.17
198.3
-5.9 %
100
154.6
78
43.7
-6.6 %
22
1.4
0.7
28.7
14.5
27.1
8.4 %
13.7
16.6
-23.9 %
8.4
-1.6
-0.8
—
0
15
80.7 %
7.6
4.3
2.2
3
150 %
1.5
0.02
155.6
210.7
387.7 %
100
163.9
77.8
46.8
67.7 %
22.2
1.5
0.7
26.7
12.7
25
52.4 %
11.9
21.8
91.2 %
10.3
-13.5
-6.4
0.1
0.05
8.3
121.4 %
3.9
6.3
3
-6
72 %
-2.8
-0.04
156.8
43.2
-87.8 %
100
15.4
35.6
27.9
-56.3 %
64.6
1.3
3
14.5
33.6
16.4
-52.2 %
38
11.4
-61.5 %
26.4
-24.2
-56.02
0.1
0.2
-38.7
-455 %
-89.6
-1.5
-3.5
-21.4
-245.2 %
-49.5
-0.13
160.7
352.7
32.7 %
100
288.8
81.9
63.8
18.8 %
18.1
2.1
0.6
36.2
10.3
34.3
8.9 %
9.7
29.6
33.3 %
8.4
-18.7
-5.3
—
0
10.9
202.8 %
3.1
5.4
1.5
-6.2
69.5 %
-1.8
-0.04
157.4
265.7
-1.2 %
100
212.1
79.8
53.7
-1.8 %
20.2
1.1
0.4
34
12.8
31.5
6.1 %
11.9
22.2
-11.2 %
8.4
-17.7
-6.7
—
0
3.6
-74.1 %
1.4
5.3
2
-20.3
-269.1 %
-7.6
-0.12
157.4
269
688.9 %
100
214.2
79.6
54.7
53.7 %
20.3
1.7
0.6
32
11.9
29.7
52.3 %
11
25
56.3 %
9.3
-11.1
-4.1
—
0
13.9
152.5 %
5.2
9.8
3.6
-5.5
-511.1 %
-2.04
-0.04
157.4
34.1
-89.4 %
100
-1.5
-4.4
35.6
-27.5 %
104.4
0.5
1.5
22.6
66.3
19.5
-37.9 %
57.2
16
-9.6 %
46.9
-26.7
-78.3
0.1
0.3
-26.5
-1938.5 %
-77.7
7.3
21.4
-0.9
94.9 %
-2.6
—
157.7
320.6
-3.4 %
100
271.5
84.7
49.1
-18.6 %
15.3
1.4
0.4
34
10.6
31.4
-3.1 %
9.8
17.7
-36.6 %
5.5
-19.1
-6
0.1
0.03
-1.3
-113.4 %
-0.4
6.4
2
-17.6
-156.1 %
-5.5
-0.11
158.3
331.9
8.8 %
100
271.6
81.8
60.3
2.4 %
18.2
0.9
0.3
35.2
10.6
32.4
-0.3 %
9.8
27.9
5.7 %
8.4
-16.3
-4.9
-0.2
-0.06
9.7
-7.6 %
2.9
6.4
1.9
31.4
361.7 %
9.5
0.19
158.3
305
-10.4 %
100
246
80.7
58.9
-10.1 %
19.3
1.8
0.6
34.6
11.3
32.5
-17.7 %
10.7
26.4
1.5 %
8.7
-17.4
-5.7
-0.2
-0.07
10.5
-34.8 %
3.4
8.9
2.9
-12
18.4 %
-3.9
-0.06
158.5
340.5
23.4 %
100
275
80.8
65.5
25.7 %
19.2
0.8
0.2
43.4
12.7
39.5
43.1 %
11.6
26
6.6 %
7.6
-9
-2.6
0
0
16.1
215.7 %
4.7
11.5
3.4
-14.7
24.2 %
-4.3
-0.09
158.5
276
-5.8 %
100
224
81.2
52.1
-4.6 %
18.9
0.9
0.3
31.2
11.3
27.6
-17.1 %
10
24.4
14 %
8.8
-19.4
-7.03
0.1
0.04
5.1
-5.6 %
1.8
8.3
3
-19.4
12.2 %
-7.03
-0.12
158.5
292.9
-10.2 %
100
238.3
81.4
54.6
-11.2 %
18.6
2.2
0.8
36.3
12.4
33.3
-5.4 %
11.4
21.4
-18.6 %
7.3
-15.7
-5.4
0.1
0.03
5.4
-73.4 %
1.8
12.5
4.3
-22.1
-148.3 %
-7.5
-0.13
158.5
326
-37.8 %
100
264.5
81.1
61.5
-19.8 %
18.9
2.1
0.6
37.2
11.4
35.2
-36.8 %
10.8
26.3
24.6 %
8.1
-6.9
-2.1
0.1
0.03
20.3
118.3 %
6.2
12.9
4
-8.9
49.1 %
-2.7
-0.04
158.5
523.7
23.5 %
100
446.9
85.3
76.7
34.3 %
14.6
0.4
0.08
51.4
9.8
55.7
47.7 %
10.6
21.1
8.8 %
4
-11.8
-2.3
0
0
9.3
31 %
1.8
13.6
2.6
-17.5
-118.8 %
-3.3
-0.11
158.9
424
-7.8 %
100
366.9
86.5
57.1
-10.8 %
13.5
2.4
0.6
38.4
9.1
37.7
-22.3 %
8.9
19.4
25.2 %
4.6
-12.3
-2.9
0
0
7.1
102.9 %
1.7
4.2
1
-8
48.4 %
-1.9
-0.05
160.7
459.8
3.2 %
100
395.8
86.1
64
-11.6 %
13.9
2.4
0.5
48
10.4
48.5
17.4 %
10.5
15.5
-50.2 %
3.4
-12
-2.6
0
0
3.5
-78.9 %
0.8
12.4
2.7
-15.5
-82.4 %
-3.4
-0.1
159
445.7
-3 %
100
373.3
83.8
72.4
0.6 %
16.2
2.1
0.5
42.5
9.5
41.3
-13.8 %
9.3
31.1
29.6 %
7
-14.4
-3.2
0
0
16.6
23.9 %
3.7
13.9
3.1
-8.5
-66.7 %
-1.9
-0.05
159
459.5
26.7 %
100
387.5
84.3
72
16.1 %
15.7
1.2
0.3
39.5
8.6
47.9
25.1 %
10.4
24
1.3 %
5.2
-10.6
-2.3
—
0
13.4
-7.6 %
2.9
12
2.6
-5.1
-155 %
-1.1
-0.03
159
362.7
—
100
300.8
82.9
62
—
17.1
2.2
0.6
38.4
10.6
38.3
—
10.6
23.7
—
6.5
-9.2
-2.5
0
0
14.5
—
4
11.1
3.1
-2
—
-0.6
-0.01
159