0L

Vuzix CorpLSE Vuzix Stock Report

Last reporting period 30 Sep, 2024

Updated 21 Nov, 2024

Last price

Market cap $B

0.066

Micro

Exchange

XLON - London Stock Exchange

View Section: Price ratios

Vuzix Statements

0L

Data from Vuzix`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

14 Nov, 2024

Expected release date:

Vuzix Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

1.386

26.8 %

100

1.646

118.8

-0.26

22 %

-18.8

2.334

168.4

6.113

441.2

8.858

-13.8 %

639.2

-9.118

14.1 %

-658

0.122

8.8

-0.045

-3.2

-9.222

77.3 %

-665.5

0

-9.222

77.3 %

-665.5

-0.136

67.842

2024-06-30
%

1.093

-45.5 %

100

1.426

130.5

-0.333

-525.6 %

-30.5

2.359

215.9

6.73

616

10.277

2.5 %

940.7

-10.611

-5.3 %

-971.2

0.136

12.4

-0.018

-1.6

-40.612

-304.2 %

-3717.1

0

-40.612

-304.2 %

-3717.1

-0.617

65.814

2024-03-31
%

2.004

87.8 %

100

2.057

102.7

-0.053

98.7 %

-2.7

2.738

136.7

6.319

315.3

10.028

-28.5 %

500.4

-10.081

44.8 %

-503.08

0.045

2.3

0

-0.01

-10.048

49.5 %

-501.4

0

-10.048

49.5 %

-501.4

-0.155

64.725

2023-12-31
%

1.067

-51.1 %

100

5.313

497.9

-4.246

-1669 %

-397.9

3.521

330

9.563

896.3

14.032

25.6 %

1315.1

-18.277

-60.2 %

-1713.04

0.411

38.6

0.122

11.5

-19.881

-81.1 %

-1863.3

0

-19.881

-81.1 %

-1863.3

-0.311

63.956

2023-09-30
%

2.18

-53.5 %

100

2.42

111

-0.24

-124.7 %

-11.009

2.91

133.5

7.3

334.9

11.17

5.6 %

512.4

-11.41

-18.7 %

-523.4

0.47

21.6

-0.02

-0.9

-10.98

-21.5 %

-503.7

0

-10.98

-21.5 %

-503.7

-0.17

63.32

2023-06-30
%

4.69

11.9 %

100

3.72

79.3

0.97

10.2 %

20.7

2.84

60.6

6.77

144.3

10.58

-9.6 %

225.6

-9.61

11.3 %

-204.9

0.6

12.8

-0.04

-0.9

-9.04

11.7 %

-192.8

0

-9.04

11.7 %

-192.8

-0.14

63.23

2023-03-31
%

4.19

44.5 %

100

3.32

79.2

0.88

776.9 %

21

3.07

73.3

7.67

183.1

11.7

0.1 %

279.2

-10.83

8.3 %

-258.5

0.69

16.5

-0.09

-2.1

-10.24

4.8 %

-244.4

0

-10.24

4.8 %

-244.4

-0.16

63.22

2022-12-31
%

2.9

-15.5 %

100

3.02

104.1

-0.13

-114.9 %

-4.5

3.14

108.3

7.91

272.8

11.69

8.4 %

403.1

-11.81

-19.1 %

-407.2

0.74

25.5

0.35

12.1

-10.76

-13.5 %

-371.03

0

-10.76

-13.5 %

-371.03

-0.17

63.66

2022-09-30
%

3.43

14 %

100

2.56

74.6

0.87

222.2 %

25.4

3.44

100.3

6.83

199.1

10.78

5 %

314.3

-9.92

0.8 %

-289.2

0.51

14.9

-0.02

-0.6

-9.48

5.4 %

-276.4

0

-9.48

5.4 %

-276.4

-0.15

63.78

2022-06-30
%

3.01

20.4 %

100

2.74

91

0.27

-43.7 %

9

3

99.7

6.89

228.9

10.27

-5.3 %

341.2

-10

3.5 %

-332.2

0.01

0.3

-0.03

-1

-10.02

4.7 %

-332.9

0

-10.02

4.7 %

-332.9

-0.16

63.74

2022-03-31
%

2.5

-24.5 %

100

2.03

81.2

0.48

860 %

19.2

3.1

124

7.48

299.2

10.84

-3.6 %

433.6

-10.36

7.5 %

-414.4

-0.04

-1.6

-0.05

-2

-10.51

8.5 %

-420.4

0

-10.51

8.5 %

-420.4

-0.16

63.7

2021-12-31
%

3.31

9.6 %

100

3.27

98.8

0.05

-87.5 %

1.5

3.35

101.2

7.64

230.8

11.25

4.6 %

339.9

-11.2

-8.1 %

-338.4

-0.01

-0.3

-0.17

-5.1

-11.49

-9.5 %

-347.1

0

-11.49

-9.5 %

-347.1

-0.18

63.66

2021-09-30
%

3.02

3.4 %

100

2.62

86.8

0.4

-31 %

13.2

3.4

112.6

7.12

235.8

10.76

10.4 %

356.3

-10.36

-12.9 %

-343.05

-0.01

-0.3

-0.11

-3.6

-10.49

-13.4 %

-347.4

0

-10.49

-13.4 %

-347.4

-0.17

63.52

2021-06-30
%

2.92

-25.5 %

100

2.34

80.1

0.58

-46.3 %

19.9

2.72

93.2

6.53

223.6

9.75

-3 %

333.9

-9.18

-2.2 %

-314.4

-0.03

-1.03

-0.01

-0.3

-9.25

-1.1 %

-316.8

0

-9.25

-1.1 %

-316.8

-0.15

63.07

2021-03-31
%

3.92

-7.3 %

100

2.84

72.4

1.08

271.4 %

27.6

2.21

56.4

7.33

187

10.05

140.4 %

256.4

-8.98

-86.7 %

-229.08

-0.05

-1.3

-0.02

-0.5

-9.15

-154.9 %

-233.4

0

-9.15

-122.1 %

-233.4

-0.17

54.14

2020-12-31
%

4.23

52.2 %

100

4.86

114.9

-0.63

-280 %

-14.9

1.87

44.2

3.1

73.3

4.18

-17.7 %

98.8

-4.81

-1.7 %

-113.7

-0.03

-0.7

-0.06

-1.4

-3.59

24.6 %

-84.9

0

-4.12

22 %

-97.4

-0.1

43.09

2020-09-30
%

2.78

-8.6 %

100

2.43

87.4

0.35

-56.3 %

12.6

1.87

67.3

2.57

92.4

5.08

1 %

182.7

-4.73

-11.6 %

-170.1

0

-0.02

-0.7

-4.76

-12.3 %

-171.2

0

-5.28

-11.2 %

-189.9

-0.13

39.84

2020-06-30
%

3.04

98.7 %

100

2.24

73.7

0.8

900 %

26.3

1.8

59.2

2.6

85.5

5.03

-6.2 %

165.5

-4.24

19.7 %

-139.5

0.01

0.3

-0.01

-0.3

-4.24

20.9 %

-139.5

0

-4.75

18.9 %

-156.3

-0.13

36.34

2020-03-31
%

1.53

-21.5 %

100

1.45

94.8

0.08

101.8 %

5.2

2.02

132

2.69

175.8

5.36

1.9 %

350.3

-5.28

45.2 %

-345.1

0

-0.02

-1.3

-5.36

44.1 %

-350.3

0

-5.86

41.9 %

-383.007

-0.18

33.13

2019-12-31
%

1.95

68.1 %

100

6.32

324.1

-4.37

-1800 %

-224.1

2.06

105.6

2.55

130.8

5.26

-0.6 %

269.7

-9.63

-74.5 %

-493.8

0.06

3.1

-0.02

-1.03

-9.58

-74.8 %

-491.3

0

-10.08

-68.8 %

-516.9

-0.3

33.16

2019-09-30
%

1.16

-47 %

100

1.39

119.8

-0.23

-253.3 %

-19.8

2.34

201.7

2.32

200

5.29

1.1 %

456

-5.52

-8.9 %

-475.9

0.07

6

-0.03

-2.6

-5.48

-8.3 %

-472.4

0

-5.97

-8 %

-514.7

-0.18

32.97

2019-06-30
%

2.19

59.9 %

100

2.03

92.7

0.15

275 %

6.8

1.99

90.9

2.63

120.1

5.23

-18.2 %

238.8

-5.07

20.2 %

-231.5

0.02

0.9

-0.01

-0.5

-5.06

20.4 %

-231.05

0

-5.53

19 %

-252.5

-0.2

27.6

2019-03-31
%

1.37

-30.8 %

100

1.33

97.1

0.04

-86.7 %

2.9

2.52

183.9

3.31

241.6

6.39

8.1 %

466.4

-6.35

-13.2 %

-463.5

0.04

2.9

-0.05

-3.6

-6.36

-14.4 %

-464.2

0

-6.83

-13.3 %

-498.5

-0.25

27.6

2018-12-31
%

1.98

3.1 %

100

1.68

84.8

0.3

-51.6 %

15.2

3.22

162.6

2.17

109.6

5.91

7.7 %

298.5

-5.61

-15.4 %

-283.3

0.06

3

-0.01

-0.5

-5.56

-15.8 %

-280.8

0

-6.03

-14.6 %

-304.5

-0.22

27.59

2018-09-30
%

1.92

-27.5 %

100

1.3

67.7

0.62

-7.5 %

32.3

2.47

128.6

2.63

137

5.49

-18.3 %

285.9

-4.86

19.7 %

-253.1

0.06

3.1

-0.02

-1.04

-4.8

22 %

-250

0

-5.26

20.3 %

-274

-0.19

27.5

2018-06-30
%

2.65

72.1 %

100

1.98

74.7

0.67

272.2 %

25.3

2.56

96.6

3.87

146

6.72

21.5 %

253.6

-6.05

-13.1 %

-228.3

-0.04

-1.5

0

-6.15

-14.5 %

-232.08

0

-6.6

-13.8 %

-249.06

-0.24

27.33

2018-03-31
%

1.54

-3.8 %

100

1.37

89

0.18

160 %

11.7

2.06

133.8

3.2

207.8

5.53

0.2 %

359.1

-5.35

8.2 %

-347.4

0.01

0.6

-0.03

-1.9

-5.37

8.7 %

-348.7

0

-5.8

8.2 %

-376.6

-0.21

27.07

2017-12-31

1.6

13.5 %

1.9

-0.3

-233.3 %

2.33

2.93

5.52

29 %

-5.83

-33.4 %

-0.06

0.01

-5.88

-6.9 %

-6.32

-6.4 %

-0.28

22.51

2017-09-30

1.41

6 %

1.5

-0.09

79.1 %

1.51

2.52

4.28

20.2 %

-4.37

-9.8 %

0.04

-0.02

-5.5

-35.1 %

-5.94

-32.3 %

-0.28

21.37

2017-06-30

1.33

9.9 %

1.75

-0.43

-386.7 %

1.2

2.11

3.56

-14.8 %

-3.98

1.2 %

-0.08

-0.01

-4.07

2.6 %

-4.49

2.4 %

-0.21

21.85

2017-03-31

1.21

95.2 %

1.06

0.15

126.8 %

1.67

2.27

4.18

-8.9 %

-4.03

21.7 %

-0.15

-0.01

-4.18

34 %

-4.6

31.9 %

-0.23

20.26

2016-12-31

0.62

6.9 %

1.18

-0.56

-133.3 %

1.83

2.53

4.59

2.2 %

-5.15

-8.9 %

-0.05

-6.33

-25.6 %

-6.75

-23.9 %

-0.37

18.17

2016-09-30

0.58

3.6 %

0.82

-0.24

-84.6 %

2.18

2.11

4.49

21.4 %

-4.73

-23.5 %

-0.27

-0.02

-5.04

-22.9 %

-5.45

-21.1 %

-0.32

17.22

2016-06-30

0.56

55.6 %

0.69

-0.13

45.8 %

1.67

1.85

3.7

6.9 %

-3.83

-3.5 %

-0.26

-0.01

-4.1

-8.5 %

-4.5

-7.9 %

-0.28

16.14

2016-03-31

0.36

-33.3 %

0.6

-0.24

-900 %

1.27

2.01

3.46

7.5 %

-3.7

-15.6 %

-0.06

-0.02

-3.78

-7.7 %

-4.17

-6.9 %

-0.26

16.1

2015-12-31

0.54

-44.3 %

0.52

0.03

-90.9 %

1.4

1.67

3.22

22.4 %

-3.2

-39.1 %

-0.29

-0.01

-3.51

-45 %

-3.9

-38.8 %

-0.24

16.01

2015-09-30

0.97

125.6 %

0.64

0.33

725 %

0.94

1.59

2.63

20.6 %

-2.3

-7.5 %

-0.1

-0.03

-2.42

-0.8 %

-2.81

-1.1 %

-0.18

15.93

2015-06-30

0.43

-46.9 %

0.39

0.04

-77.8 %

0.73

1.37

2.18

-43.7 %

-2.14

42 %

-0.26

-2.4

52.8 %

-2.78

49 %

-0.17

15.93

2015-03-31

0.81

-4.7 %

0.63

0.18

50 %

0.51

3.29

3.87

109.2 %

-3.69

-112.1 %

-1.39

-0.01

-5.09

19.5 %

-5.45

13.8 %

-0.4

13.56

2014-12-31

0.85

28.8 %

0.73

0.12

-40 %

0.58

1.26

1.85

25.9 %

-1.74

-37 %

-4.48

-0.03

-6.32

-91.5 %

-6.32

-91.5 %

-0.57

11.08

2014-09-30

0.66

-8.3 %

0.46

0.2

-23.1 %

0.48

0.93

1.47

23.5 %

-1.27

-36.6 %

-2.02

-0.01

-3.3

-1475 %

-3.3

-1475 %

-0.31

10.56

2014-06-30

0.72

-10 %

0.46

0.26

-25.7 %

0.3

0.79

1.19

-11.2 %

-0.93

6.1 %

1.19

-0.03

0.24

-84.1 %

0.24

-84.1 %

0.02

11.23

2014-03-31

0.8

31.1 %

0.45

0.35

975 %

0.4

0.84

1.34

-12.4 %

-0.99

36.9 %

2.53

-0.02

1.51

126.3 %

1.51

126.5 %

0.13

11.52

2013-12-31

0.61

79.4 %

0.65

-0.04

-126.7 %

0.54

0.9

1.53

14.2 %

-1.57

-30.8 %

-3.33

0.55

-5.74

-208.6 %

-0.04

-5.7

-206.5 %

-0.59

9.64

2013-09-30

0.34

-51.4 %

0.19

0.15

-48.3 %

0.47

0.78

1.34

-4.3 %

-1.2

-8.1 %

-0.64

-0.02

-1.86

-12 %

-1.86

-12 %

-0.26

7.19

2013-06-30

0.7

-5.4 %

0.41

0.29

-27.5 %

0.42

0.89

1.4

27.3 %

-1.11

-56.3 %

-0.55

-1.66

-76.6 %

-1.66

-76.6 %

-0.47

3.54

2013-03-31

0.74

4.2 %

0.34

0.4

166.7 %

0.32

0.69

1.1

-19.1 %

-0.71

41.3 %

-0.22

-0.01

-0.94

33.8 %

-0.94

33.8 %

-0.26

3.54

2012-12-31

0.71

0.56

0.15

0.42

0.86

1.36

-1.21

-0.16

-1.42

-0.03

-1.42

-0.401

3.54

View Section: Balance Sheet