Decora Statements
0M
Data from Decora`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Decora Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
144.9
1.6 %
100
88.204
60.9
56.698
17.8 %
39.1
—
0
30.885
21.3
30.015
-1.8 %
20.7
26.683
51.8 %
18.4
-3.25
-2.2
-0.204
-0.1
22.703
8.6 %
15.7
5.774
4
16.929
0.7 %
11.7
1.605
10.547
142.55
-6.3 %
100
94.417
66.2
48.133
-8.9 %
33.8
—
0
30.091
21.1
30.561
-7.3 %
21.4
17.572
-11.6 %
12.3
3.247
2.3
-0.386
-0.3
20.91
2 %
14.7
4.094
2.9
16.817
1.1 %
11.8
1.572
10.697
152.17
20.4 %
100
99.342
65.3
52.828
20.8 %
34.7
—
0
31.88
21
32.953
-12.3 %
21.7
19.875
221.7 %
13.1
-0.144
-0.09
-0.068
-0.04
20.502
104.4 %
13.5
3.874
2.5
16.628
97.3 %
10.9
1.599
10.397
126.36
-10.8 %
100
82.615
65.4
43.742
0.9 %
34.6
—
0
33.226
26.3
37.564
20.9 %
29.7
6.178
-49.7 %
4.9
-2.852
-2.3
-0.063
-0.05
10.031
-10.6 %
7.9
1.603
1.3
8.428
-9.3 %
6.7
0.799
10.547
141.7
4.8 %
100
98.336
69.4
43.365
-0.8 %
30.6
—
0
31.77
22.4
31.083
-4.1 %
21.9
12.282
8.7 %
8.7
-0.939
-0.7
-0.045
-0.03
11.226
23.6 %
7.9
1.934
1.4
9.292
22.9 %
6.6
0.881
10.547
135.22
-5.1 %
100
91.508
67.7
43.715
-6.8 %
32.3
—
0
33.602
24.8
32.418
14.3 %
24
11.297
-39.1 %
8.4
-2.295
-1.7
-0.104
-0.08
9.086
-50.9 %
6.7
1.524
1.1
7.561
-50.5 %
5.6
0.717
10.547
142.44
18.7 %
100
95.52
67.1
46.915
7.7 %
32.9
—
0
28.139
19.8
28.37
-3.2 %
19.9
18.545
30.2 %
13
0.142
0.1
—
0
18.498
46.3 %
13
3.229
2.3
15.27
48.6 %
10.7
1.448
10.547
120.02
-5 %
100
76.457
63.7
43.558
-5 %
36.3
—
0
29.142
24.3
29.316
12.6 %
24.4
14.242
-28.1 %
11.9
-1.51
-1.3
-0.007
-0.006
12.648
-37.5 %
10.5
2.369
2
10.279
-37.2 %
8.6
0.975
10.547
126.37
1.5 %
100
80.538
63.7
45.828
-4.2 %
36.3
—
0
26.463
20.9
26.025
15.3 %
20.6
19.803
-21.7 %
15.7
0.383
0.3
-0.009
-0.007
20.235
-16.7 %
16
3.861
3.1
16.374
-17.1 %
13
1.552
10.547
124.5
13.5 %
100
76.644
61.6
47.86
1.5 %
38.4
—
0
26.951
21.6
22.573
0.1 %
18.1
25.287
2.8 %
20.3
-0.625
-0.5
-0.28
-0.2
24.296
-1.3 %
19.5
4.549
3.7
19.748
-2.6 %
15.9
1.872
10.547
109.7
12.8 %
100
62.557
57
47.144
18.3 %
43
—
0
22.365
20.4
22.55
11 %
20.6
24.594
26 %
22.4
-0.074
-0.07
0.23
0.2
24.625
35.2 %
22.4
4.34
4
20.285
34.4 %
18.5
1.923
10.547
97.25
-10.1 %
100
57.41
59
39.85
-16.7 %
41
—
0
21.71
22.3
20.32
-20.6 %
20.9
19.52
-12.3 %
20.1
0.28
0.3
-0.03
-0.03
18.22
-23.6 %
18.7
3.13
3.2
15.09
-20.3 %
15.5
1.43
10.55
108.18
37.6 %
100
60.33
55.8
47.852
47.6 %
44.2
—
0
21.971
20.3
25.603
47 %
23.7
22.249
48.3 %
20.6
0.701
0.6
—
0
23.848
43.8 %
22
4.913
4.5
18.935
40.8 %
17.5
1.795
10.547
78.637
-9.3 %
100
46.22
58.8
32.417
0.6 %
41.2
—
0
17.479
22.2
17.413
-16 %
22.1
15.004
30.4 %
19.1
-0.217
-0.3
-0.073
-0.09
16.583
50.3 %
21.1
3.135
4
13.448
46.9 %
17.1
1.275
10.547
86.737
21.7 %
100
54.517
62.9
32.22
36.1 %
37.1
—
0
19.615
22.6
20.718
12.4 %
23.9
11.502
119.6 %
13.3
-0.319
-0.4
-0.017
-0.02
11.035
110.8 %
12.7
1.882
2.2
9.153
150.4 %
10.6
0.868
10.547
71.29
-14.6 %
100
47.615
66.8
23.675
-18 %
33.2
—
0
18.468
25.9
18.438
-5.6 %
25.9
5.237
-43.8 %
7.3
0.192
0.3
-0.064
-0.09
5.234
-38.7 %
7.3
1.578
2.2
3.655
-50.2 %
5.1
0.347
10.547
83.521
5.7 %
100
54.666
65.5
28.855
6.7 %
34.5
—
0
19.291
23.1
19.532
8.4 %
23.4
9.323
3.3 %
11.2
-0.353
-0.4
—
0
8.538
1 %
10.2
1.192
1.4
7.346
4.8 %
8.8
0.697
10.547
78.994
9 %
100
51.945
65.8
27.049
2.3 %
34.2
—
0
18.167
23
18.022
3.2 %
22.8
9.027
0.7 %
11.4
-0.452
-0.6
-0.074
-0.09
8.457
-3.3 %
10.7
1.449
1.8
7.007
-3.6 %
8.9
0.664
10.547
72.485
5.1 %
100
46.054
63.5
26.431
15.9 %
36.5
—
0
17.205
23.7
17.463
-8.7 %
24.1
8.968
143.7 %
12.4
-0.245
-0.3
-0.02
-0.03
8.742
185.5 %
12.1
1.471
2
7.272
216 %
10
0.689
10.547
68.973
-8.4 %
100
46.163
66.9
22.81
-11.4 %
33.1
—
0
17.318
25.1
19.13
5.6 %
27.7
3.68
-51.7 %
5.3
-0.193
-0.3
-0.011
-0.02
3.062
-56 %
4.4
0.76
1.1
2.301
-59.2 %
3.3
0.204
11.302
75.259
8.9 %
100
49.517
65.8
25.742
17 %
34.2
—
0
17.712
23.5
18.116
7.5 %
24.1
7.626
48.1 %
10.1
-0.282
-0.4
-0.027
-0.04
6.952
74.7 %
9.2
1.318
1.8
5.635
15 %
7.5
0.499
11.303
69.13
7.7 %
100
47.13
68.2
22.01
6.8 %
31.8
—
0
16.22
23.5
16.85
4.6 %
24.4
5.15
14.7 %
7.4
-0.93
-1.3
-0.03
-0.04
3.98
-45.7 %
5.8
-0.92
-1.3
4.9
-31.8 %
7.1
0.43
11.3
64.21
15.3 %
100
43.61
67.9
20.6
22.8 %
32.1
—
0
16.2
25.2
16.11
8.4 %
25.1
4.49
133.9 %
7
2.36
3.7
0.43
0.7
7.33
188.6 %
11.4
0.15
0.2
7.19
79.3 %
11.2
0.64
11.3
55.71
-14.7 %
38.93
16.78
-21.9 %
—
15.47
14.86
-7.6 %
1.92
-64.3 %
-0.1
0.58
2.54
-50.9 %
-1.47
4.01
3.1 %
0.35
11.47
65.29
9.3 %
43.82
21.48
7 %
—
15
16.09
2.9 %
5.38
20.9 %
-0.53
—
5.17
40.5 %
1.28
3.89
-2 %
0.34
11.3
59.71
10.5 %
39.63
20.08
18 %
—
15.24
15.63
11.8 %
4.45
46.4 %
-0.8
0.02
3.68
-3.4 %
-0.29
3.97
25.6 %
0.35
11.37
54.03
4.7 %
37.01
17.01
5.8 %
—
14.48
13.98
3.6 %
3.04
17.8 %
0.64
-0.02
3.81
28.3 %
0.64
3.16
45 %
0.28
11.3
51.6
-8.5 %
35.53
16.07
-19.2 %
—
13.64
13.49
3.8 %
2.58
-62.7 %
0.08
2.64
2.97
-41 %
0.78
2.18
-42.6 %
0.19
11.3
56.39
5.5 %
36.48
19.9
3.4 %
—
13.4
12.99
-11.8 %
6.92
52.8 %
0.41
-2.28
5.03
67.7 %
1.23
3.8
56.4 %
0.34
11.3
53.46
13.5 %
34.21
19.25
19.6 %
—
14.42
14.72
10.3 %
4.53
64.7 %
-1.48
-0.02
3
-35.1 %
0.57
2.43
-47.5 %
0.21
11.3
47.09
0.7 %
31
16.09
-5.3 %
—
13.65
13.34
-7 %
2.75
4.6 %
—
-0.8
4.62
61 %
-0.01
4.63
289.1 %
0.41
11.3
46.75
-13.6 %
29.76
16.99
-7.5 %
—
15.28
14.35
-17.2 %
2.63
157.8 %
-0.25
-0.04
2.87
3088.9 %
1.68
1.19
413.2 %
0.11
11.3
54.13
13.6 %
35.78
18.36
1.5 %
—
14.51
17.33
13.6 %
1.02
-63.8 %
-0.1
-0.93
0.09
-81.3 %
0.47
-0.38
-290 %
-0.03
11.3
47.65
-3.5 %
29.56
18.09
-0.1 %
—
15.1
15.26
2.6 %
2.82
-12.7 %
-1.79
-0.11
0.48
-85 %
0.28
0.2
-91.5 %
0.02
11.3
49.38
-17.1 %
31.29
18.1
-20 %
—
14.16
14.87
-36 %
3.23
621 %
1.41
-1.37
3.19
141.1 %
0.83
2.36
132.9 %
0.21
11.3
59.58
-22.9 %
36.96
22.62
-7.9 %
—
21.53
23.24
26.9 %
-0.62
-109.9 %
—
-7.13
-7.76
-293.5 %
-0.59
-7.17
-301.4 %
-0.63
11.3
77.28
11.9 %
52.72
24.56
1.1 %
—
18
18.31
-16.7 %
6.25
169.4 %
—
-2.24
4.01
75.1 %
0.45
3.56
137.3 %
0.31
11.3
69.09
3.6 %
44.79
24.3
16.1 %
—
21.64
21.98
17.4 %
2.32
5.5 %
—
-0.03
2.29
139.7 %
0.79
1.5
126.7 %
0.13
11.3
66.68
-7.6 %
45.75
20.93
-18.7 %
—
18.64
18.72
-20.7 %
2.2
2.8 %
—
-7.97
-5.77
-11640 %
-0.16
-5.61
-3907.1 %
-0.5
11.3
72.19
-9.8 %
46.44
25.74
-9.8 %
—
25.95
23.61
11.5 %
2.14
-70.9 %
—
-2.09
0.05
-99.1 %
0.19
-0.14
-103.1 %
-0.01
11.3
80.04
5.7 %
51.51
28.53
5.5 %
—
20.34
21.17
0.8 %
7.36
21.9 %
—
-1.49
5.87
96.3 %
1.32
4.56
100 %
0.4
11.3
75.7
14.2 %
48.67
27.04
18.5 %
—
20.73
21
6.9 %
6.04
90.5 %
—
-3.05
2.99
-7.4 %
0.7
2.28
-8.1 %
0.2
11.3
66.28
-7.6 %
43.47
22.81
-21.6 %
—
19.31
19.65
-25.1 %
3.17
10.8 %
—
0.06
3.23
19.6 %
0.76
2.48
60 %
0.22
11.3
71.74
—
42.63
29.11
—
—
26.06
26.25
—
2.86
—
—
-0.15
2.7
—
1.15
1.55
—
0.14
11.3