Basic Statements
0N
Data from Basic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
30 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
30 Oct, 2024
Basic Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
143.37
-23 %
100
83.463
58.2
59.91
-27.7 %
41.8
—
0
81.156
56.6
51.21
-9.1 %
35.7
8.7
-67.3 %
6.1
-1.881
-1.3
-0.501
-0.3
6.285
-68.9 %
4.4
3.465
2.4
2.82
-83.4 %
2
0.057
49.262
186.16
27 %
100
103.24
55.5
82.917
32.8 %
44.5
—
0
83.989
45.1
56.322
17.7 %
30.3
26.595
82.5 %
14.3
-6.022
-3.2
-0.299
-0.2
20.24
63.8 %
10.9
3.292
1.8
16.947
128.1 %
9.1
0.343
49.346
146.6
-21.1 %
100
84.163
57.4
62.434
-16.2 %
42.6
—
0
76.386
52.1
47.863
9 %
32.6
14.571
-52.4 %
9.9
-1.896
-1.3
-0.287
-0.2
12.355
-55.3 %
8.4
4.926
3.4
7.429
-61.5 %
5.1
0.149
49.907
185.74
46.3 %
100
111.22
59.9
74.518
50.1 %
40.1
—
0
77.481
41.7
43.899
28.7 %
23.6
30.619
96.8 %
16.5
-2.368
-1.3
-0.57
-0.3
27.65
76.5 %
14.9
8.345
4.5
19.305
79.9 %
10.4
0.385
50.102
126.97
-8.7 %
100
77.319
60.9
49.656
-10.6 %
39.1
—
0
66.02
52
34.1
3.3 %
26.9
15.556
-30.9 %
12.3
0.159
0.1
-0.012
-0.009
15.67
-29.9 %
12.3
4.938
3.9
10.732
-33.7 %
8.5
0.214
50.123
139
35.4 %
100
83.458
60
55.545
30.8 %
40
—
0
61.472
44.2
33.026
-12.3 %
23.8
22.519
368.4 %
16.2
-0.156
-0.1
-0.583
-0.4
22.346
202.9 %
16.1
6.155
4.4
16.19
291.1 %
11.6
0.323
50.197
102.63
-19.2 %
100
60.17
58.6
42.462
-19.6 %
41.4
—
0
60.914
59.4
37.654
-6.9 %
36.7
4.808
-61.2 %
4.7
-0.845
-0.8
-0.313
-0.3
7.377
-37.1 %
7.2
3.238
3.2
4.14
-70.6 %
4
0.079
52.354
126.99
46.4 %
100
74.149
58.4
52.842
56.4 %
41.6
—
0
64.285
50.6
40.444
14.3 %
31.8
12.398
878.8 %
9.8
-0.563
-0.4
-0.221
-0.2
11.737
336.6 %
9.2
-2.366
-1.9
14.103
355.4 %
11.1
0.272
51.857
86.765
-37.7 %
100
52.976
61.1
33.789
-41.3 %
38.9
—
0
54.084
62.3
35.381
-14.5 %
40.8
-1.592
-109.8 %
-1.8
0.348
0.4
-0.338
-0.4
-4.96
-131.8 %
-5.7
0.562
0.6
-5.522
-156.1 %
-6.4
-0.104
53.13
139.19
25.4 %
100
81.619
58.6
57.567
16 %
41.4
—
0
68.047
48.9
41.365
18.8 %
29.7
16.202
9.5 %
11.6
-0.181
-0.1
-0.209
-0.2
15.591
13.1 %
11.2
4.946
3.6
9.848
-12.1 %
7.1
0.164
60.099
110.96
25.3 %
100
61.335
55.3
49.627
37.1 %
44.7
—
0
58.793
53
34.831
79.3 %
31.4
14.796
-11.8 %
13.3
0.037
0.03
-0.832
-0.7
13.781
-15.3 %
12.4
3.373
3
11.205
-22.8 %
10.1
0.237
47.338
88.535
32 %
100
52.326
59.1
36.209
29.9 %
40.9
—
0
47.436
53.6
19.428
11.4 %
21.9
16.781
60.9 %
19
-0.121
-0.1
-0.059
-0.07
16.261
77.9 %
18.4
1.744
2
14.517
123.4 %
16.4
0.295
49.14
67.08
113.4 %
100
39.216
58.5
27.864
123.3 %
41.5
—
0
41.493
61.9
17.437
103 %
26
10.427
168 %
15.5
-0.873
-1.3
-0.127
-0.2
9.14
131.4 %
13.6
2.643
3.9
6.497
164.1 %
9.7
0.119
54.689
31.44
-18.5 %
18.96
12.48
-20.7 %
—
18.83
8.59
8.6 %
3.89
-50.3 %
0.26
-0.79
3.95
-52.1 %
1.49
2.46
-52.8 %
0.04
57.24
38.58
53.8 %
22.84
15.74
45.7 %
—
18.98
7.91
6.6 %
7.83
131.7 %
0.41
-1.06
8.24
206.3 %
3.03
5.21
240.5 %
0.09
56.58
25.09
-35.4 %
14.29
10.8
-31.6 %
—
17.66
7.42
42.7 %
3.38
-68.1 %
-0.49
-0.7
2.69
-76.6 %
1.16
1.53
-79.8 %
0.03
57.54
38.83
50.3 %
23.03
15.8
48.6 %
—
17.83
5.2
-25.8 %
10.6
192.8 %
0.9
-1.43
11.51
276.1 %
3.95
7.56
352.7 %
0.13
56.89
25.83
-26.1 %
15.19
10.63
-30.3 %
—
16.37
7.01
-3.3 %
3.62
-54.8 %
-0.35
-0.77
3.06
-59.5 %
1.39
1.67
-64.8 %
0.03
57.95
34.94
41.2 %
19.69
15.25
39.1 %
—
17.12
7.25
-12.3 %
8.01
197.8 %
-0.46
-0.35
7.55
277.5 %
2.8
4.75
691.7 %
0.08
57.33
24.75
-29.3 %
13.79
10.96
-30.4 %
—
16.82
8.27
17.8 %
2.69
-69.2 %
-0.5
-0.44
2
-75.1 %
1.4
0.6
-88.9 %
0.01
57.83
34.99
35.8 %
19.24
15.75
61.4 %
—
16.03
7.02
-21.2 %
8.73
939.3 %
-0.69
-0.46
8.04
80300 %
2.62
5.42
5520 %
0.09
57.47
25.77
-10 %
16.02
9.76
-14.8 %
—
17.97
8.91
37.7 %
0.84
-83.1 %
-0.6
-0.22
0.01
-99.8 %
0.11
-0.1
-104.5 %
—
58.24
28.62
31 %
17.17
11.45
14.6 %
—
17.93
6.47
-51.5 %
4.98
248.2 %
-0.97
-0.01
4.01
188.5 %
1.8
2.21
159.4 %
0.04
57.62
21.84
-38.4 %
11.85
9.99
-13.1 %
—
18.02
13.35
689.9 %
-3.36
-134.3 %
-0.96
-0.91
-4.53
-151 %
-0.81
-3.72
-160.9 %
-0.06
57.79
35.47
58.6 %
23.97
11.49
45.6 %
—
18.65
1.69
-80.7 %
9.8
1252.9 %
-0.92
—
8.88
604.5 %
2.77
6.11
131.4 %
0.11
58.08
22.37
-27.2 %
14.48
7.89
-23.2 %
—
18.58
8.74
7.6 %
-0.85
-139.4 %
-0.91
-0.99
-1.76
-232.3 %
17.68
-19.43
-2258.9 %
-0.33
58.06
30.72
30.7 %
20.44
10.28
3.2 %
—
18.01
8.12
-12 %
2.16
191.9 %
-0.83
—
1.33
4333.3 %
0.43
0.9
325 %
0.02
57.92
23.51
-29.7 %
13.55
9.96
-13.2 %
—
18.82
9.23
11.3 %
0.74
-76.8 %
-0.71
—
0.03
-98.7 %
0.43
-0.4
-122.7 %
-0.01
58.08
33.43
29.5 %
21.95
11.48
13 %
—
18.46
8.29
20 %
3.19
-1.8 %
-0.94
—
2.25
-0.4 %
0.49
1.76
-13.7 %
0.03
58.24
25.82
-18 %
15.66
10.16
-11.2 %
—
17.45
6.91
-2.9 %
3.25
-24.8 %
-0.99
0
2.26
-32.9 %
0.22
2.04
-15.7 %
0.04
59.13
31.49
11.2 %
20.04
11.44
8 %
—
16.47
7.12
-4.6 %
4.32
38 %
-0.95
0
3.37
47.2 %
0.95
2.42
40.7 %
0.04
59.24
28.33
-22 %
17.74
10.59
-19.7 %
—
14.85
7.46
-20.6 %
3.13
-17.4 %
-0.85
0.01
2.29
-16.7 %
0.57
1.72
-12.7 %
0.03
59.24
36.3
-5.1 %
23.12
13.18
-30.8 %
—
17.64
9.39
-51.6 %
3.79
1152.8 %
-1.05
0.01
2.75
297.8 %
0.78
1.97
208.8 %
0.03
58
38.24
-13.9 %
19.21
19.04
-16.5 %
—
17.99
19.39
8.9 %
-0.36
-107.2 %
—
-1.03
-1.39
-131.2 %
0.43
-1.81
-151.1 %
-0.03
58
44.43
13.2 %
21.63
22.8
2.4 %
—
16.02
17.81
-0.8 %
4.99
15.8 %
—
-0.53
4.46
68.9 %
0.92
3.54
101.1 %
0.06
58.79
39.26
-15.5 %
17
22.26
-10 %
—
16.2
17.95
5.7 %
4.31
-44.2 %
—
-1.67
2.64
-61.2 %
0.88
1.76
-64.9 %
0.03
58.61
46.45
21.7 %
21.72
24.73
11.3 %
—
15.51
16.99
-1.3 %
7.73
54.3 %
—
-0.93
6.81
67.3 %
1.8
5.01
98 %
0.08
59.13
38.16
-11.6 %
15.95
22.21
-6.2 %
—
15.46
17.21
10.4 %
5.01
-38.1 %
—
-0.94
4.07
-43.1 %
1.55
2.53
-57.1 %
0.04
59.13
43.15
21 %
19.46
23.69
15.8 %
—
13.96
15.59
-0.9 %
8.1
70.9 %
—
-0.95
7.15
74.4 %
1.25
5.9
83.2 %
0.1
59.27
35.67
-16.4 %
15.21
20.46
-11 %
—
14.16
15.73
0.4 %
4.74
-35.4 %
—
-0.64
4.1
-38.8 %
0.88
3.22
-34.4 %
0.05
59.27
42.65
16.5 %
19.65
23
12.9 %
—
14.18
15.67
3.8 %
7.34
39 %
—
-0.64
6.7
87.7 %
1.79
4.91
98 %
0.08
59.44
36.61
-11.7 %
16.25
20.37
-14.9 %
—
13.37
15.09
-3.5 %
5.28
-36.5 %
—
-1.7
3.57
-50.1 %
1.1
2.48
-59.1 %
0.04
60.2
41.47
15.5 %
17.53
23.93
18 %
—
14.01
15.63
1.6 %
8.31
69.9 %
—
-1.15
7.16
86.9 %
1.1
6.06
124.4 %
0.1
60.62
35.9
—
15.62
20.28
—
—
13.84
15.39
—
4.89
—
—
-1.05
3.83
—
1.13
2.7
—
0.044
61.08