Compagnie des Statements
0N
Data from Compagnie des`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
03 Dec, 2024
Compagnie des Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
761.14
70.3 %
100
100.99
13.3
660.14
80.3 %
86.7
—
0
242.73
31.9
474.43
25.2 %
62.3
185.71
1558.3 %
24.4
-13.768
-1.8
-1.272
-0.2
171.6
669.2 %
22.5
44.343
5.8
127.74
839.3 %
16.8
2.53
50.499
446.96
-34.1 %
100
80.735
18.1
366.22
-35.9 %
81.9
—
0
183.41
41
378.96
-10.1 %
84.8
-12.735
-108.5 %
-2.8
-12.887
-2.9
-0.774
-0.2
-30.15
-121.2 %
-6.7
-9.446
-2.1
-17.278
-116.1 %
-3.9
-0.341
50.659
678.5
62.6 %
100
107.2
15.8
571.3
62.8 %
84.2
—
0
213.4
31.5
421.3
21.2 %
62.1
150
4185.7 %
22.1
-12.4
-1.8
-1.2
-0.2
142.1
3257.8 %
20.9
34.4
5.1
107.6
6229.4 %
15.9
2.14
50.4
417.3
-22.9 %
100
66.4
15.9
350.9
-26.9 %
84.1
—
0
169.4
40.6
347.5
1.4 %
83.3
3.5
-97.5 %
0.8
-8.2
-2
0.5
0.1
-4.5
-102.9 %
-1.08
-4.5
-1.08
1.7
-98.5 %
0.4
0.03
50.4
541.2
158.9 %
100
61.2
11.3
480
187.8 %
88.7
—
0
183.4
33.9
342.6
126.4 %
63.3
137.4
786.5 %
25.4
-9.1
-1.7
-0.8
-0.1
154.9
5432.1 %
28.6
42.8
7.9
112.7
12422.2 %
20.8
2.23
50.5
209
563.5 %
100
42.2
20.2
166.8
1058.3 %
79.8
—
0
96.9
46.4
151.3
52.4 %
72.4
15.5
118.2 %
7.4
-7.4
-3.5
-0.9
-0.4
2.8
101.8 %
1.3
-2.8
-1.3
0.9
100.7 %
0.4
0.03
31.1
31.5
-78.3 %
100
17.2
54.6
14.4
-86.8 %
45.7
—
0
76.5
242.9
99.3
-58.7 %
315.2
-85
35.3 %
-269.8
-12.3
-39.05
-3.2
-10.2
-155.6
19.5 %
-494
-17.5
-55.6
-122.6
19.3 %
-389.2
-3.55
34.6
145.1
-69.2 %
100
36.2
24.9
109
-74.1 %
75.1
—
0
98.6
68
240.2
-30.2 %
165.5
-131.3
-271.4 %
-90.5
-7
-4.8
—
0
-193.4
-378.7 %
-133.3
-40.1
-27.6
-152
-418.7 %
-104.8
-4.38
34.7
470.5
32.2 %
100
49.7
10.6
420.8
41.4 %
89.4
—
0
175.5
37.3
344.2
15.3 %
73.2
76.6
12866.7 %
16.3
-5.9
-1.3
0.8
0.2
69.4
1434.6 %
14.8
27.3
5.8
47.7
2087.5 %
10.1
1.38
34.4
355.8
-28.6 %
100
58.1
16.3
297.7
-33.6 %
83.7
—
0
145.9
41
298.4
-12.9 %
83.9
-0.6
-100.6 %
-0.2
-4.3
-1.2
-0.3
-0.08
-5.2
-105.2 %
-1.5
-4.2
-1.2
-2.4
-103.7 %
-0.7
-0.07
34.4
498.2
60.7 %
100
49.9
10
448.3
76.1 %
90
—
0
180
36.1
342.5
27.1 %
68.7
105.7
814.2 %
21.2
-3.9
-0.8
-1.8
-0.4
100
580.8 %
20.1
36.4
7.3
64.6
647.5 %
13
1.87
34.5
310
-35.8 %
100
55.4
17.9
254.6
-41.9 %
82.1
—
0
133.4
43
269.4
-18.2 %
86.9
-14.8
-113.6 %
-4.8
-3.7
-1.2
-2.3
-0.7
-20.8
-120.3 %
-6.7
-5.3
-1.7
-11.8
-117.6 %
-3.8
-0.34
34.5
482.5
62.4 %
100
44.5
9.2
438
73.5 %
90.8
—
0
173.7
36
329.4
28.3 %
68.3
108.6
2685.7 %
22.5
-4.5
-0.9
-1.8
-0.4
102.3
846.7 %
21.2
34
7
67.1
348.5 %
13.9
2.02
33.5
297.1
-35.2 %
100
44.6
15
252.5
-39.1 %
85
—
0
123.7
41.6
256.7
-17.6 %
86.4
-4.2
-104.1 %
-1.4
-8.4
-2.8
-1.1
-0.4
-13.7
-114.6 %
-4.6
-13.3
-4.5
-27
-146.3 %
-9.09
-0.78
34.5
458.8
65.9 %
100
44.1
9.6
414.8
80 %
90.4
—
0
164.4
35.8
311.6
22 %
67.9
103.1
512.4 %
22.5
-7.7
-1.7
-1.9
-0.4
93.6
366.7 %
20.4
33.2
7.2
58.3
377.6 %
12.7
1.69
34.4
276.5
-37.7 %
100
46
16.6
230.5
-42.9 %
83.4
—
0
120.1
43.4
255.5
-16.4 %
92.4
-25
-125.5 %
-9.04
-8.1
-2.9
-2.1
-0.8
-35.1
-139.5 %
-12.7
-17.3
-6.3
-21
-138.5 %
-7.6
-0.61
34.3
443.7
61.4 %
100
39.8
9
403.9
74.2 %
91
—
0
159.3
35.9
305.8
20.1 %
68.9
98.1
528.4 %
22.1
-7.9
-1.8
-1.2
-0.3
88.9
384.9 %
20
35.5
8
54.5
365.9 %
12.3
1.59
34.2
274.9
-34.7 %
100
43.1
15.7
231.8
-39.4 %
84.3
—
0
119.7
43.5
254.6
-13 %
92.6
-22.9
-125.5 %
-8.3
-7.9
-2.9
-0.5
-0.2
-31.2
-139 %
-11.3
-12.5
-4.5
-20.5
-140.6 %
-7.5
-0.6
34.2
421.1
49.9 %
100
38.6
9.2
382.4
62.2 %
90.8
—
0
159.1
37.8
292.7
16.2 %
69.5
89.8
654.3 %
21.3
-8.6
-2.04
-1.2
-0.3
80
412.5 %
19
30.5
7.2
50.5
411.7 %
12
1.48
34.1
281
-31.8 %
100
45.3
16.1
235.7
-36.6 %
83.9
—
0
125.8
44.8
251.9
-14.5 %
89.6
-16.2
-121.1 %
-5.8
-9.1
-3.2
-0.3
-0.1
-25.6
-137.1 %
-9.1
-9.7
-3.5
-16.2
-138.9 %
-5.8
-0.47
34.2
412
52.5 %
100
40.5
9.8
371.5
68.1 %
90.2
—
0
157
38.1
294.6
18.7 %
71.5
76.9
382.7 %
18.7
-7.6
-1.8
-0.4
-0.1
69
226.4 %
16.7
26.4
6.4
41.6
214.6 %
10.1
1.21
34.2
270.1
-33.8 %
100
49.1
18.2
221
-40 %
81.8
—
0
120.3
44.5
248.2
-14.9 %
91.9
-27.2
-135.6 %
-10.07
-7
-2.6
-0.1
-0.04
-54.6
-179.5 %
-20.2
-13.5
-5
-36.3
-195 %
-13.4
-1.05
34.4
407.9
43.3 %
100
39.9
9.8
368.1
58.1 %
90.2
—
0
155.6
38.1
291.5
17.5 %
71.5
76.5
600 %
18.8
-7.5
-1.8
-0.4
-0.1
68.7
378.1 %
16.8
27.3
6.7
38.2
478.2 %
9.4
1.11
34.3
284.6
-28.1 %
100
51.8
18.2
232.8
-35.3 %
81.8
—
0
123.7
43.5
248.1
-12.8 %
87.2
-15.3
-120.3 %
-5.4
-7.5
-2.6
-0.1
-0.04
-24.7
-136.2 %
-8.7
-12.4
-4.4
-10.1
-126.6 %
-3.5
-0.3
34.2
395.7
41.9 %
100
35.7
9
360
51.9 %
91
—
0
149.4
37.8
284.5
16.6 %
71.9
75.5
1194.2 %
19.1
-8.3
-2.1
1.1
0.3
68.3
543.5 %
17.3
25.3
6.4
37.9
753.4 %
9.6
1.11
34
278.8
-23.4 %
100
41.8
15
237
-28.7 %
85
—
0
118.1
42.4
243.9
-5.9 %
87.5
-6.9
-109.5 %
-2.5
-9
-3.2
0.5
0.2
-15.4
-123.9 %
-5.5
-7.7
-2.8
-5.8
-115.9 %
-2.08
-0.17
34
363.9
43.7 %
100
31.7
8.7
332.2
52.2 %
91.3
—
0
138.3
38
259.3
18.7 %
71.3
73
36600 %
20.1
-9.6
-2.6
1.1
0.3
64.4
701.9 %
17.7
22.7
6.2
36.5
769 %
10
1.06
34.3
253.2
-26.4 %
100
34.9
13.8
218.3
-30.5 %
86.2
—
0
102.8
40.6
218.5
-8.1 %
86.3
-0.2
-100.3 %
-0.08
-10.2
-4.03
-0.3
-0.1
-10.7
-115.6 %
-4.2
-9.2
-3.6
4.2
-88.9 %
1.7
0.12
34.1
344
30.3 %
100
29.8
8.7
314.1
35.6 %
91.3
—
0
126.5
36.8
237.7
13.9 %
69.1
76.5
231.2 %
22.2
-7
-2.03
-0.6
-0.2
68.8
346.8 %
20
25.1
7.3
37.8
217.6 %
11
1.39
27.1
264.1
-15.7 %
100
32.4
12.3
231.7
-19.5 %
87.7
—
0
102.2
38.7
208.7
-8.5 %
79
23.1
-61.5 %
8.7
-6.7
-2.5
-1
-0.4
15.4
-68.4 %
5.8
4.8
1.8
11.9
-58 %
4.5
0.41
28
313.2
25.9 %
100
25.2
8
288
35.2 %
92
—
0
120
38.3
228
12.9 %
72.8
60
445.5 %
19.2
-10.5
-3.4
-0.8
-0.3
48.7
8216.7 %
15.5
18.9
6
28.3
812.9 %
9
1.09
25.9
248.7
-24.9 %
100
35.7
14.4
213
-30.3 %
85.6
—
0
97.7
39.3
202
-12.8 %
81.2
11
-85.2 %
4.4
-11.7
-4.7
0.1
0.04
-0.6
-101 %
-0.2
1.1
0.4
3.1
-90.6 %
1.2
0.11
27.8
331
34.2 %
100
25.2
7.6
305.7
41.7 %
92.4
—
0
117.9
35.6
231.6
23.5 %
70
74.1
162.8 %
22.4
-15.4
-4.7
0.5
0.2
59.2
232.6 %
17.9
21.3
6.4
33
78.4 %
10
1.23
26.9
246.7
-5.1 %
100
30.9
12.5
215.8
-10.3 %
87.5
—
0
88.3
35.8
187.5
-6.4 %
76
28.2
-30 %
11.4
-10.9
-4.4
0.5
0.2
17.8
-35 %
7.2
4.4
1.8
18.5
90.7 %
7.5
0.75
24.8
260
17.7 %
100
19.4
7.5
240.6
24.3 %
92.5
—
0
103.2
39.7
200.3
17.1 %
77
40.3
79.1 %
15.5
-11
-4.2
-1.9
-0.7
27.4
100 %
10.5
11.3
4.3
9.7
-25.4 %
3.7
0.39
24.8
220.9
-6.2 %
100
27.3
12.4
193.6
-11.2 %
87.6
—
0
87.8
39.7
171.1
6.5 %
77.5
22.5
-60.9 %
10.2
-10.7
-4.8
1.9
0.9
13.7
-73.5 %
6.2
3.3
1.5
13
-53.9 %
5.9
0.45
28.8
235.6
44.6 %
100
17.5
7.4
218.1
54.8 %
92.6
—
0
88.1
37.4
160.6
18.7 %
68.2
57.5
926.8 %
24.4
-4.1
-1.7
-1.6
-0.7
51.7
3876.9 %
21.9
19
8.1
28.2
555.8 %
12
1.37
20.6
162.9
-24.9 %
100
22
13.5
140.9
-30.1 %
86.5
—
0
62.8
38.6
135.3
-7.6 %
83.1
5.6
-89.9 %
3.4
-6.5
-4
2.1
1.3
1.3
-97.4 %
0.8
-0.6
-0.4
4.3
-83.7 %
2.6
0.22
19.5
217
34 %
100
15.4
7.1
201.6
47.4 %
92.9
—
0
81.6
37.6
146.4
17.8 %
67.5
55.2
341.6 %
25.4
-4.4
-2.03
-0.9
-0.4
49.9
556.6 %
23
18.1
8.3
26.4
175 %
12.2
1.31
20.3
162
-25 %
100
25.2
15.6
136.8
-31.4 %
84.4
—
0
62.7
38.7
124.3
-17.7 %
76.7
12.5
-74.1 %
7.7
—
0
-5
-3.09
7.6
-82.3 %
4.7
3.8
2.3
9.6
-50.5 %
5.9
0.44
21.7
216
32.5 %
100
16.7
7.7
199.3
42.6 %
92.3
—
0
77.6
35.9
151.1
15.3 %
70
48.2
447.7 %
22.3
—
0
-5.2
-2.4
43
1382.8 %
19.9
14.2
6.6
19.4
162.2 %
9
0.94
20.7
163
—
100
23.2
14.2
139.8
—
85.8
—
0
61
37.4
131
—
80.4
8.8
—
5.4
—
0
-5.8
-3.6
2.9
—
1.8
0.8
0.5
7.4
—
4.5
0.34
21.5