Fabryki Mebli Statements
0O
Data from Fabryki Mebli`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
21 Aug, 2024
Fabryki Mebli Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
250.81
-8.1 %
100
168.71
67.3
82.092
-4.4 %
32.7
—
0
78.448
31.3
78.552
-18.9 %
31.3
3.54
132.3 %
1.4
-7.521
-3
-9.822
-3.9
-8.207
-144.9 %
-3.3
3.189
1.3
-11.396
-230.8 %
-4.5
-0.48
23.742
273.04
-3.2 %
100
187.14
68.5
85.894
8.9 %
31.5
—
0
85.667
31.4
96.851
36.8 %
35.5
-10.957
-235.3 %
-4.01
-3.638
-1.3
-0.657
-0.2
-3.351
-131.7 %
-1.2
-11.916
-4.4
8.711
978.1 %
3.2
0.364
23.931
281.97
33 %
100
203.09
72
78.877
24.9 %
28
—
0
81.961
29.2
70.781
-8.8 %
25.2
8.096
155.9 %
2.8
2.731
1
-0.119
-0.04
10.562
138.5 %
3.7
9.753
3.5
0.808
101.1 %
0.3
0.034
23.931
212
-19.6 %
100
148.87
70.2
63.129
-20.4 %
29.8
—
0
70.232
33.2
77.612
1.4 %
36.7
-14.483
-622.7 %
-6.9
-13.205
-6.2
0.182
0.09
-27.466
-590 %
-13
43.991
20.8
-71.431
-5586.3 %
-33.7
-2.985
23.931
263.67
-18.7 %
100
184.33
69.9
79.343
-15.9 %
30.1
—
0
78.713
29.9
76.572
-36.7 %
29.1
2.771
110.4 %
1
3.187
1.2
-0.133
-0.05
5.605
-3.6 %
2.1
4.303
1.6
1.302
193.3 %
0.5
0.054
23.931
324.48
-3 %
100
230.17
70.9
94.312
-3.6 %
29.1
—
0
94.583
29.1
120.99
88.3 %
37.3
-26.677
-179.3 %
-8.2
-9.18
-2.8
5.642
1.7
5.813
-84.8 %
1.8
7.431
2.3
-1.396
-104.7 %
-0.4
-0.058
23.931
334.65
33.5 %
100
236.78
70.8
97.869
35.3 %
29.2
—
0
91.847
27.4
64.243
-11.8 %
19.2
33.626
6758.6 %
10
-3.142
-0.9
6.954
2.1
38.316
320.3 %
11.4
8.501
2.5
29.824
273 %
8.9
1.246
23.931
250.6
-24.8 %
100
178.25
71.1
72.345
-37.8 %
28.9
—
0
72.358
28.9
72.85
-23.1 %
29.1
-0.505
-102.3 %
-0.2
-3.874
-1.5
-12.459
-5
-17.39
-242.8 %
-6.9
-0.181
-0.07
-17.24
-301.7 %
-6.9
-0.72
23.931
333.13
-6.3 %
100
216.73
65.1
116.4
-6.3 %
34.9
—
0
91.968
27.6
94.768
3 %
28.4
21.631
-32.8 %
6.5
-3.829
-1.1
-6.719
-2.02
12.175
-58.2 %
3.7
3.921
1.2
8.547
-87.5 %
2.6
0.357
23.931
355.57
-6.1 %
100
231.39
65.1
124.18
-19.7 %
34.9
—
0
92.03
25.9
91.967
-12 %
25.9
32.211
-35.6 %
9.1
-2.811
-0.8
-0.048
-0.01
29.15
-13.9 %
8.2
-39.25
-11.04
68.413
191.2 %
19.2
2.859
23.931
378.54
11.4 %
100
223.97
59.2
154.57
18.4 %
40.8
—
0
92.994
24.6
104.57
17 %
27.6
50
21.4 %
13.2
-2.504
-0.7
-15.078
-4
33.857
-1.8 %
8.9
10.384
2.7
23.497
-6.7 %
6.2
0.981
23.943
339.77
9.6 %
100
209.17
61.6
130.6
3.2 %
38.4
—
0
85.858
25.3
89.4
2.9 %
26.3
41.2
3.7 %
12.1
-6.814
-2.005
-0.112
-0.03
34.486
-21.1 %
10.1
9.306
2.7
25.189
-28.6 %
7.4
1.05
23.99
309.97
3.8 %
100
183.38
59.2
126.59
-2.7 %
40.8
—
0
79.596
25.7
86.862
2.2 %
28
39.729
-12.1 %
12.8
3.107
1
—
0
43.712
10 %
14.1
8.314
2.7
35.294
31.5 %
11.4
1.475
23.931
298.63
-21.9 %
100
168.47
56.4
130.16
-22.1 %
43.6
—
0
85.579
28.7
84.971
-20 %
28.5
45.189
-25.9 %
15.1
-5.461
-1.8
0.067
0.02
39.742
-37.1 %
13.3
12.898
4.3
26.849
-37.8 %
9
1.122
23.931
382.22
10.1 %
100
215.07
56.3
167.15
18.7 %
43.7
—
0
97.145
25.4
106.17
20.3 %
27.8
60.976
16 %
16
-3.395
-0.9
-1.128
-0.3
63.213
49.1 %
16.5
20.02
5.2
43.197
35.7 %
11.3
1.719
25.123
347
124.7 %
100
206.18
59.4
140.82
135.5 %
40.6
—
0
92.274
26.6
88.276
41.7 %
25.4
52.545
2175.2 %
15.1
-3.645
-1.05
-4.262
-1.2
42.405
271.4 %
12.2
10.581
3
31.822
251 %
9.2
1.399
22.738
154.4
-44.1 %
100
94.609
61.3
59.787
-43.6 %
38.7
—
0
50.023
32.4
62.319
-21.2 %
40.4
-2.532
-109.4 %
-1.6
-22.209
-14.4
—
0
-24.741
-1095.6 %
-16.02
-3.675
-2.4
-21.068
-378.8 %
-13.6
-0.88
23.931
276.39
-18.1 %
100
170.45
61.7
105.94
-18 %
38.3
—
0
77.339
28
79.063
-14.3 %
28.6
26.879
-27.2 %
9.7
-24.084
-8.7
-0.242
-0.09
2.485
-92.9 %
0.9
6.883
2.5
-4.4
-125.2 %
-1.6
-0.184
23.931
337.41
27.8 %
100
208.23
61.7
129.18
35.3 %
38.3
—
0
87.54
25.9
92.231
24.4 %
27.3
36.945
73.5 %
10.9
2.097
0.6
0.631
0.2
35.064
641.2 %
10.4
17.596
5.2
17.465
670.4 %
5.2
0.73
23.931
263.93
3.2 %
100
168.49
63.8
95.439
5.8 %
36.2
—
0
74.49
28.2
74.151
-9.8 %
28.1
21.288
166.9 %
8.1
-10.655
-4.04
-3.587
-1.4
4.731
-15.9 %
1.8
7.707
2.9
-3.062
-38375 %
-1.2
-0.128
23.931
255.77
-19.9 %
100
165.57
64.7
90.208
-14.7 %
35.3
—
0
77.583
30.3
82.232
1.5 %
32.2
7.976
-67.8 %
3.1
-5.324
-2.08
3.174
1.2
5.628
-68.6 %
2.2
5.623
2.2
0.008
-99.9 %
0.003
0
23.931
319.51
7.4 %
100
213.73
66.9
105.78
8.5 %
33.1
—
0
80.414
25.2
80.982
1.7 %
25.3
24.796
38.9 %
7.8
-6.031
-1.9
-0.479
-0.1
17.906
23.6 %
5.6
5.394
1.7
12.52
-89.8 %
3.9
0.523
23.931
297.46
16.1 %
100
199.97
67.2
97.491
11.6 %
32.8
—
0
80.643
27.1
79.635
10.5 %
26.8
17.856
16.9 %
6
-6.702
-2.3
2.232
0.8
14.488
-6.5 %
4.9
-108.84
-36.6
123.34
730.1 %
41.5
5.154
23.931
256.3
-0.7 %
100
168.96
65.9
87.338
-4.2 %
34.1
—
0
71.955
28.1
72.068
5.2 %
28.1
15.27
-32.7 %
6
2.374
0.9
-1.285
-0.5
15.488
229.5 %
6
0.622
0.2
14.858
4852.7 %
5.8
0.621
23.931
258
-12.7 %
100
166.8
64.7
91.2
-3.2 %
35.3
—
0
68.4
26.5
68.5
-12.1 %
26.6
22.7
39.3 %
8.8
-20.4
-7.9
1.8
0.7
4.7
-56.5 %
1.8
4.4
1.7
0.3
-95.9 %
0.1
0.01
23.9
295.5
1.1 %
100
201.3
68.1
94.2
-7.5 %
31.9
—
0
77
26.1
77.9
-5.8 %
26.4
16.3
-15.1 %
5.5
-3.1
-1.05
-2
-0.7
10.8
-51.4 %
3.7
3.6
1.2
7.3
-64.4 %
2.5
0.3
23.9
292.2
9.1 %
100
190.4
65.2
101.8
9.3 %
34.8
—
0
80.3
27.5
82.7
18.5 %
28.3
19.2
-17.6 %
6.6
-4.9
-1.7
9
3.1
22.2
42.3 %
7.6
1.7
0.6
20.5
81.4 %
7
0.85
23.9
267.8
10.3 %
100
174.7
65.2
93.1
6.5 %
34.8
—
0
69.2
25.8
69.8
1.2 %
26.1
23.3
26.6 %
8.7
-3.6
-1.3
-3.7
-1.4
15.6
1.3 %
5.8
4.4
1.6
11.3
-8.1 %
4.2
0.47
23.9
242.9
-17.3 %
100
155.5
64
87.4
-23.9 %
36
—
0
68.5
28.2
69
-6.9 %
28.4
18.4
-54.9 %
7.6
-2.2
-0.9
—
0
15.4
-62.6 %
6.3
3.2
1.3
12.3
-63.2 %
5.1
0.51
23.9
293.7
-3.7 %
100
178.8
60.9
114.9
-7.9 %
39.1
—
0
73
24.9
74.1
-12.5 %
25.2
40.8
1.7 %
13.9
0.9
0.3
-0.1
-0.03
41.2
44.1 %
14
7.8
2.7
33.4
49.8 %
11.4
1.4
23.9
304.9
24.4 %
100
180.1
59.1
124.8
34.2 %
40.9
—
0
81.4
26.7
84.7
41.2 %
27.8
40.1
21.9 %
13.2
-12.3
-4.03
—
0
28.6
-17.6 %
9.4
6.4
2.1
22.3
-21.2 %
7.3
0.93
23.9
245
2 %
100
152
62
93
5 %
38
—
0
59.3
24.2
60
-3.1 %
24.5
32.9
22.8 %
13.4
2.1
0.9
-0.1
-0.04
34.7
32.4 %
14.2
6.3
2.6
28.3
42.9 %
11.6
1.19
23.9
240.3
-19.9 %
100
151.7
63.1
88.6
-26.5 %
36.9
—
0
59.8
24.9
61.9
-20 %
25.8
26.8
-38 %
11.2
-1.5
-0.6
—
0
26.2
-38.4 %
10.9
6.4
2.7
19.8
-42.1 %
8.2
0.83
23.9
300.1
5.9 %
100
179.6
59.8
120.5
12.8 %
40.2
—
0
76.4
25.5
77.4
4.2 %
25.8
43.2
33.3 %
14.4
-0.7
-0.2
—
0
42.5
42.6 %
14.2
8.3
2.8
34.2
43.1 %
11.4
1.43
23.9
283.4
26.4 %
100
176.7
62.4
106.8
33.7 %
37.7
—
0
69
24.3
74.3
35.8 %
26.2
32.4
28.6 %
11.4
-0.6
-0.2
0.2
0.07
29.8
34.2 %
10.5
5.9
2.1
23.9
2.1 %
8.4
1
23.9
224.2
17.4 %
100
144.3
64.4
79.9
22.2 %
35.6
—
0
56.4
25.2
54.7
6.4 %
24.4
25.2
80 %
11.2
0.5
0.2
-0.2
-0.09
22.2
45.1 %
9.9
-1.2
-0.5
23.4
95 %
10.4
0.98
23.8
190.9
-25.4 %
100
125.5
65.7
65.4
-30.4 %
34.3
—
0
51.6
27
51.4
-15.2 %
26.9
14
-58.2 %
7.3
1.7
0.9
—
0
15.3
-51.6 %
8
3.3
1.7
12
-52.2 %
6.3
0.51
23.8
255.8
11 %
100
161.7
63.2
94
11.1 %
36.7
—
0
60.1
23.5
60.6
2 %
23.7
33.5
33.5 %
13.1
-0.9
-0.4
—
0
31.6
27.4 %
12.4
6.5
2.5
25.1
28.7 %
9.8
1.06
23.8
230.5
21.8 %
100
145.9
63.3
84.6
30.8 %
36.7
—
0
57.8
25.1
59.4
30.5 %
25.8
25.1
30.7 %
10.9
-0.3
-0.1
—
0
24.8
30.5 %
10.8
5.3
2.3
19.5
27.5 %
8.5
0.82
23.8
189.2
-0.8 %
100
124.5
65.8
64.7
-5 %
34.2
—
0
45.4
24
45.5
-1.9 %
24
19.2
-11.1 %
10.1
-0.2
-0.1
—
0
19
-12.8 %
10
3.7
2
15.3
-11 %
8.1
0.64
23.8
190.7
-10 %
100
122.7
64.3
68.1
-15.7 %
35.7
—
0
45.9
24.1
46.4
-12.1 %
24.3
21.6
-22.9 %
11.3
0.4
0.2
-0.1
-0.05
21.8
-25.9 %
11.4
4.6
2.4
17.2
-25.9 %
9
0.72
23.8
212
7.9 %
100
131.3
61.9
80.8
7.2 %
38.1
—
0
52.3
24.7
52.8
1.7 %
24.9
28
19.7 %
13.2
1.5
0.7
—
0
29.4
24.6 %
13.9
6.1
2.9
23.2
23.4 %
10.9
0.98
23.8
196.5
18 %
100
121.1
61.6
75.4
26.3 %
38.4
—
0
46.6
23.7
51.9
23.9 %
26.4
23.4
31.5 %
11.9
0.3
0.2
—
0
23.6
25.5 %
12
4.8
2.4
18.8
26.2 %
9.6
0.79
23.8
166.5
—
100
106.9
64.2
59.7
—
35.9
—
0
40.9
24.6
41.9
—
25.2
17.8
—
10.7
1
0.6
-0.1
-0.06
18.8
—
11.3
3.9
2.3
14.9
—
8.9
0.63
23.8