D'Ieteren Group Statements
0O
Data from D'Ieteren Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
09 Sep, 2024
D'Ieteren Group Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 303
10.4 %
100
3 302.8
76.8
1 000.2
13.9 %
23.2
—
0
796.7
18.5
945.3
30.1 %
22
54.9
-63.8 %
1.3
150.7
3.5
—
0
205.6
-21.3 %
4.8
36.3
0.8
166.6
-23.9 %
3.9
3.125
53.306
3 898.2
-4.6 %
100
3 020.2
77.4
878
-5.4 %
22.6
—
0
742.5
18.3
726.5
3.2 %
17.9
151.5
-32.4 %
4.7
109.8
3
—
0
261.3
-25.7 %
7.7
39.2
1.3
218.8
-23.5 %
6.3
4.096
53.417
4 085.4
45.7 %
100
3 157.2
77.3
928.2
37.2 %
22.7
—
0
715.5
17.5
704.1
25 %
17.2
224.1
97.8 %
5.5
127.5
3.1
—
0
351.6
91.4 %
8.6
63.4
1.6
285.9
84.1 %
7
5.351
53.427
2 804.7
46.9 %
100
2 128.1
79.4
676.6
128.2 %
20.6
—
0
564.7
16.6
563.3
170.4 %
16.3
113.3
28.5 %
4.3
70.4
4
—
0
183.7
-15.1 %
8.2
33.9
1.2
155.3
-18.9 %
7
2.89
53.631
1 909.9
30 %
100
1 613.4
84.5
296.5
33.3 %
15.5
—
0
216.2
11.3
208.3
2.7 %
10.9
88.2
350 %
4.6
128.2
6.7
—
0
216.4
170.2 %
11.3
25
1.3
191.6
171 %
10
3.55
54
1 469.4
-22.3 %
100
1 247
84.9
222.4
-13.4 %
15.1
—
0
183.1
12.5
202.8
8.2 %
13.8
19.6
-71.7 %
1.3
63.6
4.3
—
0
80.1
-60.6 %
5.5
6.7
0.5
70.7
-61.3 %
4.8
1.31
53.9
1 891.1
4.6 %
100
1 634.3
86.4
256.8
3.1 %
13.6
—
0
193.7
10.2
187.5
-15.3 %
9.9
69.3
151.1 %
3.7
134
7.1
—
0
203.3
53.2 %
10.8
21.3
1.1
182.8
52.7 %
9.7
3.39
53.9
1 807.2
19.6 %
100
1 558.2
86.2
249
30 %
13.8
—
0
181.1
10
221.4
21.7 %
12.3
27.6
184.5 %
1.5
94.4
5.2
—
0
132.7
420.4 %
7.3
12.5
0.7
119.7
481.1 %
6.6
2.22
54
1 510.8
-15.5 %
100
1 319.2
87.3
191.6
-17.3 %
12.7
—
0
183.3
12.1
181.9
-36.1 %
12
9.7
118.4 %
0.6
53.6
3.5
—
0
25.5
197.3 %
1.7
4.9
0.3
20.6
148.5 %
1.4
0.38
53.9
1 788.2
-11.1 %
100
1 556.4
87
231.8
-12.1 %
13
—
0
190.1
10.6
284.6
48.8 %
15.9
-52.8
-172.8 %
-3
27.4
1.5
—
0
-26.2
-121.9 %
-1.5
15.5
0.9
-42.5
-140 %
-2.4
-0.79
53.8
2 010.6
33.5 %
100
1 746.9
86.9
263.7
23.2 %
13.1
—
0
189.6
9.4
191.2
11.7 %
9.5
72.5
69.4 %
3.6
41.4
2.1
—
0
119.4
507.5 %
5.9
13.2
0.7
106.3
329.6 %
5.3
1.96
54.3
1 505.9
-27.4 %
100
1 291.9
85.8
214
-20.7 %
14.2
—
0
175.7
11.7
171.2
-14.1 %
11.4
42.8
-39.4 %
2.8
-72.1
-4.8
—
0
-29.3
-130.7 %
-1.9
5.1
0.3
-46.3
-104.3 %
-3.07
-0.85
54.2
2 073.5
32.7 %
100
1 803.7
87
269.8
17.4 %
13
—
0
197.2
9.5
199.2
-0.1 %
9.6
70.6
130.7 %
3.4
24.9
1.2
—
0
95.5
157.4 %
4.6
14.5
0.7
1 082.4
3055.7 %
52.2
19.93
54.3
1 562.4
-17.5 %
1 332.5
229.9
-4.2 %
—
200.1
199.3
14.3 %
30.6
-53.4 %
6.5
—
37.1
-40.8 %
23
34.3
-55.5 %
0.63
54.4
1 892.7
849 %
1 652.7
240
135.9 %
—
174.2
174.3
129.6 %
65.7
183.4 %
-3
—
62.7
203.5 %
5.5
77
229.4 %
1.41
54.5
-252.7
-107.4 %
415.6
-668.3
-164.4 %
—
-582.9
-589.5
-168 %
-78.8
-146.1 %
18.2
0
-60.6
-139.1 %
-17.6
-59.5
-154.7 %
-1.09
54.4
3 419
21.9 %
2 380.9
1 038.1
17.8 %
—
872.8
867.2
12.4 %
170.9
55.5 %
-16
0
154.9
73.7 %
19
108.8
134.5 %
2
54.3
2 805.1
-12.3 %
1 923.8
881.3
-9.6 %
—
781.4
771.4
-6 %
109.9
-28.8 %
-20.7
—
89.2
-34.7 %
-0.3
46.4
-44.6 %
0.85
54.3
3 199.1
29 %
2 223.9
975.2
14.4 %
—
820.9
820.9
-7.5 %
154.3
546 %
-17.6
0
136.7
387.8 %
22.4
83.7
209.8 %
1.54
54.3
2 479.4
-16.6 %
1 626.9
852.5
-1.4 %
—
758.5
887.1
15.6 %
-34.6
-135.6 %
-12.9
0
-47.5
-160.3 %
-1.4
-76.2
-216.9 %
-1.4
54.3
2 973.7
19.3 %
2 108.7
865
4.4 %
—
758.4
767.7
1.4 %
97.3
36.1 %
-18.5
-0.6
78.8
61.5 %
11.1
65.2
87.9 %
1.2
54.5
2 492.5
-16.3 %
1 663.9
828.6
-6.5 %
—
748.1
757.1
-0.1 %
71.5
-44.3 %
-22.7
-0.7
48.8
-53.1 %
12.3
34.7
-55.5 %
0.63
54.6
2 978
19.1 %
2 091.4
886.6
11 %
—
755.9
758.2
18.1 %
128.4
-18.1 %
-24.4
-0.9
104
8.9 %
22.5
78
10 %
1.43
54.6
2 501.2
-17 %
1 702.6
798.6
-6.6 %
—
669.3
641.9
-12 %
156.7
25.5 %
-61.2
0
95.5
-29.3 %
20.6
70.9
-39.4 %
1.3
54.6
3 013.3
7.5 %
2 158.6
854.7
6.1 %
—
707.2
729.8
12 %
124.9
-19 %
10.2
-0.8
135.1
5.8 %
15
117
-4.2 %
2.14
54.8
2 801.9
-11.8 %
1 996
805.9
-12.9 %
—
639.8
651.7
-10.5 %
154.2
-21.8 %
-26.5
-0.8
127.7
-24.7 %
19.3
122.1
-34.7 %
2.21
55
3 175.4
25.9 %
2 250.3
925.1
20.6 %
—
729.5
727.8
13.6 %
197.3
56.1 %
-27.7
-1.4
169.6
74.3 %
24.4
187
128.3 %
3.4
54.9
2 522.7
-16.2 %
1 755.6
767.1
-17.8 %
—
635.7
640.7
-12.5 %
126.4
-37.3 %
-29.1
-0.3
97.3
-45.2 %
27.1
81.9
-39.1 %
1.49
54.9
3 011.1
-1.2 %
2 077.4
933.7
-7.9 %
—
727.9
732.1
-13.2 %
201.6
18.2 %
-24
-0.3
177.6
47.5 %
31
134.4
73 %
2.45
54.7
3 048.2
-5.4 %
2 034.2
1 014
-0.1 %
—
809.7
843.4
-1.5 %
170.6
7.2 %
-50.2
-0.3
120.4
25.9 %
23.5
77.7
-1.8 %
1.43
54.4
3 221.5
9.3 %
2 206.4
1 015.1
8.1 %
—
832.7
855.9
-15.6 %
159.2
312.8 %
-63.6
-0.5
95.6
155.5 %
9.5
79.1
245.4 %
1.46
54.3
2 947.4
-7.9 %
2 008.3
939.1
-1.9 %
—
743.9
1 013.9
28.3 %
-74.8
-144.9 %
-97.3
0
-172.1
-261 %
-47.9
-54.4
-163 %
-1
54.3
3 199.4
12.8 %
2 242.4
957
3.6 %
—
771.1
790.4
3.8 %
166.6
3 %
-59.7
0
106.9
18.1 %
12.2
86.3
44.1 %
1.58
54.6
2 837
-9.4 %
1 913.5
923.5
0.7 %
—
736.8
761.7
—
161.8
4.4 %
-71.3
-1.5
90.5
-4.2 %
10.9
59.9
-9.8 %
1.09
54.7
3 130.1
28.4 %
2 213.4
916.7
16.2 %
—
732.6
761.7
13.7 %
155
30.5 %
-60.5
0
94.5
54.7 %
21.2
66.4
47.2 %
1.21
54.8
2 437.1
-13.5 %
1 648.1
789
-1 %
—
647.2
670.2
-3.1 %
118.8
13.4 %
-57.7
0
61.1
1 %
5.7
45.1
-12.8 %
0.82
54.8
2 816.6
21.8 %
2 019.9
796.7
12.5 %
—
643.3
691.9
14.3 %
104.8
1.8 %
-44.3
0
60.5
8.8 %
7.1
51.7
60.6 %
0.93
54.8
2 313.4
-5.3 %
1 605
708.4
1.9 %
—
578.3
605.5
3 %
102.9
-4.4 %
-47.3
0
55.6
-10.6 %
11.7
32.2
-25.3 %
0.59
54.7
2 443.9
12.7 %
1 748.6
695.3
2.7 %
—
570
587.7
-4 %
107.6
65.8 %
-45.4
0
62.2
1028.4 %
12.5
43.1
1367.6 %
0.79
54.7
2 169.2
-5.3 %
1 492.2
677
2.9 %
—
565.2
612.1
9.6 %
64.9
-34.6 %
-71.6
0
-6.7
-109.8 %
7.6
-3.4
-107.3 %
-0.06
54.6
2 290.6
47.9 %
1 632.7
657.9
64.6 %
—
526.2
558.6
75.5 %
99.3
21.8 %
-30.8
-1.8
68.5
223.4 %
11.7
46.6
324 %
0.85
54.8
1 549
4.6 %
1 149.3
399.7
11.9 %
—
302.7
318.2
7.5 %
81.5
33 %
—
-39.4
-55.5
-328.4 %
-0.6
-20.8
-180.3 %
-0.37
55.9
1 480.5
1.1 %
1 123.3
357.2
-11.9 %
—
280.5
295.9
-0.4 %
61.3
-43.3 %
—
-41
24.3
-48 %
7.2
25.9
-17.3 %
0.46
55.9
1 464.5
—
1 059.2
405.3
—
—
282
297.1
—
108.2
—
—
-45.1
46.7
—
7.9
31.3
—
0.56
55.9