Passat Statements
0O
Data from Passat`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Passat Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
30.822
32.8 %
100
13.72
44.5
17.102
33.4 %
55.5
—
0
6.642
21.5
16.266
168.9 %
52.8
0.836
-87.7 %
2.7
0.181
0.6
—
0
1.017
-70.7 %
3.3
0.287
0.9
0.7
-78.6 %
2.3
0.177
3.954
23.215
25.8 %
100
10.391
44.8
12.824
28.7 %
55.2
—
0
4.572
19.7
6.048
-33.3 %
26.1
6.776
652.9 %
29.2
-3.304
-14.2
—
0
3.472
441.7 %
15
0.18
0.8
3.277
1265.4 %
14.1
0.839
3.907
18.453
-13.4 %
100
8.492
46
9.961
-14.5 %
54
—
0
4.539
24.6
9.061
-14 %
49.1
0.9
-20 %
4.9
-0.259
-1.4
—
0
0.641
31.1 %
3.5
0.341
1.8
0.24
24100 %
1.3
0.06
4
21.302
13 %
100
9.646
45.3
11.656
10.9 %
54.7
—
0
4.357
20.5
10.531
19.2 %
49.4
1.125
-32.9 %
5.3
-0.703
-3.3
0.067
0.3
0.489
-61 %
2.3
0.25
1.2
-0.001
-100.1 %
-0.005
0
3.854
18.854
-13.8 %
100
8.343
44.3
10.511
-17.1 %
55.7
—
0
4.519
24
8.835
-12.2 %
46.9
1.676
-35.9 %
8.9
-0.421
-2.2
—
0
1.255
-53.3 %
6.7
0.452
2.4
0.77
-58 %
4.1
0.19
4.053
21.87
51.1 %
100
9.195
42
12.675
58.5 %
58
—
0
4.187
19.1
10.062
33.4 %
46
2.613
471.8 %
11.9
0.074
0.3
—
0
2.687
304.1 %
12.3
0.592
2.7
1.833
373.6 %
8.4
0.464
3.954
14.471
-26.6 %
100
6.474
44.7
7.997
-26.2 %
55.3
—
0
3.702
25.6
7.54
-21.1 %
52.1
0.457
-64.1 %
3.2
-0.016
-0.1
—
0
0.665
-47.9 %
4.6
0.273
1.9
0.387
-48.7 %
2.7
0.098
3.954
19.709
15.5 %
100
8.88
45.1
10.829
10.6 %
54.9
—
0
3.91
19.8
9.556
13.9 %
48.5
1.273
-9.3 %
6.5
0.003
0.02
—
0
1.276
-9.6 %
6.5
0.301
1.5
0.755
-23.3 %
3.8
0.19
3.971
17.07
-10.9 %
100
7.277
42.6
9.793
-6.5 %
57.4
—
0
3.856
22.6
8.389
-14.1 %
49.1
1.404
100 %
8.2
0.008
0.05
—
0
1.412
88.8 %
8.3
0.339
2
0.984
82.2 %
5.8
0.25
3.936
19.152
28.4 %
100
8.681
45.3
10.471
25.6 %
54.7
—
0
3.737
19.5
9.769
19.4 %
51
0.702
338.7 %
3.7
0.046
0.2
—
0
0.748
423.1 %
3.9
-0.061
-0.3
0.54
1185.7 %
2.8
0.146
3.699
14.912
-26.8 %
100
6.572
44.1
8.34
-29.4 %
55.9
—
0
4.092
27.4
8.18
-21.5 %
54.9
0.16
-88.5 %
1.1
-0.017
-0.1
—
0
0.143
-89.7 %
1
0.078
0.5
0.042
-93.7 %
0.3
0.01
4.2
20.374
15.9 %
8.561
11.813
23.4 %
—
4.178
10.425
18.6 %
1.388
75.7 %
-0.002
—
1.386
59.3 %
0.562
0.669
4.5 %
0.172
3.894
17.58
-24.5 %
8
9.57
-16.3 %
—
4.23
8.79
-5.4 %
0.79
-63.1 %
0.08
-0.44
0.87
-56.3 %
0.23
0.64
-39 %
0.16
4.01
23.28
22.9 %
11.85
11.44
16.9 %
—
4.25
9.29
3.6 %
2.14
161 %
-0.15
-0.45
1.99
142.7 %
0.66
1.05
98.1 %
0.27
3.85
18.94
-24.3 %
9.15
9.79
-23.9 %
—
4.54
8.97
-19.3 %
0.82
-52.9 %
—
-0.13
0.82
-54.4 %
0.3
0.53
-53.1 %
0.13
4.05
25.01
11.5 %
12.15
12.86
15.9 %
—
4.21
11.12
9.7 %
1.74
81.3 %
0.06
0.13
1.8
73.1 %
0.32
1.13
85.2 %
0.28
4.08
22.44
-14 %
11.34
11.1
-17.5 %
—
4.79
10.14
-14.9 %
0.96
-38.1 %
0.08
0.08
1.04
-16.8 %
0.41
0.61
117.9 %
0.16
3.84
26.1
24 %
12.64
13.46
28.9 %
—
4.23
11.92
22.6 %
1.55
115.3 %
-0.3
-0.15
1.25
83.8 %
0.67
0.28
-37.8 %
0.07
3.96
21.04
-27 %
10.6
10.44
-30.6 %
—
4.82
9.72
-15.4 %
0.72
-79.8 %
-0.05
-0.05
0.68
-81.6 %
0.28
0.45
-80.6 %
0.11
3.95
28.81
23.8 %
13.76
15.05
25.8 %
—
4.63
11.49
13.9 %
3.56
90.4 %
0.14
-0.15
3.69
91.2 %
1.04
2.32
57.8 %
0.59
3.93
23.27
-22.2 %
11.31
11.96
-26.5 %
—
5.12
10.09
-16.3 %
1.87
-55.7 %
0.07
0.1
1.93
-57.1 %
0.51
1.47
-41.4 %
0.37
3.96
29.92
41.2 %
13.64
16.28
39.6 %
—
4.89
12.05
38 %
4.22
44 %
0.28
—
4.5
57.3 %
1.68
2.51
37.9 %
0.64
3.89
21.19
-36.8 %
9.53
11.66
-1.4 %
—
5.11
8.73
54 %
2.93
-52.4 %
—
-0.08
2.86
-51.1 %
0.97
1.82
-48.1 %
0.46
3.99
33.52
57.9 %
21.69
11.83
46.4 %
—
4.63
5.67
-3.1 %
6.16
177.5 %
-0.32
-0.3
5.85
120.8 %
1.89
3.51
105.3 %
0.88
3.99
21.23
-34.4 %
13.16
8.08
-33.1 %
—
4.95
5.85
1.2 %
2.22
-64.8 %
0.43
0.06
2.65
-58.7 %
0.94
1.71
-49.7 %
0.43
3.99
32.37
46.6 %
20.29
12.08
49.7 %
—
4.59
5.78
15.4 %
6.3
105.9 %
0.11
-0.36
6.41
112.3 %
2.53
3.4
38.8 %
0.83
4.08
22.08
-33.3 %
14.01
8.07
-35 %
—
4.76
5.01
-2.5 %
3.06
-57.9 %
-0.04
-0.49
3.02
-59.4 %
0.51
2.45
-40.4 %
0.64
3.82
33.1
43.1 %
20.69
12.41
25.7 %
—
4.85
5.14
-15.3 %
7.27
90.8 %
0.17
0.14
7.44
100 %
2.86
4.11
55.7 %
1.29
3.18
23.13
-23.7 %
13.25
9.87
-3.5 %
—
4.97
6.07
-9 %
3.81
7 %
-0.09
-0.31
3.72
4.2 %
1.07
2.64
45.1 %
0.63
4.19
30.3
49.3 %
20.07
10.23
65.8 %
—
4.36
6.67
15.6 %
3.56
790 %
0.01
-0.1
3.57
1522.7 %
1.43
1.82
628 %
0.42
4.32
20.3
-30.6 %
14.13
6.17
-22.6 %
—
4.54
5.77
13.8 %
0.4
-86.2 %
-0.18
-0.18
0.22
-92.3 %
0.02
0.25
-81.2 %
0.06
4.12
29.27
57.1 %
21.3
7.97
47.3 %
—
4.36
5.07
-10.9 %
2.9
1135.7 %
-0.04
-0.8
2.86
1053.3 %
1.06
1.33
389.1 %
0.32
4.11
18.63
-36.8 %
13.23
5.41
-35.3 %
—
4.98
5.69
22.4 %
-0.28
-107.5 %
-0.02
0.29
-0.3
-108.2 %
0.28
-0.46
-120 %
-0.11
4.18
29.48
60 %
21.13
8.36
35.3 %
—
4.46
4.65
-8.8 %
3.71
243.5 %
-0.05
-0.29
3.66
251.9 %
0.6
2.3
74.2 %
0.55
4.16
18.42
-45.2 %
12.24
6.18
-39.6 %
—
4.2
5.1
-11.3 %
1.08
-75.8 %
-0.05
0.05
1.04
-77.3 %
-0.14
1.32
-46.8 %
0.31
4.25
33.6
61 %
23.37
10.23
39.2 %
—
4.14
5.75
8.9 %
4.47
115.9 %
0.11
-0.51
4.59
105.8 %
1.48
2.48
89.3 %
0.59
4.2
20.87
-35.9 %
13.52
7.35
-25.6 %
—
4.78
5.28
-33.8 %
2.07
9.5 %
0.17
-0.2
2.23
25.3 %
0.76
1.31
48.9 %
0.31
4.2
32.57
45.9 %
22.7
9.88
21.7 %
—
6.46
7.98
67.6 %
1.89
-43.6 %
-0.12
0.49
1.78
-46.2 %
0.34
0.88
-56.9 %
0.2
4.4
22.33
—
14.22
8.12
—
—
4.59
4.76
—
3.35
—
-0.04
-0.31
3.31
—
1.17
2.04
—
0.51
4