Technical Statements
0P
Data from Technical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Technical Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.689
27.5 %
100
5.176
59.6
3.513
103.8 %
40.4
—
0
1.814
20.9
1.279
-29.9 %
14.7
2.235
2319.9 %
25.7
3.672
42.3
0.213
2.4
6.142
120 %
70.7
-0.145
-1.7
3.9
514.2 %
44.9
0.09
40.046
6.817
-28.2 %
100
5.093
74.7
1.724
-42.6 %
25.3
—
0
2.5
36.7
1.825
79.1 %
26.8
-0.101
-105.1 %
-1.5
3.157
46.3
-0.264
-3.9
2.792
-17.8 %
41
0.042
0.6
-0.942
-144.1 %
-13.8
-0.02
39.521
9.497
7.7 %
100
6.495
68.4
3.002
50.3 %
31.6
—
0
1.975
20.8
1.019
-28.5 %
10.7
1.983
247.2 %
20.9
1.61
17
-0.2
-2.1
3.397
2.6 %
35.8
0.188
2
2.134
3.9 %
22.5
0.066
40.571
8.817
71.1 %
100
6.82
77.4
1.997
20.6 %
22.6
—
0
2.923
33.1
1.426
-0.9 %
16.2
0.571
163.1 %
6.5
3.466
39.3
-0.706
-8.005
3.313
484.3 %
37.6
0.949
10.8
2.053
259.4 %
23.3
0.05
40.816
5.154
20 %
100
3.499
67.9
1.655
30.8 %
32.1
—
0
1.125
21.8
1.438
18.2 %
27.9
0.217
351.9 %
4.2
-0.884
-17.2
-0.151
-2.9
-0.862
-363.4 %
-16.7
0.202
3.9
-1.288
22 %
-25
-0.032
40.571
4.294
70.2 %
100
3.029
70.5
1.265
239.2 %
29.5
—
0
2.387
55.6
1.217
30.9 %
28.3
0.048
102.6 %
1.1
-0.201
-4.7
-0.202
-4.7
-0.186
91.3 %
-4.3
0.246
5.7
-1.651
39.7 %
-38.4
-0.04
40.657
2.522
663.5 %
100
3.431
136
-0.909
61.5 %
-36.04
—
0
1.577
62.5
0.93
-81.5 %
36.9
-1.839
75.1 %
-72.9
-0.205
-8.1
-0.355
-14.08
-2.141
71.4 %
-84.9
0.597
23.7
-2.738
72.5 %
-108.6
-0.067
40.677
0.33
57.7 %
100
2.694
815.5
-2.364
-31.6 %
-715.5
—
0
1.704
515.8
5.021
764.7 %
1519.8
-7.384
-609.6 %
-2235.4
0.077
23.3
-0.183
-55.3
-7.49
-367.3 %
-2267.3
0.379
114.7
-9.939
82.3 %
-3008.8
-0.24
40.693
0.21
-61.4 %
100
2.005
957.1
-1.796
52.4 %
-857.08
—
0
1.166
556.6
-0.755
-105.8 %
-360.5
-1.041
93.8 %
-496.6
-0.286
-136.6
-0.276
-131.7
-1.603
90.7 %
-764.9
0.012
5.8
-56.052
-20.4 %
-26751.2
-1.37
40.693
0.542
62 %
100
4.313
795.2
-3.77
-151.1 %
-695.2
—
0
2.265
417.6
12.935
439.7 %
2384.9
-16.705
-328.6 %
-3080.1
0.049
9
-0.641
-118.2
-17.298
-223.4 %
-3189.4
-1.051
-193.8
-46.574
-434.7 %
-8587.3
-1.14
40.693
0.335
-40.4 %
100
1.836
548.5
-1.501
70 %
-448.5
—
0
1.907
569.6
2.397
2854.7 %
715.9
-3.898
23.4 %
-1164.3
-1.058
-316
-0.394
-117.6
-5.349
15.4 %
-1597.9
-0.163
-48.7
-8.71
-31.7 %
-2601.8
-0.21
40.693
0.562
-91 %
100
5.566
990.8
-5.005
5.7 %
-890.8
—
0
2.16
384.4
0.081
-97.5 %
14.4
-5.086
40.5 %
-905.3
-0.368
-65.6
-0.866
-154.1
-6.32
36.3 %
-1125
-0.866
-154.1
-6.614
23.1 %
-1177.3
-0.16
40.693
6.249
-60.3 %
100
11.558
185
-5.309
-281.7 %
-85
—
0
2.337
37.4
3.235
-7.6 %
51.8
-8.544
-74.7 %
-136.7
-0.978
-15.6
-0.406
-6.5
-9.928
-35.3 %
-158.9
-0.338
-5.4
-8.605
-42.8 %
-137.7
-0.211
40.693
15.733
150.5 %
17.124
-1.391
83.2 %
—
4.17
3.5
242.9 %
-4.891
47.4 %
-0.899
-1.545
-7.335
30.4 %
-0.536
-6.024
27.8 %
-0.148
40.693
6.28
-3.4 %
14.563
-8.283
5.9 %
—
2.409
1.021
Infinity %
-9.304
-5.7 %
-0.929
-0.31
-10.543
-13.4 %
-1.219
-8.337
-34.5 %
-0.205
40.693
6.5
-64.1 %
15.3
-8.8
-266 %
—
1.8
—
-100 %
-8.8
-304.7 %
-0.4
-0.1
-9.3
-351.4 %
-2.5
-6.2
-444.4 %
-0.17
36.6
18.1
63.1 %
12.8
5.3
394.4 %
—
2
1
-33.3 %
4.3
230.3 %
-0.3
-0.4
3.7
197.4 %
1.6
1.8
147.4 %
0.04
41.1
11.1
73.4 %
12.9
-1.8
37.9 %
—
1.1
1.5
275 %
-3.3
2.9 %
-0.4
-0.1
-3.8
2.6 %
-0.1
-3.8
9.5 %
-0.11
35.7
6.4
-70.8 %
9.4
-2.9
-307.1 %
—
1
0.4
-63.6 %
-3.4
-1233.3 %
-0.3
-0.2
-3.9
-116.7 %
1.1
-4.2
-223.1 %
-0.13
33.1
21.9
-22.9 %
20.5
1.4
-75 %
—
1.5
1.1
266.7 %
0.3
-94.2 %
0.1
-2.2
-1.8
-142.9 %
0.8
-1.3
-139.4 %
-0.04
33.1
28.4
107.3 %
22.8
5.6
260 %
—
1.6
0.3
-84.2 %
5.2
196.3 %
-0.7
-0.3
4.2
170 %
0.4
3.3
173.3 %
0.1
33.1
13.7
101.5 %
17.2
-3.5
10.3 %
—
0.9
1.9
280 %
-5.4
-20 %
-0.3
-0.3
-6
-5.3 %
0.2
-4.5
-12.5 %
-0.14
33.1
6.8
-36.4 %
10.8
-3.9
27.8 %
—
0.9
0.5
-88.1 %
-4.5
53.1 %
-0.7
-0.5
-5.7
64.8 %
-0.5
-4
39.4 %
-0.12
33.1
10.7
-50.9 %
16.1
-5.4
-258.8 %
—
—
4.2
82.6 %
-9.6
-900 %
-0.8
-5.8
-16.2
-1720 %
-6
-6.6
-512.5 %
-0.2
33.1
21.8
156.5 %
18.3
3.4
209.7 %
—
2.8
2.3
187.5 %
1.2
130.8 %
-0.8
0.6
1
125 %
-1.2
1.6
147.1 %
0.05
33.1
8.5
347.4 %
11.6
-3.1
35.4 %
—
1.7
0.8
-84.6 %
-3.9
61 %
-0.3
0.2
-4
59.2 %
-0.5
-3.4
60 %
-0.1
33.1
1.9
-72.9 %
6.6
-4.8
34.2 %
—
0.9
5.2
-10.3 %
-10
24.2 %
-0.2
0.3
-9.8
46.4 %
3.5
-8.5
35.1 %
-0.26
33.1
7
-53.6 %
14.4
-7.3
-380.8 %
—
1.2
5.8
23.4 %
-13.2
-560 %
-1.9
-3.3
-18.3
-190.5 %
-4.7
-13.1
-469.6 %
-0.4
33.1
15.1
221.3 %
12.5
2.6
143.3 %
—
4.4
4.7
147.4 %
-2
74.7 %
0.4
-4.7
-6.3
12.5 %
-0.1
-2.3
54 %
-0.07
33.1
4.7
213.3 %
10.7
-6
-62.2 %
—
1.9
1.9
2000 %
-7.9
-119.4 %
0.4
0.2
-7.2
-94.6 %
-0.6
-5
-66.7 %
-0.15
33.1
1.5
-87.9 %
5.2
-3.7
50 %
—
0.9
-0.1
-112.5 %
-3.6
56.6 %
-0.3
0.1
-3.7
77.7 %
-0.3
-3
76.9 %
-0.09
33.1
12.4
-40.7 %
19.8
-7.4
-223.3 %
—
3.9
0.8
-55.6 %
-8.3
-297.6 %
-0.6
-7.8
-16.6
-561.1 %
0.3
-13
-665.2 %
-0.39
33.1
20.9
91.7 %
14.9
6
189.6 %
—
4.1
1.8
139.1 %
4.2
300 %
-0.7
0.2
3.6
244 %
—
2.3
200 %
0.07
33.1
10.9
9 %
17.6
-6.7
-2333.3 %
—
-1.1
-4.6
-217.9 %
-2.1
41.7 %
-0.1
-0.3
-2.5
32.4 %
1.4
-2.3
23.3 %
-0.07
33.1
10
-20.6 %
9.7
0.3
103.8 %
—
5
3.9
333.3 %
-3.6
59.1 %
0.2
-0.3
-3.7
71.3 %
-0.6
-3
62 %
-0.09
33.1
12.6
-42.2 %
20.5
-7.9
-201.3 %
—
3
0.9
-71 %
-8.8
-287.2 %
0.3
-4.3
-12.9
-386.7 %
-3.7
-7.9
-443.5 %
-0.24
33.1
21.8
35.4 %
14
7.8
1014.3 %
—
4.4
3.1
158.3 %
4.7
883.3 %
0.5
-0.7
4.5
742.9 %
0.7
2.3
235.3 %
0.07
33.1
16.1
114.7 %
15.5
0.7
240 %
—
3
1.2
-40 %
-0.6
75 %
0.3
-0.5
-0.7
76.7 %
1
-1.7
29.2 %
-0.05
33.1
7.5
-59.2 %
8
-0.5
82.8 %
—
1.4
2
53.8 %
-2.4
44.2 %
0.3
-0.8
-3
47.4 %
0.2
-2.4
42.9 %
-0.07
33.1
18.4
-42.7 %
21.3
-2.9
-133 %
—
-1.6
1.3
-64.9 %
-4.3
-184.3 %
-0.3
-1.1
-5.7
-200 %
-0.6
-4.2
-268 %
-0.13
33.1
32.1
16.7 %
23.3
8.8
252 %
—
3.9
3.7
27.6 %
5.1
1375 %
1.8
-1.3
5.7
416.7 %
1
2.5
204.2 %
0.08
33
27.5
35.5 %
25
2.5
127.3 %
—
4.6
2.9
26.1 %
-0.4
69.2 %
0.3
-1.7
-1.8
-12.5 %
0.7
-2.4
20 %
-0.07
33
20.3
-50.4 %
19.2
1.1
122.9 %
—
3.2
2.3
133.3 %
-1.3
-161.9 %
0.1
-0.4
-1.6
-233.3 %
1.7
-3
-233.3 %
-0.09
33
40.9
—
45.7
-4.8
—
—
5.4
-6.9
—
2.1
—
2.1
-3
1.2
—
3.1
-0.9
—
-0.02
33