Interbud Statements
0P
Data from Interbud`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Interbud Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.617
63.5 %
100
0.288
46.6
0.33
105.4 %
53.4
—
0
1.006
163
-7.978
-1015.6 %
-1292.5
8.308
1268.8 %
1345.9
8.436
1366.5
—
0
16.744
2508.2 %
2712.4
0.022
3.6
16.721
2360.6 %
2708.7
2.383
7.016
0.377
-37.8 %
100
0.217
57.5
0.161
-20.5 %
42.5
—
0
0.822
217.8
0.871
50.5 %
230.8
-0.711
-88.6 %
-188.3
0.016
4.1
—
0
-0.695
-101.4 %
-184.2
0.044
11.8
-0.74
-107.4 %
-195.9
-0.105
7.016
0.606
-89.6 %
100
0.404
66.7
0.202
-95.9 %
33.3
—
0
0.744
122.7
0.579
28.4 %
95.4
-0.377
-108.3 %
-62.1
0.032
5.2
—
0
-0.345
-107.5 %
-56.9
0.012
1.9
-0.357
-108.9 %
-58.8
-0.051
7.016
5.803
449.2 %
100
0.828
14.3
4.976
6279.5 %
85.7
—
0
0.782
13.5
0.451
-57.1 %
7.8
4.525
500.4 %
78
0.068
1.2
—
0
4.593
526.2 %
79.1
0.568
9.8
4.025
460 %
69.4
0.574
7.016
1.057
-95.2 %
100
1.137
107.6
-0.081
-101.9 %
-7.6
—
0
1.03
97.5
1.05
-44 %
99.3
-1.13
-148.8 %
-106.9
0.053
5
—
0
-1.078
-145.9 %
-102
0.041
3.8
-1.118
-165 %
-105.8
-0.159
7.016
21.94
10.4 %
100
17.75
80.9
4.19
462.3 %
19.1
—
0
1.304
5.9
1.873
7.7 %
8.5
2.317
333 %
10.6
0.029
0.1
—
0
2.346
300.1 %
10.7
0.625
2.8
1.721
153 %
7.8
0.245
7.016
19.879
-2.6 %
100
19.133
96.3
0.745
-80.7 %
3.7
—
0
1.243
6.3
1.74
24.2 %
8.8
-0.994
-140.5 %
-5.003
1.581
8
—
0
0.586
-75.1 %
2.9
-0.094
-0.5
0.68
-76.6 %
3.4
0.097
7.016
20.404
740.9 %
100
16.546
81.1
3.858
3525.1 %
18.9
—
0
1.498
7.3
1.4
203.5 %
6.9
2.458
68.4 %
12
-0.107
-0.5
—
0
2.351
70.7 %
11.5
-0.551
-2.7
2.901
100.9 %
14.2
0.414
7.016
2.426
8687.9 %
100
2.32
95.6
0.106
4830.2 %
4.4
—
0
0.751
30.9
-1.353
-167.3 %
-55.8
1.459
172.5 %
60.1
-0.082
-3.4
—
0
1.377
164.9 %
56.8
-0.067
-2.8
1.444
176.7 %
59.5
0.206
7.016
0.028
-82.9 %
100
0.03
108.1
-0.002
-108.7 %
-8.1
—
0
0.838
3034.5
2.01
305.9 %
7280.2
-2.012
-300.8 %
-7288.3
-0.109
-393.9
—
0
-2.121
-336.4 %
-7682.3
-0.239
-864.6
-1.882
-309.9 %
-6817.6
-0.268
7.016
0.161
77.5 %
100
0.135
83.9
0.026
-95.9 %
16
—
0
0.898
557.1
-0.976
-150.3 %
-606
1.002
176.1 %
622
-0.105
-65.08
—
0
0.897
160 %
557
0.001
0.4
0.897
162.2 %
556.6
0.13
6.898
0.091
82.9 %
100
-0.534
-588.4
0.625
6505.6 %
688.4
—
0
1.161
1279.2
1.942
143.5 %
2139.2
-1.317
-67.1 %
-1450.8
-0.123
-135.2
—
0
-1.495
-382.4 %
-1646.6
-0.054
-59.3
-1.441
-397.5 %
-1587.3
-0.205
7.016
0.05
-97.8 %
100
0.04
80.9
0.009
105.7 %
19.1
—
0
1.053
2122.4
0.797
1586.9 %
1606.7
-0.788
-267.1 %
-1587.6
1.372
2764.7
—
0
0.529
157.4 %
1066.3
0.045
90.5
0.484
155.3 %
975.8
0.069
7.016
2.228
61.3 %
100
2.395
107.5
-0.167
-22.2 %
-7.5
—
0
2.338
105
0.047
105.1 %
2.1
-0.215
-127.1 %
-9.6
-0.597
-26.8
—
0
-0.921
-419.4 %
-41.4
-0.046
-2.07
-0.875
-426.4 %
-39.3
-0.125
7.016
1.381
151.3 %
100
1.518
109.9
-0.137
-105.4 %
-9.9
—
0
1.236
89.5
-0.93
-2343.2 %
-67.3
0.793
-68.1 %
57.4
-0.45
-32.5
—
0
0.289
-83.8 %
20.9
0.02
1.5
0.268
-88.7 %
19.4
0.038
7.016
0.55
-28.6 %
100
-1.978
-359.9
2.527
887.3 %
459.9
—
0
1.406
255.8
0.041
107.9 %
7.5
2.486
217.8 %
452.4
-0.655
-119.1
—
0
1.776
385.1 %
323.2
-0.593
-107.8
2.369
464 %
431.1
0.338
7.016
0.77
-96.4 %
100
0.514
66.8
0.256
-94.4 %
33.2
—
0
1.147
149
-0.526
73.7 %
-68.4
0.782
-88.1 %
101.6
-1.35
-175.4
—
0
-0.623
-111.8 %
-80.9
0.028
3.6
-0.651
-113.3 %
-84.5
-0.093
7.016
21.529
267 %
100
16.939
78.7
4.59
2230.9 %
21.3
—
0
1.485
6.9
-2.001
-204.4 %
-9.3
6.591
483.2 %
30.6
-1.263
-5.9
—
0
5.273
280.4 %
24.5
0.377
1.8
4.896
267.3 %
22.7
0.698
7.016
5.867
163.4 %
100
5.67
96.6
0.197
-90 %
3.4
—
0
1.113
19
1.917
-32.5 %
32.7
-1.72
-99.4 %
-29.3
-1.148
-19.6
—
0
-2.923
15.7 %
-49.8
0.004
0.07
-2.927
23.6 %
-49.9
-0.417
7.016
2.227
101.4 %
100
0.249
11.2
1.978
296.7 %
88.8
—
0
2.703
121.4
2.84
148.3 %
127.6
-0.863
-33.7 %
-38.7
-2.552
-114.6
—
0
-3.469
-119.9 %
-155.8
0.364
16.3
-3.833
-141.4 %
-172.1
-0.546
7.016
1.106
-92.9 %
100
0.607
54.9
0.499
-82.1 %
45.1
—
0
1.08
97.7
1.144
4.9 %
103.5
-0.645
-138.2 %
-58.4
-0.877
-79.3
—
0
-1.577
-0.5 %
-142.7
0.01
0.9
-1.588
11.3 %
-143.6
-0.226
7.016
15.57
3697.6 %
100
12.79
82.1
2.79
745.5 %
17.9
—
0
1.24
8
1.09
-10.7 %
7
1.69
292 %
10.9
-3.14
-20.2
-0.14
-0.9
-1.57
-49.5 %
-10.08
0.22
1.4
-1.79
-67.3 %
-11.5
-0.26
7.02
0.41
-43.8 %
100
0.08
19.5
0.33
-54.8 %
80.5
—
0
1.34
326.8
1.22
-58.6 %
297.6
-0.88
60.4 %
-214.6
-0.17
-41.5
-0.29
-70.7
-1.05
61.3 %
-256.1
0.02
4.9
-1.07
57.5 %
-261
-0.15
7.02
0.73
46 %
—
0.73
46 %
—
1.37
2.95
478.4 %
-2.22
-22100 %
-0.31
—
-2.71
-208 %
-0.19
-2.52
-186.4 %
-0.38
6.72
0.5
-10.7 %
—
0.5
-9.1 %
—
0.86
0.51
-51.4 %
-0.01
98 %
-0.88
-0.6
-0.88
40.5 %
-0.01
-0.88
40.5 %
-0.12
7.31
0.56
-3.4 %
0.01
0.55
1.9 %
—
1.15
1.05
164.8 %
-0.51
-123.5 %
-0.98
-0.28
-1.48
-257.4 %
—
-1.48
-237 %
-0.21
7.02
0.58
-37.6 %
0.04
0.54
-28 %
—
1.02
-1.62
-182.2 %
2.17
276.4 %
-1.16
-0.01
0.94
133.6 %
-0.13
1.08
119 %
0.15
7.02
0.93
57.6 %
0.19
0.75
476.9 %
—
0.61
1.97
1413.3 %
-1.23
-539.3 %
-1.35
-1.1
-2.8
-174.5 %
2.87
-5.67
-503.2 %
-0.81
7.02
0.59
-27.2 %
0.46
0.13
-59.4 %
—
0.56
-0.15
-100.6 %
0.28
101.1 %
-1.3
-1.12
-1.02
96.1 %
-0.08
-0.94
95.9 %
-0.13
7.02
0.81
-59.1 %
0.49
0.32
-48.4 %
—
1.75
25.17
2021.4 %
-24.85
-1387.6 %
-1.29
0
-26.13
-2079.5 %
-2.97
-23.16
-2014 %
-3.3
7.02
1.98
-82.8 %
1.36
0.62
-51.9 %
—
1.02
-1.31
-137.1 %
1.93
186.2 %
-0.6
—
1.32
127.8 %
0.11
1.21
133.5 %
0.17
7.02
11.49
116 %
10.2
1.29
545 %
—
1.96
3.53
94 %
-2.24
-38.3 %
-2.4
0
-4.75
-156.8 %
-1.13
-3.61
-36000 %
-0.52
7.02
5.32
1.3 %
5.12
0.2
-90.2 %
—
1.49
1.82
119.7 %
-1.62
-114.3 %
-0.23
-0.48
-1.85
-116.9 %
-0.18
-0.01
-100.2 %
—
7.02
5.25
-80.2 %
3.21
2.04
-49.4 %
—
1.97
-9.26
-846.8 %
11.29
306.1 %
-0.38
0.01
10.92
427.5 %
3.58
5.53
40 %
0.78
7.02
26.5
167.2 %
22.47
4.03
-79.8 %
—
1.68
1.24
-86.3 %
2.78
-74.4 %
-0.72
-0.78
2.07
-84.2 %
0.2
3.95
195.6 %
0.56
7.02
-39.42
-588.5 %
-59.36
19.94
246.9 %
—
2.1
9.07
257.5 %
10.87
239 %
2.39
0.21
13.08
204.9 %
-0.03
-4.13
66.1 %
-0.58
7.09
8.07
-70.7 %
21.64
-13.57
-1133.6 %
—
1.99
-5.76
-296.6 %
-7.82
-94.5 %
-4.65
0
-12.47
-146.4 %
-0.27
-12.2
-165.8 %
-1.74
7.02
27.52
11.9 %
28.62
-1.1
-1671.4 %
—
1.96
2.93
60.1 %
-4.02
-128.4 %
-1.52
-1.4
-5.06
-52 %
-0.48
-4.59
-61.6 %
-0.65
7.09
24.59
-54.9 %
24.53
0.07
101.3 %
—
1.98
1.83
-71.9 %
-1.76
85.3 %
-1.05
-0.36
-3.33
75.3 %
-0.49
-2.84
77.4 %
-0.4
7.02
54.56
109.8 %
59.99
-5.43
-352.5 %
—
3.1
6.52
3204.8 %
-11.95
-1107.1 %
-1.47
-1.52
-13.46
-487.8 %
-0.92
-12.54
-416 %
-1.79
7.02
26.01
-39.7 %
27.21
-1.2
-119.1 %
—
1.99
-0.21
-109.3 %
-0.99
-124.4 %
-1.3
—
-2.29
-205.5 %
0.13
-2.43
-253.8 %
-0.35
7.02
43.17
55.7 %
36.88
6.29
188.5 %
—
1.83
2.25
3.7 %
4.05
40400 %
-1.39
-1.76
2.17
242.8 %
0.6
1.58
241.1 %
0.22
7.02
27.72
-44.7 %
25.54
2.18
-47.8 %
—
1.94
2.17
-42.1 %
0.01
-97.7 %
-1.54
-0.18
-1.52
-68.9 %
-0.4
-1.12
-12 %
-0.16
7.02
50.17
—
46
4.18
—
—
2.72
3.75
—
0.43
—
0.03
-1.36
-0.9
—
0.1
-1
—
-0.14
7.02