Mex Statements
0Q
Data from Mex`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Mex Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
28.764
17.5 %
100
22.978
79.9
5.786
50.2 %
20.1
—
0
2.625
9.1
2.5
10.8 %
8.7
3.285
105.9 %
11.4
-0.449
-1.6
-0.018
-0.06
2.812
95.2 %
9.8
0.364
1.3
2.197
103.6 %
7.6
0.287
7.665
24.489
21.8 %
100
20.636
84.3
3.853
35.9 %
15.7
—
0
2.388
9.8
2.257
1.7 %
9.2
1.596
159 %
6.5
-0.265
-1.08
-0.017
-0.07
1.441
398.4 %
5.9
0.122
0.5
1.079
160.8 %
4.4
0.141
7.665
20.108
-4.9 %
100
17.273
85.9
2.836
-14.4 %
14.1
—
0
2.19
10.9
2.219
-28.3 %
11
0.616
182.2 %
3.1
-0.396
-2
-0.016
-0.08
0.289
-76.5 %
1.4
-0.012
-0.06
0.414
-64.5 %
2.1
0.054
7.665
21.147
-17.6 %
100
17.833
84.3
3.314
-37.1 %
15.7
—
0
2.139
10.1
3.095
43.4 %
14.6
0.218
-93 %
1
-0.226
-1.07
-0.015
-0.07
1.232
-79 %
5.8
0.057
0.3
1.165
-70.2 %
5.5
0.152
7.665
25.654
28.8 %
100
20.389
79.5
5.264
79.4 %
20.5
—
0
2.13
8.3
2.158
94.8 %
8.4
3.106
70.1 %
12.1
-0.756
-2.9
-0.01
-0.04
5.879
282.3 %
22.9
0.463
1.8
3.908
190 %
15.2
0.51
7.665
19.912
31.6 %
100
16.978
85.3
2.934
61 %
14.7
—
0
2.306
11.6
1.108
-50.4 %
5.6
1.826
543.1 %
9.2
-0.437
-2.2
-0.023
-0.1
1.538
294.2 %
7.7
0.085
0.4
1.347
317 %
6.8
0.176
7.665
15.127
-7.3 %
100
13.304
87.9
1.823
-3.6 %
12.1
—
0
2.2
14.5
2.235
-20.2 %
14.8
-0.412
54.8 %
-2.7
-0.522
-3.5
-0.015
-0.1
-0.792
-279.1 %
-5.2
0.011
0.08
-0.621
-181.7 %
-4.1
-0.081
7.665
16.312
-22.7 %
100
14.422
88.4
1.89
-71.3 %
11.6
—
0
2.063
12.6
2.802
43.1 %
17.2
-0.912
-119.7 %
-5.6
-0.316
-1.9
-0.012
-0.07
0.442
-93.6 %
2.7
-0.183
-1.1
0.76
-85.8 %
4.7
0.062
12.265
21.109
137.3 %
100
14.517
68.8
6.592
475.9 %
31.2
—
0
1.912
9.1
1.958
172.5 %
9.3
4.634
20.4 %
22
-0.465
-2.2
-0.007
-0.04
6.924
53.5 %
32.8
0.509
2.4
5.345
113.9 %
25.3
0.697
7.665
8.894
912.4 %
100
7.75
87.1
1.145
132.3 %
12.9
—
0
1.546
17.4
-2.703
-313.6 %
-30.4
3.847
180.1 %
43.3
-0.158
-1.8
-0.014
-0.2
4.511
198.2 %
50.7
-0.03
-0.3
2.499
202.9 %
28.1
0.326
7.665
0.878
-72.7 %
100
4.417
502.8
-3.539
-19.5 %
-402.8
—
0
1.317
149.9
1.266
-42.2 %
144.1
-4.804
6.5 %
-546.9
-0.326
-37.1
-0.014
-1.6
-4.596
40.6 %
-523.2
-0.343
-39.04
-2.429
67.2 %
-276.5
-0.317
7.665
3.22
-82 %
100
6.18
191.9
-2.96
-186.2 %
-91.9
—
0
1.76
54.7
2.19
34.2 %
68
-5.14
-385.3 %
-159.6
0.04
1.2
0.01
0.3
-7.74
-669.9 %
-240.4
-0.34
-10.6
-7.4
-1283.8 %
-229.8
-0.96
7.67
17.863
198.1 %
100
14.43
80.8
3.433
283.1 %
19.2
—
0
1.744
9.8
1.631
146.1 %
9.1
1.802
171 %
10.1
-0.407
-2.3
0.072
0.4
1.358
131.6 %
7.6
0.257
1.4
0.625
118.8 %
3.5
0.082
7.665
5.992
-59.6 %
100
7.868
131.3
-1.875
-294.8 %
-31.3
—
0
1.548
25.8
0.663
-60.7 %
11.1
-2.538
-251.2 %
-42.4
-0.048
-0.8
-0.387
-6.5
-4.299
-138.6 %
-71.7
-0.519
-8.7
-3.323
-131.9 %
-55.5
-0.434
7.665
14.819
-21.8 %
100
13.856
93.5
0.963
-54.4 %
6.5
—
0
1.663
11.2
1.686
-38.3 %
11.4
-0.723
-16.6 %
-4.9
-0.873
-5.9
0.008
0.06
-1.802
-78.7 %
-12.2
-0.025
-0.2
-1.433
1.9 %
-9.7
-0.187
7.665
18.949
-12.5 %
100
16.837
88.9
2.112
-46.9 %
11.1
—
0
1.725
9.1
2.732
88 %
14.4
-0.62
-124.6 %
-3.3
-0.248
-1.3
-0.013
-0.07
-1.008
-153.8 %
-5.3
0.064
0.3
-1.461
-191.7 %
-7.7
-0.191
7.665
21.664
16.9 %
100
17.689
81.7
3.975
40.8 %
18.3
—
0
1.618
7.5
1.453
-7.7 %
6.7
2.522
102 %
11.6
-0.618
-2.9
-0.009
-0.04
1.873
110.1 %
8.6
0.218
1
1.593
179.2 %
7.4
0.208
7.665
18.525
14.6 %
100
15.703
84.8
2.822
12.6 %
15.2
—
0
1.634
8.8
1.574
7.9 %
8.5
1.248
19.3 %
6.7
-0.367
-2
0.005
0.03
0.891
36.8 %
4.8
0.155
0.8
0.571
-4.2 %
3.1
0.074
7.665
16.165
-5.7 %
100
13.659
84.5
2.506
23.9 %
15.5
—
0
1.526
9.4
1.459
12.5 %
9
1.047
44.4 %
6.5
-0.388
-2.4
-0.011
-0.07
0.652
21.6 %
4
0.076
0.5
0.596
151.7 %
3.7
0.078
7.665
17.138
-9.9 %
100
15.116
88.2
2.022
-41.2 %
11.8
—
0
1.354
7.9
1.297
50.6 %
7.6
0.725
-71.9 %
4.2
-0.134
-0.8
0.028
0.2
0.536
-77.2 %
3.1
0.454
2.6
0.237
-87.9 %
1.4
0.031
7.665
19.02
14.2 %
100
15.58
81.9
3.439
21.1 %
18.1
—
0
1.243
6.5
0.861
-30 %
4.5
2.578
60.1 %
13.6
-0.215
-1.1
-0.01
-0.05
2.347
250.3 %
12.3
0.37
1.9
1.951
829.1 %
10.3
0.255
7.665
16.65
21.4 %
100
13.81
82.9
2.84
97.2 %
17.1
—
0
1.3
7.8
1.23
0.8 %
7.4
1.61
631.8 %
9.7
-0.95
-5.7
—
0
0.67
39.6 %
4
0.35
2.1
0.21
-59.6 %
1.3
0.03
7.67
13.72
-14.7 %
100
12.28
89.5
1.44
-40.2 %
10.5
—
0
1.23
9
1.22
82.1 %
8.9
0.22
-87.4 %
1.6
-0.08
-0.6
0.13
0.9
0.48
-72.4 %
3.5
0.06
0.4
0.52
-60.6 %
3.8
0.07
7.67
16.09
-8 %
13.67
2.41
-12 %
—
1.15
0.67
-46 %
1.75
16.7 %
-0.12
0.3
1.74
18.4 %
0.53
1.32
2.3 %
0.17
7.75
17.48
6.8 %
14.74
2.74
31.7 %
—
1.26
1.24
-1.6 %
1.5
82.9 %
-0.1
—
1.47
119.4 %
0.17
1.29
180.4 %
0.17
7.67
16.37
13 %
14.29
2.08
13.7 %
—
1.32
1.26
24.8 %
0.82
—
-0.15
—
0.67
-14.1 %
0.26
0.46
-40.3 %
0.06
7.75
14.49
-4.5 %
12.65
1.83
-0.5 %
—
1.12
1.01
-14.4 %
0.82
24.2 %
-0.07
0.02
0.78
-15.2 %
-0.03
0.77
-8.3 %
0.1
7.67
15.17
-6.6 %
13.33
1.84
-29.5 %
—
1.22
1.18
7.3 %
0.66
-56.3 %
-0.01
0.23
0.92
-33.8 %
0.26
0.84
-30 %
0.11
7.67
16.25
8.9 %
13.64
2.61
18.1 %
—
1.19
1.1
35.8 %
1.51
7.9 %
-0.11
—
1.39
6.1 %
0.16
1.2
33.3 %
0.16
7.67
14.92
18.9 %
12.71
2.21
30.8 %
—
1.02
0.81
-9 %
1.4
72.8 %
-0.1
-0.01
1.31
81.9 %
0.25
0.9
20 %
0.12
7.67
12.55
-7 %
10.86
1.69
1.2 %
—
0.93
0.89
0 %
0.81
3.8 %
-0.14
0.04
0.72
7.5 %
-0.06
0.75
-27.2 %
0.1
7.67
13.49
-7.5 %
11.82
1.67
-25.8 %
—
0.91
0.89
27.1 %
0.78
-49.4 %
-0.08
-0.01
0.67
-50 %
0.06
1.03
-20.2 %
0.13
7.67
14.59
15.8 %
12.35
2.25
30.8 %
—
0.85
0.7
-9.1 %
1.54
62.1 %
-0.14
0.04
1.34
57.6 %
-0.01
1.29
95.5 %
0.17
7.67
12.6
8.3 %
10.87
1.72
-1.7 %
—
0.77
0.77
-4.9 %
0.95
1.1 %
-0.14
0.04
0.85
-44.1 %
0.07
0.66
-46.3 %
0.1
6.35
11.63
0.6 %
9.88
1.75
8 %
—
1.03
0.81
-75 %
0.94
158.4 %
0.64
-0.07
1.52
188.4 %
0.19
1.23
146.9 %
0.19
6.35
11.56
-11.6 %
9.93
1.62
-22.1 %
—
1.14
3.24
165.6 %
-1.61
-287.2 %
-0.11
0.01
-1.72
-342.3 %
0.16
-2.62
-503.1 %
-0.41
6.35
13.07
3.5 %
10.99
2.08
58.8 %
—
1.2
1.22
60.5 %
0.86
59.3 %
-0.15
0.01
0.71
82.1 %
0.11
0.65
116.7 %
0.1
6.35
12.63
22.6 %
11.32
1.31
70.1 %
—
0.78
0.76
-21.6 %
0.54
370 %
-0.15
—
0.39
208.3 %
-0.03
0.3
150 %
0.05
6.35
10.3
-24.8 %
9.53
0.77
-37.4 %
—
1.01
0.97
-24.8 %
-0.2
-233.3 %
-0.16
—
-0.36
—
-0.15
0.12
-73.9 %
0.02
6.35
13.69
28.5 %
12.46
1.23
-46.1 %
—
1.23
1.29
8.4 %
-0.06
-105.5 %
0.22
-0.05
—
-100 %
-0.08
0.46
-27 %
0.07
6.35
10.65
5.9 %
8.37
2.28
94.9 %
—
1.31
1.19
17.8 %
1.09
581.2 %
-0.17
-0.01
1.02
5200 %
0.55
0.63
40 %
0.1
6.35
10.06
23.3 %
8.88
1.17
-4.9 %
—
1.06
1.01
36.5 %
0.16
-68 %
-0.21
-0.01
-0.02
-105.7 %
-0.11
0.45
87.5 %
0.07
6.57
8.16
-8.4 %
6.92
1.23
-22.6 %
—
0.71
0.74
-92.7 %
0.5
105.8 %
-0.23
-0.01
0.35
103.5 %
0.34
0.24
103 %
0.04
6.2
8.91
—
7.32
1.59
—
—
2.85
10.19
—
-8.61
—
-0.24
-1.56
-10.14
—
-2.03
-8.01
—
-1.26
6.35