SnowWorld Statements
0Q
Data from SnowWorld`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Sep, 2021
Next reporting period:
29 Mar, 2022
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
SnowWorld Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.687
65.7 %
100
0.799
9.2
7.888
75.4 %
90.8
—
0
7.204
82.9
16.591
80.5 %
191
-8.703
-85.4 %
-100.2
-1.555
-17.9
—
0
-10.258
-114.3 %
-118.08
-2.655
-30.6
-7.667
-144.6 %
-88.3
-1.941
3.949
5.243
-28.3 %
100
0.747
14.2
4.496
-34.3 %
85.8
—
0
1.572
30
9.191
-17.5 %
175.3
-4.695
-9.3 %
-89.5
-0.092
-1.8
—
0
-4.787
12.1 %
-91.3
-0.81
-15.4
-3.135
28.7 %
-59.8
-0.8
3.919
7.31
-75.3 %
100
0.469
6.4
6.841
-73 %
93.6
—
0
2.535
34.7
11.137
-32.8 %
152.4
-4.296
-148.8 %
-58.8
-1.151
-15.7
—
0
-5.447
-167.3 %
-74.5
-1.253
-17.1
-4.394
-168.5 %
-60.1
-1.102
3.988
29.588
159.3 %
100
4.209
14.2
25.379
163.5 %
85.8
—
0
6.684
22.6
16.576
1.7 %
56
8.803
231.9 %
29.8
-0.711
-2.4
—
0
8.092
210.3 %
27.3
2.075
7
6.418
201.9 %
21.7
1.63
3.937
11.409
-52.1 %
100
1.777
15.6
9.632
-54.4 %
84.4
—
0
6.066
53.2
16.306
136 %
142.9
-6.674
-147 %
-58.5
-0.665
-5.8
—
0
-7.339
-162 %
-64.3
-1.481
-13
-6.3
-159.2 %
-55.2
-1.508
4.178
23.798
198.7 %
100
2.697
11.3
21.101
213.4 %
88.7
—
0
5.949
25
6.91
-15.2 %
29
14.191
1102.9 %
59.6
-2.351
-9.9
—
0
11.84
640.9 %
49.8
1.413
5.9
10.638
746.3 %
44.7
3.1
3.432
7.967
-56.1 %
100
1.233
15.5
6.734
-58.1 %
84.5
—
0
3.615
45.4
8.149
-17 %
102.3
-1.415
-122.6 %
-17.8
-0.774
-9.7
—
0
-2.189
-140.2 %
-27.5
-0.543
-6.8
-1.646
-140.2 %
-20.7
-0.46
3.582
18.135
128.5 %
100
2.05
11.3
16.085
139.6 %
88.7
—
0
4.589
25.3
9.817
9.1 %
54.1
6.268
374.1 %
34.6
-0.821
-4.5
—
0
5.447
271.3 %
30
1.353
7.5
4.094
269.6 %
22.6
1.29
3.174
7.938
-59 %
1.226
6.712
-60.9 %
—
3.374
8.999
-9.1 %
-2.287
-131.5 %
-0.893
—
-3.18
-150.2 %
-0.766
-2.414
-150.5 %
-0.754
3.203
19.35
183.3 %
2.19
17.16
200 %
—
4.72
9.9
26.4 %
7.26
444.1 %
-0.92
-0.37
6.34
314.9 %
1.56
4.78
315.3 %
1.58
3.03
6.83
-63.5 %
1.11
5.72
-65.5 %
—
3.53
7.83
-17.4 %
-2.11
-129.6 %
-0.84
-0.34
-2.95
-147.7 %
-0.73
-2.22
-147.7 %
-0.76
2.93
18.69
150.9 %
2.09
16.6
165.6 %
—
4.61
9.48
21.9 %
7.12
565.4 %
-0.93
-0.38
6.19
354.7 %
1.54
4.65
352.7 %
1.57
2.96
7.45
-58.5 %
1.2
6.25
-61 %
—
3.33
7.78
-17.6 %
-1.53
-123.2 %
-0.9
-0.32
-2.43
-144.1 %
-0.6
-1.84
-144.2 %
-0.62
2.95
17.95
145.2 %
1.92
16.03
155.7 %
—
4.45
9.44
16.7 %
6.59
462.1 %
-1.08
-0.32
5.51
288.1 %
1.35
4.16
282.5 %
1.41
2.95
7.32
-60.3 %
1.05
6.27
-61.4 %
—
3.42
8.09
-27.4 %
-1.82
-135.5 %
-1.11
-0.36
-2.93
-174.2 %
-0.65
-2.28
-185.4 %
-0.77
2.95
18.44
—
2.17
16.26
—
—
4.58
11.14
13825 %
5.13
6512.5 %
-1.18
-0.38
3.95
5742.9 %
1.28
2.67
3914.3 %
0.9
2.95
—
—
—
—
—
—
0.08
0.08
900 %
-0.08
-500 %
0.01
—
-0.07
-275 %
—
-0.07
-153.8 %
-0.18
0.38
—
-100 %
—
—
—
—
0.07
-0.01
-102.8 %
0.02
116.7 %
0.03
-0.07
0.04
180 %
-0.08
0.13
360 %
0.34
0.38
0.24
366.7 %
—
0.24
366.7 %
—
0.25
0.36
-23.4 %
-0.12
78.2 %
0.07
—
-0.05
88.6 %
—
-0.05
-66.7 %
-0.12
0.38
-0.09
-111.5 %
—
-0.09
-111.5 %
—
0.24
0.47
-44 %
-0.55
-816.7 %
0.12
—
-0.44
-358.8 %
-0.04
-0.03
-114.3 %
-0.07
0.38
0.78
169 %
—
0.78
188.9 %
—
0.74
0.84
-29.4 %
-0.06
93.5 %
0.23
—
0.17
126.6 %
-0.04
0.21
-97.3 %
0.54
0.38
0.29
—
0.02
0.27
—
-0.01
1.09
1.19
105.2 %
-0.92
-58.6 %
0.28
—
-0.64
-204.8 %
-0.38
7.91
38.3 %
20.81
0.38
—
-100 %
—
—
-100 %
—
0.37
0.58
-92.7 %
-0.58
-107.9 %
0.37
—
-0.21
-102.7 %
-0.05
5.72
-2.1 %
15.05
0.38
19.08
0.7 %
3.88
15.2
-2 %
1.73
5.63
7.9
-11.3 %
7.31
10.8 %
0.43
—
7.74
9.5 %
1.9
5.84
12.1 %
14.97
0.39
18.94
-8.3 %
3.43
15.51
-9.4 %
1.69
6.49
8.91
-18.8 %
6.6
7.3 %
0.47
—
7.07
4.3 %
1.86
5.21
4 %
14.07
0.37
20.65
6.5 %
3.54
17.12
7.1 %
3.83
6.64
10.97
15.6 %
6.15
-5.2 %
0.63
—
6.78
-5.2 %
1.77
5.01
-4.6 %
12.21
0.41
19.39
-1.8 %
3.41
15.98
-2.7 %
2
6.82
9.49
17.3 %
6.49
-22.1 %
0.66
—
7.15
-19.9 %
1.9
5.25
-37 %
13.12
0.4
19.74
6.9 %
3.32
16.42
8.2 %
1.95
5.66
8.09
-1.9 %
8.33
20 %
0.6
—
8.93
20.5 %
2.29
8.33
47.4 %
21.35
0.39
18.46
250.7 %
3.28
15.18
21.3 %
2.11
5.6
8.25
76.3 %
6.94
-11.4 %
0.48
—
7.41
-10.2 %
2.02
5.65
-19.3 %
14.86
0.38
-12.25
-126 %
-24.76
12.51
-19.6 %
1.35
3.25
4.68
-44.8 %
7.83
10.4 %
0.43
—
8.25
13.8 %
2.38
7
28.4 %
18.91
0.37
47.09
5.6 %
31.53
15.56
8.6 %
1.61
6.15
8.48
48.5 %
7.09
-17.7 %
0.16
—
7.25
-19 %
2.2
5.45
-2.2 %
15.13
0.36
44.59
3.4 %
30.27
14.33
8.7 %
0.63
5.08
5.71
-12.6 %
8.61
29.5 %
0.34
—
8.95
29.3 %
2.85
5.57
33.9 %
14.65
0.38
43.13
10.7 %
29.95
13.18
6.5 %
—
6.53
6.53
1.4 %
6.65
12.1 %
0.27
—
6.92
14.2 %
2.23
4.16
13 %
11.88
0.35
38.97
3.6 %
26.59
12.37
15.6 %
—
6.44
6.44
3.2 %
5.93
33 %
0.12
—
6.06
32.9 %
2.25
3.68
26.9 %
10.82
0.34
37.63
7.5 %
26.93
10.7
10.1 %
—
6.24
6.24
11.8 %
4.46
8 %
0.1
—
4.56
8.6 %
1.77
2.9
4.3 %
8.78
0.33
35.02
8.5 %
25.3
9.72
-0.1 %
-0.12
5.71
5.58
-8.2 %
4.13
13.5 %
0.07
—
4.2
12.9 %
1.44
2.78
14.4 %
8.68
0.32
32.27
15.3 %
22.54
9.73
28.2 %
1.01
5.08
6.08
22.1 %
3.64
39.5 %
0.08
—
3.72
39.8 %
1.29
2.43
34.3 %
7.59
0.32
28
-2 %
20.41
7.59
-14.8 %
1.29
3.69
4.98
-23.1 %
2.61
7.4 %
0.05
—
2.66
6.8 %
0.92
1.81
11 %
5.65
0.32
28.56
—
19.65
8.91
—
1.48
5
6.48
—
2.43
—
0.06
—
2.49
—
0.86
1.63
—
5.1
0.32