Edreams Statements
0Q
Data from Edreams`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
20 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
20 Nov, 2024
Edreams Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
160.02
-5 %
100
1.426
0.9
158.59
-4.4 %
99.1
—
0
135.4
84.6
150.24
1 %
93.9
8.352
-51.2 %
5.2
-6.412
-4.007
-0.618
-0.4
1.322
-86.3 %
0.8
2.502
1.6
-1.18
-103.2 %
-0.7
-0.01
124.09
168.37
14.4 %
100
2.474
1.5
165.89
13.9 %
98.5
—
0
134.38
79.8
148.78
7 %
88.4
17.11
161.6 %
10.2
-6.921
-4.1
-0.528
-0.3
9.655
1725.1 %
5.7
-26.677
-15.8
36.332
1633.6 %
21.6
0.26
139.8
147.17
-13.2 %
100
1.555
1.1
145.61
-13.2 %
98.9
—
0
121.09
82.3
139.07
-15.6 %
94.5
6.54
117.9 %
4.4
-5.494
-3.7
-0.422
-0.3
0.529
112.4 %
0.4
2.898
2
-2.369
58.4 %
-1.6
-0.019
123.8
169.51
2.4 %
100
1.688
1
167.82
2.6 %
99
—
0
151.51
89.4
164.82
10.6 %
97.2
3.002
-79.4 %
1.8
-6.657
-3.9
-0.627
-0.4
-4.282
-152.7 %
-2.5
1.412
0.8
-5.694
-239.3 %
-3.4
-0.046
122.97
165.47
10.6 %
100
1.868
1.1
163.6
10.6 %
98.9
—
0
136.65
82.6
149
7.3 %
90.1
14.594
61.7 %
8.8
-5.886
-3.6
-0.585
-0.4
8.123
513.5 %
4.9
4.034
2.4
4.089
144.3 %
2.5
0.032
128.32
149.68
15 %
100
1.738
1.2
147.94
14.4 %
98.8
—
0
131.18
87.6
138.91
3.2 %
92.8
9.026
271.7 %
6
-6.91
-4.6
-0.623
-0.4
1.324
113.6 %
0.9
10.553
7.1
-9.229
8.4 %
-6.2
-0.075
122.5
130.16
-14.3 %
100
0.797
0.6
129.37
-8.7 %
99.4
—
0
121.06
93
134.62
-8.1 %
103.4
-5.256
-11.5 %
-4.04
-3.824
-2.9
-0.644
-0.5
-9.7
19.5 %
-7.5
0.38
0.3
-10.08
0.3 %
-7.7
-0.083
122.09
151.85
-2.7 %
100
10.145
6.7
141.7
-1.6 %
93.3
—
0
135.28
89.1
146.41
-4.8 %
96.4
-4.714
51.9 %
-3.1
-6.686
-4.4
-0.65
-0.4
-12.05
27.2 %
-7.9
-1.943
-1.3
-10.107
27.4 %
-6.7
-0.083
121.64
156.07
23.8 %
100
12.052
7.7
144.02
22.4 %
92.3
—
0
142.93
91.6
153.81
22 %
98.6
-9.792
-16.8 %
-6.3
-6.181
-4
-0.56
-0.4
-16.561
-25.5 %
-10.6
-2.64
-1.7
-13.921
-27.3 %
-8.9
-0.115
121.54
126.09
26.5 %
100
8.383
6.6
117.71
24.9 %
93.4
—
0
116.41
92.3
126.1
18.3 %
100
-8.386
31.9 %
-6.7
-9.187
-7.3
-6.464
-5.1
-13.197
36 %
-10.5
-2.262
-1.8
-10.935
37.3 %
-8.7
-0.091
119.6
99.657
-3.9 %
100
5.416
5.4
94.241
-4.7 %
94.6
—
0
94.103
94.4
106.56
-0.1 %
106.9
-12.316
-58 %
-12.4
-7.635
-7.7
-0.603
-0.6
-20.609
-27.9 %
-20.7
-3.181
-3.2
-17.428
-27.8 %
-17.5
-0.156
111.38
103.67
50.5 %
100
4.763
4.6
98.907
46.9 %
95.4
—
0
95.666
92.3
106.7
32.6 %
102.9
-7.796
40.7 %
-7.5
-7.639
-7.4
-0.678
-0.7
-16.113
20.3 %
-15.5
-2.478
-2.4
-13.635
42.9 %
-13.2
-0.124
110.32
68.862
155.7 %
100
1.519
2.2
67.343
132.9 %
97.8
—
0
69.447
100.8
80.493
58.6 %
116.9
-13.15
39.8 %
-19.1
-6.737
-9.8
-0.332
-0.5
-20.219
66.7 %
-29.4
3.652
5.3
-23.871
56.3 %
-34.7
-0.217
110.03
26.93
-9.1 %
100
-1.979
-7.3
28.909
-0.8 %
107.3
—
0
42.812
159
50.756
7.1 %
188.5
-21.847
-19.6 %
-81.1
-7.741
-28.7
-0.479
-1.8
-60.641
-115.6 %
-225.2
-6.015
-22.3
-54.626
-123.5 %
-202.8
-0.497
110
29.633
-15.3 %
100
0.494
1.7
29.139
-12.5 %
98.3
—
0
34.664
117
47.409
0.9 %
160
-18.27
-33.4 %
-61.7
-9.493
-32.04
-0.36
-1.2
-28.123
-44.9 %
-94.9
-3.679
-12.4
-24.444
-17.8 %
-82.5
-0.223
109.6
34.969
123.6 %
100
1.66
4.7
33.309
118.7 %
95.3
—
0
35.147
100.5
47.003
24.5 %
134.4
-13.694
39.2 %
-39.2
-5.347
-15.3
-0.368
-1.05
-19.415
36.3 %
-55.5
1.331
3.8
-20.746
15 %
-59.3
-0.19
109.37
15.64
-87.4 %
100
0.411
2.6
15.229
-86.7 %
97.4
—
0
25.618
163.8
37.745
-63 %
241.3
-22.516
-276.4 %
-144
-7.595
-48.6
-0.351
-2.2
-30.462
55.6 %
-194.8
-6.049
-38.7
-24.413
65.1 %
-156.09
-0.223
109.38
124.35
-11.6 %
100
9.539
7.7
114.81
-11.5 %
92.3
—
0
89.732
72.2
102.05
-3.6 %
82.1
12.765
-46.5 %
10.3
-5.542
-4.5
-0.52
-0.4
-68.603
-673.3 %
-55.2
1.312
1.1
-69.915
-490.6 %
-56.2
-0.635
110.02
140.63
-5.5 %
100
10.953
7.8
129.68
-5.8 %
92.2
—
0
95.137
67.6
105.84
-8.4 %
75.3
23.84
7.5 %
17
-7.716
-5.5
-0.382
-0.3
11.967
-9.5 %
8.5
-5.933
-4.2
17.9
80.9 %
12.7
0.154
116.26
148.76
0.5 %
100
11.089
7.5
137.67
-1.3 %
92.5
—
0
105.38
70.8
115.49
-2.5 %
77.6
22.18
5.8 %
14.9
-6.901
-4.6
-0.512
-0.3
13.222
204.9 %
8.9
3.328
2.2
9.894
519.1 %
6.7
0.08
122.96
148.02
-6.7 %
100
8.6
5.8
139.42
-6.5 %
94.2
—
0
107.2
72.4
118.46
3.3 %
80
20.959
-39.3 %
14.2
-6.869
-4.6
-0.577
-0.4
4.336
-82 %
2.9
2.738
1.8
1.598
-91.5 %
1.1
0.015
108.66
158.58
34.3 %
100
9.421
5.9
149.16
33.9 %
94.1
—
0
102.61
64.7
114.63
26.2 %
72.3
34.529
67.9 %
21.8
-9.94
-6.3
-0.412
-0.3
24.12
109.5 %
15.2
5.218
3.3
18.902
151 %
11.9
0.143
132.22
118.1
-13.9 %
100
6.674
5.7
111.42
-14.9 %
94.3
—
0
81.58
69.1
90.86
-15.7 %
76.9
20.565
-10.9 %
17.4
-6.554
-5.5
-0.585
-0.5
11.513
155 %
9.7
3.982
3.4
7.531
133.9 %
6.4
0.069
109.28
137.19
-0.1 %
100
6.323
4.6
130.87
-1.5 %
95.4
—
0
100.38
73.2
107.8
-4.3 %
78.6
23.068
14.2 %
16.8
-25.077
-18.3
-18.182
-13.3
-20.917
-332.4 %
-15.2
1.302
0.9
-22.219
-519.2 %
-16.2
-0.204
108.85
137.4
-3 %
100
4.6
3.3
132.8
-3.4 %
96.7
—
0
105
76.4
112.7
-4 %
82
20.2
0 %
14.7
-10.2
-7.4
-0.5
-0.4
9
30.4 %
6.6
3.7
2.7
5.3
247.2 %
3.9
0.05
108.7
141.6
24 %
100
4
2.8
137.5
23.3 %
97.1
—
0
106.9
75.5
117.4
36 %
82.9
20.2
-19.8 %
14.3
-10.6
-7.5
-0.5
-0.4
6.9
-14.8 %
4.9
10.5
7.4
-3.6
-121.4 %
-2.5
-0.03
108.6
114.2
-12.5 %
100
2.7
2.4
111.5
-12.8 %
97.6
—
0
78.5
68.7
86.3
-15.1 %
75.6
25.2
-3.8 %
22.1
-10.6
-9.3
-0.9
-0.8
8.1
-41.7 %
7.1
-8.8
-7.7
16.8
25.4 %
14.7
0.15
114.4
130.5
3.7 %
100
2.7
2.1
127.8
4.1 %
97.9
—
0
94.8
72.6
101.6
-10.6 %
77.9
26.2
184.8 %
20.1
-11.2
-8.6
-0.6
-0.5
13.9
831.6 %
10.7
0.5
0.4
13.4
294.2 %
10.3
0.11
119.3
125.8
-8.4 %
100
3
2.4
122.8
-7.7 %
97.6
—
0
106.5
84.7
113.6
5 %
90.3
9.2
-62.8 %
7.3
-9.9
-7.9
-0.8
-0.6
-1.9
-114.4 %
-1.5
5
4
-6.9
-151.1 %
-5.5
-0.06
106.8
137.3
29.3 %
100
4.3
3.1
133
28.1 %
96.9
—
0
99.5
72.5
108.2
23.7 %
78.8
24.7
51.5 %
18
-10.9
-7.9
-0.5
-0.4
13.2
182.5 %
9.6
-0.3
-0.2
13.5
190.6 %
9.8
0.13
107.4
106.2
-16.4 %
100
2.4
2.3
103.8
-9.7 %
97.7
—
0
83.1
78.2
87.5
-10.3 %
82.4
16.3
-7.4 %
15.3
-19.8
-18.6
-11.2
-10.5
-16
-358.1 %
-15.07
-1
-0.9
-14.9
-446.5 %
-14.03
-0.14
104.2
127.1
0.2 %
100
12
9.4
115
-5.2 %
90.5
—
0
90.4
71.1
97.5
-0.4 %
76.7
17.6
-24.5 %
13.8
-9
-7.08
-1
-0.8
6.2
-52.3 %
4.9
1.9
1.5
4.3
-44.2 %
3.4
0.04
104.9
126.9
-4.4 %
100
5.6
4.4
121.3
-4 %
95.6
—
0
92.4
72.8
97.9
-3.3 %
77.1
23.3
-7.5 %
18.4
-10.2
-8.04
-0.1
-0.08
13
3.2 %
10.2
5.3
4.2
7.7
30.5 %
6.1
0.07
104.9
132.8
24.9 %
100
6.4
4.8
126.4
25.6 %
95.2
—
0
96.4
72.6
101.2
20.8 %
76.2
25.2
50 %
19
-11.4
-8.6
-1.1
-0.8
12.6
563.2 %
9.5
6.7
5
5.9
268.8 %
4.4
0.05
124.4
106.3
-15.4 %
100
5.6
5.3
100.6
-12.3 %
94.6
—
0
77.5
72.9
83.8
-17.5 %
78.8
16.8
28.2 %
15.8
-10.4
-9.8
-1.2
-1.1
1.9
-44.1 %
1.8
0.3
0.3
1.6
-61.9 %
1.5
0.02
104.9
125.7
4.8 %
100
11
8.8
114.7
2 %
91.2
—
0
94.4
75.1
101.6
6.3 %
80.8
13.1
-22 %
10.4
-9.3
-7.4
-1.7
-1.4
3.4
17.2 %
2.7
-0.8
-0.6
4.2
500 %
3.3
0.04
104.9
119.9
-0.3 %
100
7.5
6.3
112.4
-5.2 %
93.7
—
0
89.5
74.6
95.6
-4.5 %
79.7
16.8
-8.7 %
14
-11
-9.2
-1
-0.8
2.9
101.6 %
2.4
2.2
1.8
0.7
100.4 %
0.6
0.01
104.9
120.3
18.5 %
100
1.7
1.4
118.6
22 %
98.6
—
0
92.7
77.1
100.1
7.8 %
83.2
18.4
318.2 %
15.3
-10
-8.3
-2.8
-2.3
-177.4
-3067.9 %
-147.5
-1.3
-1.08
-176.1
-2345.8 %
-146.4
-1.68
104.9
101.5
-17.7 %
100
4.3
4.2
97.2
-11.9 %
95.8
—
0
85.2
83.9
92.9
-1 %
91.5
4.4
-73.2 %
4.3
-10.4
-10.2
-0.3
-0.3
-5.6
-209.8 %
-5.5
1.5
1.5
-7.2
-376.9 %
-7.09
-0.07
104.9
123.4
4.6 %
100
13.2
10.7
110.3
2.8 %
89.4
—
0
84.6
68.6
93.8
2.2 %
76
16.4
5.1 %
13.3
0.5
0.4
-10.7
-8.7
5.1
737.5 %
4.1
2.5
2
2.6
189.7 %
2.1
0.02
104.9
118
-4.8 %
100
10.6
9
107.3
-8.8 %
90.9
—
0
83.5
70.8
91.8
-9.6 %
77.8
15.6
-3.1 %
13.2
-12.6
-10.7
-3.8
-3.2
-0.8
96.1 %
-0.7
2.2
1.9
-2.9
74.1 %
-2.5
-0.03
104.4
124
19.9 %
100
6.3
5.1
117.6
18.4 %
94.8
—
0
90.7
73.1
101.6
24.2 %
81.9
16.1
-8 %
13
-15.5
-12.5
-1.4
-1.1
-20.7
-102.9 %
-16.7
-9.4
-7.6
-11.2
-3.7 %
-9.03
-0.09
120.3
103.4
—
100
4.1
4
99.3
—
96
—
0
70.3
68
81.8
—
79.1
17.5
—
16.9
-13
-12.6
-2.5
-2.4
-10.2
—
-9.9
0.6
0.6
-10.8
—
-10.4
-0.11
99.9