Nike Statements
0Q
Data from Nike`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Aug, 2024
Next reporting period:
29 Nov, 2024
Report frequency:
Quarterly
Earnings release date:
01 Oct, 2024
Expected release date:
19 Dec, 2024
Nike Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11 589
-8.1 %
100
6 332
54.6
5 257
-6.7 %
45.4
—
0
4 048
34.9
4 048
9.1 %
34.9
1 209
-37.2 %
10.4
31
0.3
67
0.6
1 307
-24.3 %
11.3
256
2.2
1 051
-29.9 %
9.1
0.7
1 502
12 606
1.4 %
100
6 972
55.3
5 634
1.3 %
44.7
—
0
3 709
29.4
3 709
-12.2 %
29.4
1 925
44.1 %
15.3
71
0.6
109
0.9
1 726
22.9 %
13.7
226
1.8
1 500
28 %
11.9
0.989
1 516.8
12 429
-7.2 %
100
6 867
55.2
5 562
-6.8 %
44.8
—
0
4 226
34
4 226
1.9 %
34
1 336
-26.8 %
10.7
36
0.3
32
0.3
1 404
-27 %
11.3
232
1.9
1 172
-25.7 %
9.4
0.768
1 526.5
13 388
3.5 %
100
7 417
55.4
5 971
4.4 %
44.6
—
0
4 146
31
4 146
0.7 %
31
1 825
13.8 %
13.6
-15
-0.1
112
0.8
1 922
16.6 %
14.4
344
2.6
1 578
8.8 %
11.8
1.03
1 532.1
12 939
0.9 %
100
7 219
55.8
5 720
2.2 %
44.2
—
0
4 116
31.8
4 116
-5.9 %
31.8
1 604
31.4 %
12.4
-31
-0.2
75
0.6
1 648
32.3 %
12.7
198
1.5
1 450
40.6 %
11.2
0.94
1 543
12 825
3.5 %
100
7 230
56.4
5 595
4.2 %
43.6
—
0
4 374
34.1
4 374
10.5 %
34.1
1 221
-13.5 %
9.5
28
0.2
-3
-0.02
1 246
-15.6 %
9.7
215
1.7
1 031
-16.9 %
8
0.66
1 556
12 390
-6.9 %
100
7 019
56.7
5 371
-6 %
43.3
—
0
3 959
32
3 959
-4 %
32
1 412
-11 %
11.4
7
0.06
58
0.5
1 477
-10.5 %
11.9
237
1.9
1 240
-6.8 %
10
0.79
1 565
13 315
4.9 %
100
7 604
57.1
5 711
1.7 %
42.9
—
0
4 124
31
4 124
5.2 %
31
1 587
-6.4 %
11.9
-16
-0.1
79
0.6
1 650
-9.7 %
12.4
319
2.4
1 331
-9.3 %
10
0.85
1 572
12 687
3.7 %
100
7 072
55.7
5 615
2 %
44.3
—
0
3 920
30.9
3 920
-2.9 %
30.9
1 695
15.5 %
13.4
-13
-0.1
146
1.2
1 828
33 %
14.4
360
2.8
1 468
2 %
11.6
0.93
1 586
12 234
12.5 %
100
6 731
55
5 503
8.6 %
45
—
0
4 035
33
4 035
17.4 %
33
1 468
-9.9 %
12
-40
-0.3
-54
-0.4
1 374
-17.7 %
11.2
-65
-0.5
1 439
3.1 %
11.8
0.9
1 596
10 871
-4.3 %
100
5 804
53.4
5 067
-2.8 %
46.6
—
0
3 438
31.6
3 438
-8.5 %
31.6
1 629
12 %
15
-53
-0.5
94
0.9
1 670
11.3 %
15.4
274
2.5
1 396
4.4 %
12.8
0.87
1 611
11 357
-7.3 %
100
6 144
54.1
5 213
-8.5 %
45.9
—
0
3 759
33.1
3 759
5.2 %
33.1
1 454
-31.5 %
12.8
-55
-0.5
102
0.9
1 501
-28.7 %
13.2
164
1.4
1 337
-28.7 %
11.8
0.83
1 617
12 248
-0.8 %
100
6 552
53.5
5 696
0.7 %
46.5
—
0
3 572
29.2
3 572
-3.4 %
29.2
2 124
8.5 %
17.3
-57
-0.5
39
0.3
2 106
13.6 %
17.2
232
1.9
1 874
24.2 %
15.3
1.16
1 620
12 344
19.2 %
100
6 690
54.2
5 654
19.7 %
45.8
—
0
3 696
29.9
3 696
22.5 %
29.9
1 958
14.7 %
15.9
-63
-0.5
1
0.008
1 854
13.3 %
15
345
2.8
1 509
4.1 %
12.2
0.93
1 616
10 357
-7.9 %
100
5 632
54.4
4 725
-3.1 %
45.6
—
0
3 018
29.1
3 018
-4.5 %
29.1
1 707
-0.6 %
16.5
-64
-0.6
28
0.3
1 636
12.4 %
15.8
187
1.8
1 449
15.8 %
14
0.9
1 617
11 243
6.1 %
100
6 366
56.6
4 877
2.9 %
43.4
—
0
3 160
28.1
3 160
7.6 %
28.1
1 717
-4.8 %
15.3
-70
-0.6
-7
-0.06
1 456
-15.1 %
13
205
1.8
1 251
-17.6 %
11.1
0.78
1 610
10 594
67.8 %
100
5 853
55.2
4 741
101.5 %
44.8
—
0
2 937
27.7
2 937
-8 %
27.7
1 804
315.3 %
17
-65
-0.6
14
0.1
1 715
313.3 %
16.2
197
1.9
1 518
292.2 %
14.3
0.95
1 593
6 313
-37.5 %
100
3 960
62.7
2 353
-47.4 %
37.3
—
0
3 191
50.5
3 191
-2.8 %
50.5
-838
-170.4 %
-13.3
41
0.6
-2
-0.03
-804
-191.3 %
-12.7
-14
-0.2
-790
-193.3 %
-12.5
-0.51
1 556
10 104
-2.1 %
100
5 631
55.7
4 473
-1.6 %
44.3
—
0
3 283
32.5
3 283
-1.2 %
32.5
1 190
-2.5 %
11.8
-2
-0.02
93
0.9
881
-29.5 %
8.7
34
0.3
847
-24 %
8.4
0.53
1 592
10 326
-3.1 %
100
5 782
56
4 544
-6.7 %
44
—
0
3 324
32.2
3 324
-0.1 %
32.2
1 220
-20.9 %
11.8
-37
-0.4
66
0.6
1 249
-20 %
12.1
134
1.3
1 115
-18.4 %
10.8
0.7
1 594
10 660
4.7 %
100
5 789
54.3
4 871
5.1 %
45.7
—
0
3 328
31.2
3 328
-2.3 %
31.2
1 543
25.8 %
14.5
-16
-0.2
34
0.3
1 561
25.6 %
14.6
194
1.8
1 367
38.2 %
12.8
0.86
1 598
10 184
6 %
100
5 551
54.5
4 633
6.8 %
45.5
—
0
3 406
33.4
3 406
10.2 %
33.4
1 227
-1.7 %
12
30
0.3
-14
-0.1
1 243
-3.7 %
12.2
254
2.5
989
-10.2 %
9.7
0.62
1 608
9 611
2.5 %
100
5 272
54.9
4 339
5.7 %
45.1
—
0
3 091
32.2
3 091
-1.6 %
32.2
1 248
29.6 %
13
-73
-0.8
116
1.2
1 291
29.5 %
13.4
190
2
1 101
30 %
11.5
0.68
1 610
9 374
-5.8 %
100
5 269
56.2
4 105
-6.6 %
43.8
—
0
3 142
33.5
3 142
2.6 %
33.5
963
-27.8 %
10.3
66
0.7
-32
-0.3
997
-21.5 %
10.6
150
1.6
847
-22.4 %
9
0.52
1 621
9 948
1.6 %
100
5 551
55.8
4 397
0.4 %
44.2
—
0
3 063
30.8
3 063
-1.8 %
30.8
1 334
6 %
13.4
101
1
-165
-1.7
1 270
4.5 %
12.8
178
1.8
1 092
-4 %
11
0.67
1 634
9 789
9 %
100
5 411
55.3
4 378
11.2 %
44.7
—
0
3 120
31.9
3 120
12.8 %
31.9
1 258
7.4 %
12.9
200
2
-243
-2.5
1 215
4.8 %
12.4
162
1.7
1 137
223.5 %
11.6
0.69
1 639
8 984
5 %
100
5 046
56.2
3 938
7.1 %
43.8
—
0
2 767
30.8
2 767
0 %
30.8
1 171
28.7 %
13
-113
-1.3
101
1.1
1 159
31.9 %
12.9
-37
-0.4
-921
-220.1 %
-10.3
-0.56
1 624
8 554
-5.7 %
4 876
3 678
-7.2 %
—
2 768
2 768
-3.1 %
910
-17.7 %
9
-40
879
-18 %
112
767
-19.3 %
0.46
1 661
9 070
4.5 %
5 108
3 962
3.6 %
—
2 856
2 856
7.2 %
1 106
-4.5 %
-211
177
1 072
-8.2 %
122
950
-5.8 %
0.57
1 677
8 677
2.9 %
4 854
3 823
1.9 %
—
2 665
2 665
6.8 %
1 158
-7.7 %
-105
115
1 168
-11.7 %
160
1 008
-11.7 %
0.6
1 679
8 432
3.1 %
4 682
3 750
3.7 %
—
2 496
2 496
-0.4 %
1 254
12.9 %
-19
88
1 323
18.8 %
182
1 141
35.5 %
0.68
1 686
8 180
-9.7 %
4 564
3 616
-12.3 %
—
2 505
2 505
-13.5 %
1 111
-9.4 %
220
-217
1 114
-13 %
272
842
-32.6 %
0.5
1 693
9 061
9.9 %
4 938
4 123
8.9 %
—
2 897
2 897
4.7 %
1 226
20.2 %
-2
57
1 281
19.4 %
32
1 249
47.6 %
0.73
1 709
8 244
2.6 %
4 458
3 786
2.6 %
—
2 766
2 766
7.8 %
1 020
-9.2 %
-30
83
1 073
-5.5 %
227
846
-10.9 %
0.49
1 725
8 032
4.5 %
4 343
3 689
5.4 %
—
2 566
2 566
0.2 %
1 123
19.3 %
35
-23
1 135
17 %
185
950
21 %
0.55
1 737
7 686
-8.7 %
4 185
3 501
-12.4 %
—
2 560
2 560
-0.7 %
941
-33.6 %
97
-68
970
-32.9 %
185
785
-33.4 %
0.45
1 751
8 414
8.2 %
4 419
3 995
11.2 %
—
2 577
2 577
-0.7 %
1 418
42.1 %
-2
29
1 445
37.4 %
266
1 179
36.3 %
0.67
1 755
7 779
4.3 %
4 186
3 593
4.9 %
—
2 595
2 595
9.1 %
998
-4.7 %
72
-18
1 052
0.6 %
187
865
9.4 %
0.49
1 762
7 460
1.1 %
4 034
3 426
3 %
—
2 379
2 379
-2.4 %
1 047
17.8 %
36
-37
1 046
19.1 %
255
791
20.8 %
0.45
1 768
7 380
-7.5 %
4 053
3 327
-10.6 %
—
2 438
2 438
-1.7 %
889
-28.4 %
4
-15
878
-28.6 %
223
655
-31.9 %
0.37
1 770
7 982
7.5 %
4 261
3 721
9.9 %
—
2 480
2 480
1.3 %
1 241
32.4 %
-9
-3
1 229
34.8 %
267
962
37.8 %
0.55
1 772
7 425
6.5 %
4 040
3 385
9.1 %
—
2 448
2 448
12.9 %
937
0.3 %
-8
-17
912
3.6 %
214
698
2.3 %
0.39
1 792
6 972
8.4 %
3 869
3 103
9.8 %
—
2 169
2 169
3.7 %
934
27.1 %
-14
-40
880
23.2 %
198
682
27.7 %
0.38
1 810
6 431
-7.7 %
3 605
2 826
-9.8 %
—
2 091
2 091
1.6 %
735
-31.6 %
-2
-19
714
-31.2 %
180
534
-31.5 %
0.29
1 821
6 971
4.1 %
3 839
3 132
6.5 %
—
2 058
2 058
1 %
1 074
19.1 %
-8
-28
1 038
17.2 %
259
779
18.9 %
0.43
1 821
6 697
8.2 %
3 757
2 940
7.5 %
—
2 038
2 038
9.4 %
902
3.3 %
53
-69
886
3.3 %
203
655
-24.4 %
0.37
1 832
6 187
—
3 451
2 736
—
—
1 863
1 863
—
873
—
2
-17
858
—
196
866
—
0.475
1 823