0R

Auto Partner SALSE Auto Stock Report

Last reporting period 30 Sep, 2023

Updated 21 Oct, 2024

Last price

Market cap $B

0.779

Micro

Exchange

XLON - London Stock Exchange

View Section: Price ratios

Auto Statements

0R

Data from Auto`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

PLN - Polish zloty

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Auto Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

PLN (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

956.27

1.9 %

100

685.18

71.7

271.1

7.4 %

28.3

0

176.3

18.4

177.08

4.5 %

18.5

94.016

13.3 %

9.8

-11.631

-1.2

-1.091

-0.1

81.294

1.8 %

8.5

15.645

1.6

65.649

2.3 %

6.9

0.503

130.62

2023-06-30
%

938.54

12.2 %

100

686.14

73.1

252.4

14.3 %

26.9

0

169.14

18

169.41

4.2 %

18.1

82.986

42.8 %

8.8

-2.277

-0.2

-0.884

-0.09

79.825

49.7 %

8.5

15.674

1.7

64.151

49.1 %

6.8

0.491

130.62

2023-03-31
%

836.64

13.5 %

100

615.87

73.6

220.77

-1.5 %

26.4

0

162.6

19.4

162.66

9.3 %

19.4

58.115

-23 %

6.9

-3.944

-0.5

-0.85

-0.1

53.321

-15.3 %

6.4

10.302

1.2

43.019

-15.3 %

5.1

0.329

130.62

2022-12-31
%

736.97

-1.9 %

100

512.78

69.6

224.19

2.2 %

30.4

0

148.34

20.1

148.76

-0.7 %

20.2

75.426

8.4 %

10.2

-14.384

-2

1.909

0.3

62.951

-5.3 %

8.5

12.187

1.7

50.764

-5.5 %

6.9

0.389

130.62

2022-09-30
%

751.22

6.3 %

100

531.82

70.8

219.4

2.4 %

29.2

0

146.89

19.6

149.81

3.4 %

19.9

69.586

0.4 %

9.3

-0.587

-0.08

-2.525

-0.3

66.474

3 %

8.8

12.729

1.7

53.745

2.5 %

7.2

0.411

130.62

2022-06-30
%

706.95

10.5 %

100

492.69

69.7

214.26

13.3 %

30.3

0

143.62

20.3

144.91

20.2 %

20.5

69.343

1.1 %

9.8

-4.227

-0.6

-0.57

-0.08

64.546

3.3 %

9.1

12.131

1.7

52.415

4.1 %

7.4

0.401

130.62

2022-03-31
%

639.57

8.9 %

100

450.4

70.4

189.17

4.9 %

29.6

0

123.78

19.4

120.57

-1.6 %

18.9

68.602

18.8 %

10.7

-5.056

-0.8

-1.09

-0.2

62.456

18.9 %

9.8

12.112

1.9

50.344

20.9 %

7.9

0.385

130.62

2021-12-31
%

587.49

-3.9 %

100

407.21

69.3

180.27

3.8 %

30.7

0

118.72

20.2

122.55

11.1 %

20.9

57.727

-8.8 %

9.8

-3.963

-0.7

-1.222

-0.2

52.542

-17 %

8.9

10.9

1.9

41.642

-18.4 %

7.1

0.319

130.62

2021-09-30
%

611.62

4.2 %

100

438.01

71.6

173.62

0.8 %

28.4

0

108.89

17.8

110.31

7.9 %

18

63.309

-9.6 %

10.4

0.628

0.1

-0.648

-0.1

63.289

-8.1 %

10.3

12.272

2

51.017

-8.3 %

8.3

0.391

130.62

2021-06-30
%

587.22

23.4 %

100

414.92

70.7

172.3

31.1 %

29.3

0

102.48

17.5

102.26

23.7 %

17.4

70.042

43.7 %

11.9

-0.55

-0.09

-0.594

-0.1

68.898

47.5 %

11.7

13.288

2.3

55.61

47.3 %

9.5

0.426

130.62

2021-03-31
%

475.69

9.8 %

100

344.26

72.4

131.43

2.9 %

27.6

0

82.355

17.3

82.698

-3.8 %

17.4

48.727

16.7 %

10.2

-1.343

-0.3

-0.658

-0.1

46.726

26.3 %

9.8

8.971

1.9

37.755

29.7 %

7.9

0.289

130.62

2020-12-31
%

433.14

-7.8 %

100

305.43

70.5

127.71

-3.1 %

29.5

0

85.143

19.7

85.943

0.7 %

19.8

41.77

-10 %

9.6

-4.187

-1

-0.588

-0.1

36.995

-18.1 %

8.5

7.883

1.8

29.112

-20.4 %

6.7

0.224

130.06

2020-09-30
%

469.53

18.4 %

100

337.77

71.9

131.76

9.7 %

28.1

0

85.487

18.2

85.353

11.7 %

18.2

46.41

6.2 %

9.9

-0.849

-0.2

-0.381

-0.08

45.18

11.6 %

9.6

8.594

1.8

36.586

12.2 %

7.8

0.28

130.62

2020-06-30
%

396.67

6.9 %

100

276.56

69.7

120.11

23.4 %

30.3

0

76.363

19.3

76.426

-2.5 %

19.3

43.681

131.1 %

11

-2.69

-0.7

-0.519

-0.1

40.472

157.8 %

10.2

7.866

2

32.606

157.2 %

8.2

0.25

130.62

2020-03-31
%

371.1

0.8 %

100

273.81

73.8

97.296

-4.5 %

26.2

0

77.882

21

78.398

-1.7 %

21.1

18.898

-14.3 %

5.1

-2.469

-0.7

-0.733

-0.2

15.696

-15.7 %

4.2

3.018

0.8

12.678

-10.2 %

3.4

0.097

130.62

2019-12-31
%

368.28

-5.9 %

100

266.44

72.3

101.84

-0.1 %

27.7

0

79.145

21.5

79.776

0.2 %

21.7

22.061

-1 %

6

-2.901

-0.8

-0.551

-0.1

18.609

-4.6 %

5.1

4.486

1.2

14.123

-9.7 %

3.8

0.109

129.51

2019-09-30
%

391.52

-0.3 %

100

289.6

74

101.92

5.8 %

26

0

78.936

20.2

79.633

4.1 %

20.3

22.289

12.4 %

5.7

-1.894

-0.5

-0.897

-0.2

19.498

15.8 %

5

3.861

1

15.637

16.1 %

4

0.12

130.62

2019-06-30
%

392.89

20.3 %

100

296.6

75.5

96.29

10.9 %

24.5

0

75.181

19.1

76.461

16.6 %

19.5

19.829

-6.7 %

5

-2.426

-0.6

-0.57

-0.1

16.833

-12.8 %

4.3

3.367

0.9

13.466

-13.1 %

3.4

0.103

130.13

2019-03-31
%

326.68

11.1 %

100

239.83

73.4

86.851

9.4 %

26.6

0

65.814

20.1

65.603

8 %

20.1

21.248

14.2 %

6.5

-1.428

-0.4

-0.524

-0.2

19.296

13.2 %

5.9

3.808

1.2

15.488

17.6 %

4.7

0.119

130.13

2018-12-31
%

293.95

-3.2 %

100

214.56

73

79.381

-2.6 %

27

0

60.508

20.6

60.767

1.9 %

20.7

18.614

-15 %

6.3

-1.662

-0.6

0.09

0.03

17.042

-15.6 %

5.8

3.872

1.3

13.17

-17.2 %

4.5

0.102

129.08

2018-09-30
%

303.7

0.1 %

100

222.17

73.2

81.525

3.5 %

26.8

0

58.564

19.3

59.618

6.7 %

19.6

21.907

-3.9 %

7.2

-1.892

-0.6

0.165

0.05

20.18

-2.5 %

6.6

4.277

1.4

15.903

-4.8 %

5.2

0.122

130.13

2018-06-30
%

303.4

19.5 %

100

224.7

74.1

78.8

16.9 %

26

0

55.3

18.2

55.9

12.9 %

18.4

22.8

28.1 %

7.5

-1.8

-0.6

-0.3

-0.1

20.7

26.2 %

6.8

4

1.3

16.7

29.5 %

5.5

0.13

130.8

2018-03-31
%

253.9

5.7 %

100

186.6

73.5

67.4

13.7 %

26.5

0

49.7

19.6

49.5

-2.6 %

19.5

17.8

109.4 %

7

-1

-0.4

-0.4

-0.2

16.4

198.2 %

6.5

3.5

1.4

12.9

214.6 %

5.1

0.1

129.5

2017-12-31

240.1

1.9 %

180.8

59.3

-8.3 %

50.2

50.8

4.1 %

8.5

-46.2 %

-3

5.5

-57.7 %

1.4

4.1

-60.6 %

0.04

108.4

2017-09-30

235.7

-0.8 %

171

64.7

4.7 %

48.5

48.8

6.6 %

15.8

-1.2 %

-2.6

-0.3

13

6.6 %

2.5

10.4

8.3 %

0.08

129.5

2017-06-30

237.6

17.9 %

175.8

61.8

10.6 %

45.6

45.8

12.3 %

16

5.3 %

-3.7

-0.2

12.2

-9.6 %

2.6

9.6

-11.1 %

0.07

141.9

2017-03-31

201.5

8.4 %

145.5

55.9

18.9 %

40.5

40.8

5.7 %

15.2

81 %

-1.5

-0.2

13.5

46.7 %

2.7

10.8

38.5 %

0.09

117

2016-12-31

185.9

-0.6 %

138.9

47

-1.5 %

38.2

38.6

7.8 %

8.4

-29.4 %

1

-0.2

9.2

-19.3 %

1.5

7.8

-13.3 %

0.1

77.5

2016-09-30

187

1.2 %

139.3

47.7

-0.2 %

35.9

35.8

5 %

11.9

-12.5 %

-0.4

-0.1

11.4

-14.9 %

2.4

9

-17.4 %

0.08

117

2016-06-30

184.8

25 %

137

47.8

24.2 %

33.1

34.1

19.6 %

13.6

34.7 %

-0.2

13.4

48.9 %

2.5

10.9

58 %

0.08

140

2016-03-31

147.8

10 %

109.2

38.5

17.7 %

28.5

28.5

4 %

10.1

90.6 %

-0.8

-0.2

9

136.8 %

2.2

6.9

97.1 %

0.07

94

2015-12-31

134.4

-5.1 %

101.7

32.7

-13.5 %

26.9

27.4

-1.8 %

5.3

-45.9 %

-1.3

-0.3

3.8

-49.3 %

0.4

3.5

-34 %

0.04

94

2015-09-30

141.6

103.9

37.8

28.5

27.9

9.8

-2

-0.3

7.5

2.2

5.3

0.06

94

View Section: Balance Sheet