Restaurant Statements
0V
Data from Restaurant`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
—
Restaurant Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 291
10.1 %
100
1 030
45
1 261
0.5 %
55
—
0
634
27.7
635
-2.5 %
27.7
626
3.6 %
27.3
-196
-8.6
—
0
429
-11.4 %
18.7
72
3.1
252
-10 %
11
0.55
454
2 080
19.6 %
100
825
39.7
1 255
10.8 %
60.3
—
0
647
31.1
651
6.5 %
31.3
604
15.7 %
29
-73
-3.5
—
0
484
22.2 %
23.3
85
4.1
280
21.7 %
13.5
0.61
453
1 739
-4.5 %
100
606
34.8
1 133
-3.7 %
65.2
—
0
608
35
611
-10.8 %
35.1
522
6.1 %
30
-122
-7.02
—
0
396
25.3 %
22.8
68
3.9
230
-54.7 %
13.2
0.5
453
1 820
-0.9 %
100
643
35.3
1 177
-2.5 %
64.7
—
0
680
37.4
685
13 %
37.6
492
-18.1 %
27
-156
-8.6
—
0
316
-25.3 %
17.4
-410
-22.5
508
101.6 %
27.9
1.12
450
1 837
3.5 %
100
630
34.3
1 207
3.8 %
65.7
—
0
601
32.7
606
0.3 %
33
601
7.5 %
32.7
-126
-6.9
—
0
423
3.4 %
23
59
3.2
252
4.6 %
13.7
0.54
459
1 775
11.6 %
100
612
34.5
1 163
11.8 %
65.5
—
0
589
33.2
604
5.2 %
34
559
20 %
31.5
-155
-8.7
—
0
409
34.1 %
23
58
3.3
241
27.5 %
13.6
0.52
458
1 590
-5.9 %
100
550
34.6
1 040
-2.8 %
65.4
—
0
558
34.2
574
-3.9 %
35.2
466
-1.5 %
30.2
-157
-9.9
—
0
305
51 %
19.2
28
1.8
189
-17.5 %
11.9
0.41
456
1 689
-2.1 %
100
619
36.6
1 070
-3.7 %
63.4
—
0
585
34.6
597
6.8 %
35.3
473
-14.3 %
28
-236
-14
—
0
202
-52.8 %
12
-134
-7.9
229
-36.4 %
13.6
0.5
455
1 726
5.3 %
100
615
35.6
1 111
5.3 %
64.4
—
0
551
31.9
559
5.7 %
32.4
552
4.9 %
32
-111
-6.4
—
0
428
3.9 %
24.8
-102
-5.9
360
52.5 %
20.9
0.79
454
1 639
13 %
100
584
35.6
1 055
10.2 %
64.4
—
0
517
31.5
529
3.9 %
32.3
526
17.4 %
32.1
-107
-6.5
—
0
412
27.6 %
25.1
66
4
236
29 %
14.4
0.51
455
1 451
-6.1 %
100
494
34
957
-5.6 %
66
—
0
502
34.6
509
-5.9 %
35.1
448
-5.3 %
30.9
-119
-8.2
—
0
323
11.8 %
22.3
53
3.7
183
2.2 %
12.6
0.39
458
1 546
3.4 %
100
532
34.4
1 014
0.9 %
65.6
—
0
536
34.7
541
13.2 %
35
473
-10.2 %
30.6
-101
-6.5
—
0
289
-26.6 %
18.7
27
1.7
179
-19 %
11.6
0.38
461
1 495
4 %
100
490
32.8
1 005
3.5 %
67.2
—
0
472
31.6
478
2.4 %
32
527
4.6 %
35.3
-112
-7.5
—
0
394
8.8 %
26.4
65
4.3
221
-14.7 %
14.8
0.47
465
1 438
14.1 %
100
467
32.5
971
13 %
67.5
—
0
463
32.2
467
2.2 %
32.5
504
25.4 %
35
-137
-9.5
—
0
362
13.8 %
25.2
-29
-2.02
259
44.7 %
18
0.55
466
1 260
-7.2 %
100
401
31.8
859
-5 %
68.2
—
0
452
35.9
457
-3 %
36.3
402
-7.2 %
31.9
-83
-6.6
—
0
318
122.4 %
25.2
47
3.7
179
96.7 %
14.2
0.38
465
1 358
1.6 %
100
454
33.4
904
-1.6 %
66.6
—
0
472
34.8
471
9.8 %
34.7
433
-11.6 %
31.9
-181
-13.3
—
0
143
-50.3 %
10.5
4
0.3
91
-37.2 %
6.7
0.19
465
1 337
27.6 %
100
418
31.3
919
29.6 %
68.7
—
0
422
31.6
429
1.2 %
32.1
490
71.9 %
36.6
-191
-14.3
—
0
288
150.4 %
21.5
65
4.9
145
36.8 %
10.8
0.3
470
1 048
-14.4 %
100
339
32.3
709
-14.2 %
67.7
—
0
418
39.9
424
-4.5 %
40.5
285
-25.4 %
27.2
-162
-15.5
—
0
115
-57.4 %
11
-49
-4.7
106
-26.4 %
10.1
0.22
469
1 225
-17.2 %
100
399
32.6
826
-16.6 %
67.4
—
0
445
36.3
444
-0.9 %
36.2
382
-29.7 %
31.2
-113
-9.2
—
0
270
-26.2 %
22
46
3.8
144
-12.7 %
11.8
0.3
469
1 479
1.4 %
100
488
33
991
0.8 %
67
—
0
441
29.8
448
0.4 %
30.3
543
1.1 %
36.7
-140
-9.5
—
0
366
-14.9 %
24.7
109
7.4
165
-17.9 %
11.2
0.35
469
1 458
4.1 %
100
475
32.6
983
3.6 %
67.4
—
0
443
30.4
446
1.6 %
30.6
537
5.3 %
36.8
-91
-6.2
—
0
430
21.5 %
29.5
79
5.4
201
41.5 %
13.8
0.42
470
1 400
10.6 %
100
451
32.2
949
10.1 %
67.8
—
0
434
31
439
2.1 %
31.4
510
18.1 %
36.4
-153
-10.9
—
0
354
17.2 %
25.3
97
6.9
142
5.2 %
10.1
0.3
469
1 266
-8.6 %
100
404
31.9
862
-5.7 %
68.1
—
0
430
34
430
9.3 %
34
432
-17.1 %
34.1
-117
-9.2
—
0
302
-21.8 %
23.9
56
4.4
135
-17.2 %
10.7
0.28
467
1 384.5
0.7 %
100
470.1
34
914.4
1 %
66
—
0
390.4
28.2
393.5
-4.7 %
28.4
520.9
5.8 %
37.6
-111.4
-8.05
—
0
386.3
12.9 %
27.9
76.1
5.5
163
22 %
11.8
0.34
469.1
1 375.3
2.4 %
100
469.9
34.2
905.4
1.2 %
65.8
—
0
391.6
28.5
412.9
4.2 %
30
492.5
-1.1 %
35.8
-128
-9.3
—
0
342.3
-8.2 %
24.9
92.5
6.7
133.6
-20.3 %
9.7
0.28
474.9
1 343.4
7.1 %
100
448.9
33.4
894.5
8.5 %
66.6
—
0
391.3
29.1
396.4
0.6 %
29.5
498.1
15.7 %
37.1
-98.4
-7.3
—
0
372.9
32.9 %
27.8
58.7
4.4
167.6
13.4 %
12.5
0.35
474.1
1 253.8
1.6 %
100
429.1
34.2
824.7
8.4 %
65.8
—
0
393.5
31.4
394.2
63.3 %
31.4
430.5
-17.1 %
34.3
-142.2
-11.3
—
0
280.5
-13.9 %
22.4
1.7
0.1
147.8
-62.6 %
11.8
0.31
473.9
1 234.2
2.1 %
473.4
760.8
6.4 %
—
235
241.4
14.1 %
519.4
3.1 %
-145.7
—
325.8
14.3 %
-54.7
395
332.2 %
0.82
476.5
1 208.6
6.7 %
493.3
715.3
6.4 %
—
205.9
211.5
4.6 %
503.8
7.1 %
-149.6
—
285.1
-0.5 %
38.3
91.4
2.1 %
0.19
478.6
1 132.7
13.2 %
460.2
672.5
16.5 %
—
196.3
202.2
1.6 %
470.3
24.4 %
-165.7
—
286.4
40.1 %
42.9
89.5
78.3 %
0.18
478
1 000.6
-10 %
423.4
577.2
-13 %
—
192.8
199
4.1 %
378.2
-19.9 %
-116.1
—
204.4
-45.4 %
37.8
50.2
-57.6 %
0.1
476.5
1 111.4
3.3 %
448.3
663.1
6.8 %
—
185.8
191.2
0.3 %
471.9
9.7 %
-77.5
—
374.3
23.4 %
72.9
118.4
37.2 %
0.25
470.9
1 075.7
3.4 %
455
620.7
2.7 %
—
184.2
190.6
4.6 %
430.1
1.9 %
-118.5
-0.3
303.2
-1.2 %
64.6
86.3
-5.1 %
0.18
470.6
1 040.2
13.2 %
435.8
604.4
14 %
—
177.9
182.3
3.6 %
422.1
19.1 %
-108.7
-0.9
306.8
42.4 %
59.2
90.9
81.8 %
0.19
470.1
918.5
-13.1 %
388.2
530.3
-11.9 %
—
170.3
175.9
-18.2 %
354.4
-8.4 %
-119.9
-0.8
215.5
4.6 %
47.2
50
-3.3 %
0.1
468.4
1 057
3.7 %
454.9
602.1
5.1 %
—
217.1
215
10.9 %
387.1
2.1 %
-115.7
-0.3
206
-9.5 %
21.5
51.7
4.2 %
0.1
476
1 019.7
-2.2 %
446.6
573.1
1 %
—
190.4
193.8
-1.8 %
379.3
2.5 %
-125.7
-0.7
227.6
63.7 %
44.7
49.6
350.9 %
0.1
476.5
1 042.2
11.7 %
474.8
567.4
13.5 %
—
192
197.4
-7 %
370
28.5 %
-166.6
-0.7
139
37.2 %
45.2
11
232.5 %
0.02
476.4
933.3
123.4 %
433.2
500.1
61.8 %
—
207.7
212.2
87.6 %
287.9
46.9 %
-155.9
-0.9
101.3
126.3 %
50.7
-8.3
98.4 %
-0.04
202.2
417.8
49.8 %
108.7
309.1
17.8 %
—
111.4
113.1
-10.7 %
196
44.3 %
-292.1
—
-385.8
-665.5 %
-4.5
-510.8
-2073.6 %
-1.6
319.1
278.9
6.8 %
16.5
262.4
6.9 %
—
119.7
126.6
51.1 %
135.8
-16 %
-175.9
-0.3
-50.4
-150 %
-26.9
-23.5
-131.3 %
-0.07
352
261.2
8.4 %
15.7
245.5
8.9 %
—
79.3
83.8
-3.5 %
161.7
16.7 %
-53.2
-0.4
100.9
24.1 %
25.8
75.1
24.3 %
0.21
359.4
240.9
—
15.5
225.4
—
—
82.4
86.8
—
138.6
—
-54.2
-0.2
81.3
—
20.9
60.4
—
0.17
359.2