Character Group Statements
CC
Character Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
57.615
100
41.926
72.8
15.689
27.2
—
0
13.734
23.8
13.613
23.6
2.076
3.6
0.152
0.3
—
0
2.228
3.9
0.426
0.7
1.802
3.1
0.093
19.375
64.7
100
47.47
73.4
17.23
26.6
—
0
12.71
19.6
12.57
19.4
4.67
7.2
-0.18
-0.3
—
0
4.49
6.9
0.83
1.3
3.66
5.7
0.19
19.66
57.89
100
42.34
73.1
15.55
26.9
—
0
15.25
26.3
14.92
25.8
0.63
1.1
-0.43
-0.7
—
0
0.2
0.3
0.37
0.6
-0.16
-0.3
-0.01
19.33
85.46
100
66.69
78
18.77
22
—
0
14.04
16.4
13.88
16.2
4.89
5.7
0.01
0.01
—
0
4.9
5.7
0.86
1
4.04
4.7
0.21
19.7
90.95
100
68.35
75.2
22.6
24.8
—
0
16.39
18
16.05
17.6
6.55
7.2
-0.01
-0.01
—
0
6.54
7.2
1.19
1.3
5.35
5.9
0.25
21.67
65.45
100
46.8
71.5
18.65
28.5
—
0
13.61
20.8
13.54
20.7
5.12
7.8
2.58
3.9
—
0
7.7
11.8
1.69
2.6
6.01
9.2
0.27
21.9
74.54
100
52.75
70.8
21.79
29.2
—
0
15.94
21.4
15.69
21
6.11
8.2
-0.53
-0.7
—
0
7.59
10.2
1.4
1.9
6.15
8.3
0.29
21.45
57.14
100
44.15
77.3
12.99
22.7
—
0
10.54
18.4
10.28
18
2.71
4.7
-0.14
-0.2
—
0
2.57
4.5
0.66
1.2
1.32
2.3
0.06
21.42
51.73
100
34.55
66.8
17.18
33.2
—
0
14.77
28.6
14.53
28.1
2.65
5.1
-0.46
-0.9
—
0
2.19
4.2
0.61
1.2
1.83
3.5
0.09
21.42
61.58
100
41.63
67.6
19.94
32.4
—
0
14.14
23
14.25
23.1
5.7
9.3
-0.24
-0.4
—
0
5.46
8.9
1.11
1.8
3.71
6
0.17
21.28
58.84
100
37.22
63.3
21.63
36.8
—
0
16.08
27.3
15.73
26.7
5.89
10
-0.24
-0.4
-0.05
-0.08
5.6
9.5
1.17
2
4.2
7.1
0.21
21.51
55.74
100
37.19
66.7
18.54
33.3
—
0
11.63
20.9
11.47
20.6
7.08
12.7
0.01
0.02
—
0
7.08
12.7
1.14
2
9.18
16.5
0.42
21.44
50.49
100
32.7
64.8
17.8
35.3
—
0
13.6
26.9
13.22
26.2
4.58
9.1
-0.05
-0.1
—
0
4.52
9
0.97
1.9
0.43
0.9
0.02
21.37
53.78
36.04
17.74
—
11.79
11.37
6.37
-0.02
—
6.35
1.14
4.71
0.21
21.76
61.54
41.73
19.81
—
12.82
12.61
7.2
-0.13
-0.21
7.08
1.28
5.34
0.24
21.82
55.72
39.66
16.06
—
11.96
11.6
4.46
-0.06
-0.35
4.4
0.66
3.74
0.17
21.76
65.25
43.04
22.21
—
13.62
13.36
8.84
-0.11
-0.25
8.74
1.68
7.05
0.31
22.68
40.89
26.32
14.57
—
11.23
10.76
3.81
-0.08
-0.47
3.73
1.01
2.72
0.12
22.44
58.16
36.08
22.08
—
13.83
13.41
8.67
-0.14
-0.42
8.53
1.02
7.52
0.34
22.34
51.01
36.03
14.98
—
11.3
10.82
4.17
-0.13
-0.49
4.04
0.59
3.44
0.15
23.14
46.88
32.72
14.16
—
11.37
10.87
3.29
-0.22
-0.5
3.07
0.57
2.5
0.1
24.08
36.59
26.95
9.65
—
7.86
7.4
2.25
-0.14
-0.46
2.11
0.48
1.63
0.06
26.44
30.6
22.35
8.24
—
10.39
9.88
-1.63
-0.27
-0.51
-1.91
-0.44
-0.95
-0.04
22.3
30.69
22.72
7.97
—
6.73
6.31
1.67
-0.15
-0.42
1.51
0.16
1.36
0.05
24.74
44.25
27.77
16.49
—
11.01
10.69
5.8
-0.23
-0.32
5.57
1.18
4.39
0.17
25.28
36.85
23.95
12.89
—
10.64
10.39
2.51
-0.1
-0.25
2.41
0.53
1.88
0.07
26.42
58.1
38.4
19.7
—
12.97
12.91
6.79
-0.15
-0.06
6.64
1.68
4.96
0.18
27.3
42.11
27.45
14.67
—
10.84
10.82
3.85
-0.02
-0.02
3.82
1.09
2.73
0.09
30.73
43.11
27.73
15.38
—
11.65
11.64
3.74
-0.01
-0.01
3.73
0.28
3.45
0.1
34.62
30.83
21.76
9.07
—
7.6
7.48
1.59
0.08
-0.12
1.67
-0.17
1.84
0.05
39.2
37.79
26.83
10.96
—
13.66
13.64
-2.68
-0.1
-0.01
-3.84
-0.36
-3.48
-0.08
41.21
33.68
23.06
10.62
—
8.81
8.72
1.9
-0.01
-0.09
1.89
-0.86
2.75
0.06
43.06
48.59
29.74
18.86
—
15.53
15.45
3.4
-0.15
-0.08
3.26
0.85
2.4
0.05
44.96
38.87
23.58
15.29
—
9.89
9.75
5.53
0.01
-0.13
5.54
1.99
3.55
0.08
46.29
56.21
33.14
23.07
—
15.76
15.74
7.33
-0.29
-0.02
7.03
1.89
5.15
0.11
47.12
28.96
16.81
12.16
—
9.69
9.62
2.53
-0.11
-0.06
2.17
1.83
0.34
0.01
50.72
66.57
49.74
16.83
—
15.95
17.63
-0.8
-0.54
-0.2
2.96
0.31
2.65
0.05
53.95
55.43
43.18
12.25
—
10.22
9.86
2.39
-0.3
-0.35
2.09
0.3
1.79
0.03
52.54
43.36
31.93
11.43
—
13.05
12.96
-1.53
-0.41
-0.09
-1.93
0.06
-1.99
-0.04
52.41
37.78
27.51
10.27
—
8.79
8.78
1.49
-0.28
—
1.21
-0.53
1.74
0.03
53.6
41.03
26.82
14.21
—
12.01
12.02
2.19
-0.18
—
2.02
0.03
1.99
0.04
48.4
45.75
34.4
11.35
—
9.33
9.33
2.02
-0.31
—
1.72
-0.15
1.87
0.04
51.97
40.08
24.22
15.86
—
11.51
11.5
4.36
-0.25
—
4.11
0.44
3.67
0.07
55.49