Colefax Group Statements
CF
Data from Colefax Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Apr, 2024
Next reporting period:
27 Oct, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Colefax Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
107.16
106.7 %
100
47.134
44
60.028
104.2 %
56
—
0
—
0
51.552
109.9 %
48.1
8.476
75.3 %
7.9
-0.744
-0.7
—
0
7.732
76.4 %
7.2
1.938
1.8
5.794
76.2 %
5.4
0.883
6.564
51.842
-2.5 %
100
22.45
43.3
29.392
-3 %
56.7
—
0
—
0
24.557
-7.3 %
47.4
4.835
26.4 %
9.3
-0.452
-0.9
—
0
4.383
30.6 %
8.5
1.095
2.1
3.288
21 %
6.3
0.473
6.957
53.161
2.9 %
100
22.856
43
30.305
3 %
57
—
0
—
0
26.481
11.6 %
49.8
3.824
-32.9 %
7.2
-0.469
-0.9
—
0
3.355
-35.3 %
6.3
0.638
1.2
2.717
-31.6 %
5.1
0.378
7.183
51.657
-7.2 %
100
22.229
43
29.428
-1 %
57
—
0
—
0
23.733
3.7 %
45.9
5.695
-17 %
11
-0.506
-1
—
0
5.189
-18.1 %
10
1.219
2.4
3.97
-21.5 %
7.7
0.513
7.732
55.674
20.7 %
100
25.935
46.6
29.739
19.8 %
53.4
—
0
—
0
22.881
15.7 %
41.1
6.858
36.2 %
12.3
-0.526
-0.9
—
0
6.332
41 %
11.4
1.274
2.3
5.058
47.2 %
9.1
0.642
7.884
46.122
12.7 %
100
21.302
46.2
24.82
9.1 %
53.8
—
0
—
0
19.784
-6.2 %
42.9
5.036
204.7 %
10.9
-0.545
-1.2
—
0
4.491
118.9 %
9.7
1.056
2.3
3.435
126.3 %
7.4
0.396
8.685
40.94
10.7 %
100
18.194
44.4
22.746
7.3 %
55.6
—
0
—
0
21.093
22.1 %
51.5
1.653
-57.8 %
4
-0.523
-1.3
—
0
2.052
-39.1 %
5
0.534
1.3
1.518
-40 %
3.7
0.169
8.962
36.968
4.5 %
100
15.777
42.7
21.191
2606.4 %
57.3
—
0
—
0
17.277
1796.5 %
46.7
3.914
3157.8 %
10.6
-0.544
-1.5
—
0
3.37
577.3 %
9.1
0.842
2.3
2.528
1238.7 %
6.8
0.282
8.962
35.385
-17.7 %
100
34.602
97.8
0.783
—
2.2
—
0
—
0
0.911
-97.7 %
2.6
-0.128
-103.6 %
-0.4
-0.578
-1.6
—
0
-0.706
-124.5 %
-2
-0.484
-1.4
-0.222
-110.4 %
-0.6
-0.025
8.963
42.979
4.9 %
100
—
0
—
—
0
—
0
—
0
39.464
-0.2 %
91.8
3.515
142.9 %
8.2
-0.633
-1.5
—
0
2.882
96.1 %
6.7
0.74
1.7
2.142
92.8 %
5
0.239
8.962
40.971
-9.7 %
100
—
0
—
—
0
—
0
—
0
39.524
-5.4 %
96.5
1.447
-60.1 %
3.5
0.023
0.06
—
0
1.47
-59.4 %
3.6
0.359
0.9
1.111
-59.1 %
2.7
0.114
9.73
45.384
3.2 %
100
—
0
—
—
0
—
0
—
0
41.761
-0.1 %
92
3.623
67.6 %
8
0.002
0.004
—
0
3.625
67.7 %
8
0.906
2
2.719
35.7 %
6
0.279
9.747
43.969
4.5 %
100
—
0
—
—
0
—
0
—
0
41.807
5.8 %
95.1
2.162
-15.5 %
4.9
—
0
—
0
2.162
-15.4 %
4.9
0.158
0.4
2.004
9.6 %
4.6
0.201
9.974
42.083
2.8 %
—
—
—
—
—
39.524
-1 %
2.559
148.4 %
-0.002
—
2.557
148.3 %
0.729
1.828
194.8 %
0.18
10.16
40.95
3.6 %
—
—
—
—
—
39.91
6.1 %
1.03
-45.8 %
—
—
1.03
-45.8 %
0.41
0.62
-51.6 %
0.06
10.16
39.53
1.6 %
—
—
—
—
—
37.63
1.3 %
1.9
9.2 %
—
—
1.9
9.2 %
0.63
1.28
13.3 %
0.12
10.21
38.89
2.4 %
—
—
—
—
—
37.15
7 %
1.74
-46.8 %
—
—
1.74
-47 %
0.61
1.13
-51.5 %
0.11
10.73
37.99
-3.5 %
—
—
—
—
—
34.71
-6.7 %
3.27
52.1 %
—
—
3.28
52.6 %
0.95
2.33
52.3 %
0.22
10.77
39.36
5.1 %
—
—
—
—
—
37.21
7.7 %
2.15
-25.6 %
-0.01
—
2.15
-25.3 %
0.62
1.53
-23.9 %
0.14
10.82
37.44
-3.7 %
—
—
—
—
—
34.55
5563.9 %
2.89
57.9 %
—
—
2.88
59.1 %
0.87
2.01
58.3 %
0.18
11.15
38.86
-0.8 %
36.42
2.45
—
—
—
0.61
-98.3 %
1.83
-40.8 %
-0.02
—
1.81
-41 %
0.54
1.27
-38.9 %
0.11
11.8
39.17
7.1 %
—
—
—
—
—
36.08
993.3 %
3.09
75.6 %
-0.02
—
3.07
74.4 %
0.99
2.08
80.9 %
0.17
12.25
36.58
7.5 %
31.52
5.06
—
—
—
3.3
-89.8 %
1.76
-1.7 %
—
—
1.76
-1.7 %
0.6
1.15
-2.5 %
0.09
12.26
34.04
-3.5 %
—
—
—
—
—
32.25
1195.2 %
1.79
53 %
—
—
1.79
53 %
0.61
1.18
45.7 %
0.09
13.43
35.26
0.3 %
31.6
3.66
—
—
—
2.49
-92.5 %
1.17
-40.9 %
-0.01
—
1.17
-40.9 %
0.36
0.81
-41.7 %
0.06
13.89
35.14
-14.4 %
—
—
—
—
—
33.16
-11.6 %
1.98
-44.1 %
—
—
1.98
-44.1 %
0.6
1.39
-50.2 %
0.1
13.97
41.04
11.9 %
—
—
—
—
—
37.5
11 %
3.54
21.6 %
—
—
3.54
18.8 %
0.81
2.79
56.7 %
0.19
14.4
36.69
-4.5 %
—
—
—
—
—
33.78
-5.8 %
2.91
13.7 %
0.07
—
2.98
16.4 %
0.96
1.78
11.9 %
0.14
14.63
38.42
24.9 %
—
—
—
—
—
35.86
23.9 %
2.56
39.9 %
—
—
2.56
39.9 %
0.67
1.59
101.3 %
0.1
14.76
30.77
-20.8 %
—
—
—
—
—
28.94
-25.2 %
1.83
976.5 %
—
—
1.83
976.5 %
0.59
0.79
364.7 %
0.05
14.75
38.84
5.8 %
—
—
—
—
—
38.67
12.9 %
0.17
-93.2 %
—
—
0.17
-93.1 %
—
0.17
-89.8 %
0.01
15.35
36.72
-7.2 %
—
—
—
—
—
34.24
-7.1 %
2.49
-8.1 %
-0.01
—
2.48
-5.3 %
0.82
1.66
-9.8 %
0.11
15.04
39.57
2.5 %
—
—
—
—
—
36.87
4.6 %
2.71
-19.6 %
-0.09
—
2.62
-21.1 %
0.78
1.84
-17.5 %
0.12
15.7
38.61
3.7 %
—
—
—
—
—
35.24
4.1 %
3.37
-0.6 %
-0.05
—
3.32
-0.3 %
1.1
2.23
-1.8 %
0.14
15.41
37.25
10.3 %
—
—
—
—
—
33.86
8.1 %
3.39
38.4 %
-0.06
—
3.33
34.3 %
1.06
2.27
39.3 %
0.14
15.98
33.76
-6.7 %
—
—
—
—
—
31.31
-7.5 %
2.45
5.2 %
0.02
—
2.48
19.2 %
0.85
1.63
7.9 %
0.1
16.7
36.17
12.4 %
—
—
—
—
—
33.84
12.4 %
2.33
11.5 %
-0.06
—
2.08
3.5 %
0.57
1.51
15.3 %
0.09
17.07
32.19
-1.7 %
—
—
—
—
—
30.11
1436.2 %
2.09
43.2 %
-0.09
—
2.01
51.1 %
0.7
1.31
28.4 %
0.08
16.39
32.75
3.3 %
29.34
3.42
—
—
—
1.96
-93.4 %
1.46
-26.3 %
-0.12
—
1.33
-26.9 %
0.31
1.02
-14.3 %
0.06
16.57
31.7
-1.3 %
—
—
—
—
—
29.72
-3.6 %
1.98
51.1 %
-0.17
—
1.82
58.3 %
0.63
1.19
54.5 %
0.07
17.49
32.13
2.8 %
—
—
—
—
—
30.82
4.9 %
1.31
-30.3 %
-0.16
—
1.15
-34.7 %
0.38
0.77
-33.6 %
0.04
18.41
31.25
-3 %
—
—
—
—
—
29.38
-11.8 %
1.88
48 %
-0.12
—
1.76
53 %
0.6
1.16
61.1 %
0.06
19.22
32.23
0.1 %
-2.33
34.56
1852.5 %
—
—
33.3
—
1.27
-28.2 %
-0.12
—
1.15
-30.3 %
0.43
0.72
-32.7 %
0.04
19.56
32.19
—
30.42
1.77
—
—
—
—
—
1.77
—
-0.12
—
1.65
—
0.58
1.07
—
0.05
21.4