Fulham Shore Statements
FU
Fulham Shore Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
49.888
100
30.572
61.3
19.316
38.7
—
0
15.196
30.5
16.843
33.8
2.473
5
-1.537
-3.08
—
0
0.86
1.7
0.589
1.2
0.271
0.5
0
639.86
43.244
100
26.908
62.2
16.336
37.8
—
0
13.251
30.6
14.232
32.9
2.104
4.9
-1.435
-3.3
—
0
0.78
1.8
-0.466
-1.08
1.246
2.9
0.002
634.39
39.458
100
24.185
61.3
15.273
38.7
—
0
11.868
30.1
12.441
31.5
2.832
7.2
-1.426
-3.6
—
0
3.094
7.8
0.677
1.7
2.417
6.1
0.004
643.97
20.416
100
12.373
60.6
8.043
39.4
—
0
18.667
91.4
19.228
94.2
-11.185
-54.8
-1.422
-7
—
0
-3.188
-15.6
-0.82
-4.02
-2.368
-11.6
-0.004
611.25
19.459
100
12.854
66.1
6.605
33.9
—
0
13.37
68.7
13.842
71.1
-7.237
-37.2
-1.322
-6.8
—
0
-4.327
-22.2
-0.389
-2
-3.938
-20.2
-0.007
581.17
32.531
100
19.593
60.2
12.938
39.8
—
0
11.67
35.9
12.231
37.6
0.707
2.2
-1.274
-3.9
—
0
-1.497
-4.6
0.064
0.2
-1.562
-4.8
-0.003
573.62
36.034
100
21.035
58.4
14.999
41.6
—
0
11.987
33.3
12.93
35.9
2.069
5.7
-1.312
-3.6
—
0
0.743
2.1
0.357
1
0.369
1
0.001
585.68
31.007
100
18.605
60
12.402
40
—
0
11.411
36.8
12.019
38.8
0.383
1.2
-0.166
-0.5
—
0
-0.043
-0.1
0.177
0.6
-0.223
-0.7
0
571.38
32.978
100
19.632
59.5
13.346
40.5
—
0
10.98
33.3
11.579
35.1
1.767
5.4
-0.153
-0.5
—
0
1.477
4.5
0.537
1.6
0.921
2.8
0.002
579.29
27.162
100
16.279
59.9
10.883
40.1
—
0
10.22
37.6
11.02
40.6
-0.137
-0.5
-0.14
-0.5
—
0
-1.205
-4.4
0.015
0.06
-1.156
-4.3
-0.002
571.38
27.533
15.76
11.773
—
9.336
10.566
1.207
-0.112
—
1.095
0.025
0.58
0.002
600.85
20.9
11.9
8.99
—
7
8.47
0.52
-0.08
—
0.44
-0.11
0.44
—
602.32
19.55
10.65
8.9
—
6.62
7.88
1.01
-0.05
—
0.93
0.28
0.51
—
600.14
15.35
8.41
6.94
—
5.75
6.66
0.28
-0.04
—
0.24
0.29
-0.06
—
569.23
13.9
7.56
6.34
—
4.89
5.7
0.64
-0.04
—
0.19
0.06
0.11
—
592.89
5.5
2.94
2.56
—
1.73
1.79
0.77
-0.02
—
0.75
0.12
0.62
—
222.26