Headlam Group Statements
HE
Data from Headlam Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
17 Sep, 2024
Headlam Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
292.5
-9.9 %
100
202.9
69.4
89.6
-13.3 %
30.6
—
0
102.7
35.1
103.4
18 %
35.4
-13.8
-187.9 %
-4.7
-3.3
-1.1
—
0
-20.6
-892.3 %
-7.04
-4.4
-1.5
-16.2
-505 %
-5.5
-0.202
80.192
324.7
-2.1 %
100
221.4
68.2
103.3
-1.1 %
31.8
—
0
95.4
29.4
87.6
-10.4 %
27
15.7
134.3 %
4.8
-2.9
-0.9
—
0
2.6
-42.2 %
0.8
-1.4
-0.4
4
8.1 %
1.2
0.045
80.192
331.8
-2.4 %
100
227.3
68.5
104.5
-5.4 %
31.5
—
0
96.7
29.1
97.8
10.1 %
29.5
6.7
-69.1 %
2
-1.9
-0.6
-0.3
-0.09
4.5
-77.7 %
1.4
0.8
0.2
3.7
-77.3 %
1.1
0.046
80.564
339.8
4.9 %
100
229.3
67.5
110.5
1.4 %
32.5
—
0
89.7
26.4
88.8
-3.3 %
26.1
21.7
26.2 %
6.4
-1.4
-0.4
-0.1
-0.03
20.2
-6.5 %
5.9
3.9
1.1
16.3
-5.8 %
4.8
0.195
83.38
323.8
-4 %
100
214.8
66.3
109
-3.2 %
33.7
—
0
91.1
28.1
91.8
-1.7 %
28.4
17.2
-10.4 %
5.3
-0.7
-0.2
0.1
0.03
21.6
58.8 %
6.7
4.3
1.3
17.3
71.3 %
5.3
0.204
84.778
337.3
2.2 %
100
224.7
66.6
112.6
4.4 %
33.4
—
0
92.7
27.5
93.4
2.2 %
27.7
19.2
16.4 %
5.7
-0.6
-0.2
-0.2
-0.06
13.6
-2.9 %
4
3.5
1
10.1
-29.4 %
3
0.118
85.458
329.9
-6 %
100
222
67.3
107.9
3.1 %
32.7
—
0
90.5
27.4
91.4
5.1 %
27.7
16.5
-6.8 %
5
-0.8
-0.2
0.1
0.03
14
37.3 %
4.2
4.2
1.3
14.3
232.6 %
4.3
0.16
85.652
350.9
54.4 %
100
246.2
70.2
104.7
42.6 %
29.8
—
0
86.2
24.6
87
15.5 %
24.8
17.7
1031.6 %
5
-0.5
-0.1
-0.8
-0.2
10.2
141.6 %
2.9
2.5
0.7
4.3
117.5 %
1.2
0.05
84.26
227.2
-38.7 %
100
153.8
67.7
73.4
-36.8 %
32.3
—
0
74.5
32.8
75.3
-18.9 %
33.1
-1.9
-108.2 %
-0.8
-1.2
-0.5
0.5
0.2
-24.5
-227.6 %
-10.8
0.6
0.3
-24.6
-259.3 %
-10.8
-0.298
84.198
370.58
6.3 %
100
254.38
68.6
116.2
2.6 %
31.4
—
0
92.183
24.9
92.901
-3 %
25.1
23.299
33.7 %
6.3
-1.152
-0.3
-0.382
-0.1
19.201
20.2 %
5.2
3.762
1
15.439
17.6 %
4.2
0.182
84.751
348.66
-6 %
100
235.45
67.5
113.21
-5.1 %
32.5
—
0
95.075
27.3
95.781
1.7 %
27.5
17.431
-30.5 %
5
-1.173
-0.3
0.013
0.004
15.968
-33.5 %
4.6
2.838
0.8
13.13
-35 %
3.8
0.156
84.267
370.93
9.9 %
100
251.65
67.8
119.28
8.6 %
32.2
—
0
93.149
25.1
94.204
2 %
25.4
25.076
43.8 %
6.8
-0.323
-0.09
-0.151
-0.04
24.029
46.4 %
6.5
3.842
1
20.187
51.6 %
5.4
0.239
84.492
337.49
-5.8 %
100
227.69
67.5
109.79
-3 %
32.5
—
0
91.652
27.2
92.36
5.7 %
27.4
17.434
-32.3 %
5.2
-0.299
-0.09
-0.111
-0.03
16.418
-31.5 %
4.9
3.101
0.9
13.317
-30.8 %
3.9
0.157
84.583
358.27
7.2 %
100
245.12
68.4
113.15
7.8 %
31.6
—
0
87.282
24.4
87.413
-0.5 %
24.4
25.734
50.3 %
7.2
-0.081
-0.02
-0.233
-0.07
23.952
42.9 %
6.7
4.695
1.3
19.257
40.9 %
5.4
0.228
84.6
334.27
-8.4 %
100
229.32
68.6
104.96
-7.8 %
31.4
—
0
87.039
26
87.839
-2.4 %
26.3
17.118
-28.1 %
5.1
-0.149
-0.04
-0.202
-0.06
16.767
-27.4 %
5
3.102
0.9
13.665
-27.7 %
4.1
0.161
84.86
364.9
11 %
100
251.1
68.8
113.8
15.3 %
31.2
—
0
90
24.7
90
8 %
24.7
23.8
54.5 %
6.5
-0.1
-0.03
-0.6
-0.2
23.1
53 %
6.3
4.2
1.2
18.9
56.2 %
5.2
0.22
84.3
328.7
-3.5 %
100
230
70
98.7
-8.1 %
30
—
0
83.3
25.3
83.3
-0.5 %
25.3
15.4
-35.3 %
4.7
-0.2
-0.06
—
0
15.1
-35.2 %
4.6
3
0.9
12.1
-34.9 %
3.7
0.14
84.7
340.5
8.6 %
100
233.1
68.5
107.4
15.4 %
31.5
—
0
83.6
24.6
83.7
4.5 %
24.6
23.8
83.1 %
7
-0.2
-0.06
-0.3
-0.09
23.3
89.4 %
6.8
4.7
1.4
18.6
89.8 %
5.5
0.22
84.4
313.5
-6.1 %
100
220.4
70.3
93.1
-7.9 %
29.7
—
0
80.1
25.6
80.1
-1 %
25.6
13
-35.3 %
4.1
-0.3
-0.1
-0.4
-0.1
12.3
-36.9 %
3.9
2.5
0.8
9.8
-35.9 %
3.1
0.12
84.3
333.7
10.6 %
100
232.6
69.7
101.1
13 %
30.3
—
0
80.9
24.2
80.9
3.6 %
24.2
20.1
77.9 %
6
-0.4
-0.1
-0.2
-0.06
19.5
80.6 %
5.8
4.2
1.3
15.3
82.1 %
4.6
0.18
83.6
301.6
-6.5 %
100
212.1
70.3
89.5
-7.3 %
29.7
—
0
78.1
25.9
78.1
-7.1 %
25.9
11.3
-10.3 %
3.7
-0.4
-0.1
-0.2
-0.07
10.8
-10 %
3.6
2.3
0.8
8.4
5 %
2.8
0.1
84.1
322.7
15.1 %
100
226
70
96.6
14.2 %
29.9
—
0
84
26
84.1
12.4 %
26.1
12.6
29.9 %
3.9
-0.2
-0.06
-0.4
-0.1
12
31.9 %
3.7
4
1.2
8
14.3 %
2.5
0.1
83.6
280.4
-8.5 %
100
195.8
69.8
84.6
-8.2 %
30.2
—
0
74.9
26.7
74.8
1.5 %
26.7
9.7
-47.8 %
3.5
-0.4
-0.1
-0.3
-0.1
9.1
-48.9 %
3.2
2.1
0.7
7
-47.4 %
2.5
0.08
83.7
306.5
9.7 %
100
214.3
69.9
92.2
10.4 %
30.1
—
0
73.7
24
73.7
1.2 %
24
18.6
72.2 %
6.1
-0.4
-0.1
-0.4
-0.1
17.8
76.2 %
5.8
4.4
1.4
13.3
75 %
4.3
0.16
82.3
279.4
-7.1 %
100
195.9
70.1
83.5
-10.7 %
29.9
—
0
72.7
26
72.8
-4.1 %
26.1
10.8
-38.6 %
3.9
-0.3
-0.1
-0.3
-0.1
10.1
-42.6 %
3.6
2.5
0.9
7.6
-42 %
2.7
0.09
84
300.8
11.8 %
100
207.3
68.9
93.5
13.7 %
31.1
—
0
75.9
25.2
75.9
5.7 %
25.2
17.6
69.2 %
5.9
-2
-0.7
2.1
0.7
17.6
77.8 %
5.9
4.5
1.5
13.1
79.5 %
4.4
0.16
83.2
269
-4.2 %
100
186.8
69.4
82.2
-5.9 %
30.6
—
0
71.8
26.7
71.8
1.8 %
26.7
10.4
-38.5 %
3.9
-2.3
-0.9
1.8
0.7
9.9
-40 %
3.7
2.7
1
7.3
-38.1 %
2.7
0.09
83.9
280.8
10.2 %
100
193.4
68.9
87.4
12.8 %
31.1
—
0
70.5
25.1
70.5
3.2 %
25.1
16.9
83.7 %
6
-2.3
-0.8
2
0.7
16.5
94.1 %
5.9
4.7
1.7
11.8
93.4 %
4.2
0.14
83.2
254.9
-9.1 %
100
177.4
69.6
77.5
-10.2 %
30.4
—
0
68.4
26.8
68.3
-3.3 %
26.8
9.2
-41.4 %
3.6
-2.7
-1.06
2
0.8
8.5
-41 %
3.3
2.4
0.9
6.1
-41.3 %
2.4
0.07
83.3
280.4
10.7 %
100
194.1
69.2
86.3
13.6 %
30.8
—
0
70.6
25.2
70.6
5.5 %
25.2
15.7
74.4 %
5.6
-3
-1.07
1.6
0.6
14.4
87 %
5.1
4
1.4
10.4
89.1 %
3.7
0.12
83.2
253.4
-9.9 %
100
177.4
70
76
-13 %
30
—
0
66.9
26.4
66.9
-0.6 %
26.4
9
-55 %
3.6
-2.8
-1.1
1.5
0.6
7.7
-59.9 %
3
2.2
0.9
5.5
-59.9 %
2.2
0.07
83.2
281.2
1.8 %
100
193.8
68.9
87.4
0.2 %
31.1
—
0
67.4
24
67.3
2.7 %
23.9
20
-7.8 %
7.1
-3.1
-1.1
2.2
0.8
19.2
-8.1 %
6.8
5.5
2
13.7
-8.7 %
4.9
0.16
83.2
276.1
-3.3 %
100
188.9
68.4
87.2
-1.9 %
31.6
—
0
65.5
23.7
65.5
2.8 %
23.7
21.7
-14.2 %
7.9
-2.7
-1
1.9
0.7
20.9
-15 %
7.6
6
2.2
15
-12.8 %
5.4
0.18
83.1
285.6
10.2 %
100
196.7
68.9
88.9
11.4 %
31.1
—
0
63.7
22.3
63.7
8 %
22.3
25.3
22.2 %
8.9
-0.7
-0.2
—
0
24.6
19.4 %
8.6
7.4
2.6
17.2
19.4 %
6
0.2
84.4
259.1
-1.9 %
100
179.3
69.2
79.8
-4.8 %
30.8
—
0
59.1
22.8
59
-1 %
22.8
20.7
-14.5 %
8
-0.1
-0.04
—
0
20.6
-14.2 %
8
6.2
2.4
14.4
-14.8 %
5.6
0.16
87.7
264.2
7.5 %
100
180.4
68.3
83.8
10.8 %
31.7
—
0
59.6
22.6
59.6
6.8 %
22.6
24.2
22.8 %
9.2
-0.2
-0.08
—
0
24
23.1 %
9.1
7.1
2.7
16.9
24.3 %
6.4
0.19
87.7
245.7
-3.4 %
100
170.1
69.2
75.6
-4.5 %
30.8
—
0
55.8
22.7
55.8
-0.7 %
22.7
19.7
-14.3 %
8
-0.2
-0.08
—
0
19.5
-13.7 %
7.9
6
2.4
13.6
-13.9 %
5.5
0.16
87.4
254.3
9.5 %
100
175.1
68.9
79.2
11.7 %
31.1
—
0
56.2
22.1
56.2
7.5 %
22.1
23
24.3 %
9
-0.4
-0.2
—
0
22.6
24.2 %
8.9
6.8
2.7
15.8
25.4 %
6.2
0.18
86.6
232.3
-6 %
100
161.5
69.5
70.9
-6.8 %
30.5
—
0
52.4
22.6
52.3
-3.3 %
22.5
18.5
-15.9 %
8
-0.3
-0.1
—
0
18.2
-16.1 %
7.8
5.6
2.4
12.6
-17.1 %
5.4
0.15
87
247
13.4 %
100
170.9
69.2
76.1
17.6 %
30.8
—
0
54.2
21.9
54.1
13.4 %
21.9
22
29.4 %
8.9
-0.2
-0.08
—
0
21.7
29.9 %
8.8
6.5
2.6
15.2
31 %
6.2
0.18
85.9
217.8
-0.1 %
100
153.1
70.3
64.7
-1.1 %
29.7
—
0
47.8
21.9
47.7
2.1 %
21.9
17
-9.1 %
7.8
-0.2
-0.09
—
0
16.7
-10.7 %
7.7
5.2
2.4
11.6
-9.4 %
5.3
0.13
86.4
218.1
—
100
152.7
70
65.4
—
30
—
0
—
0
46.7
—
21.4
18.7
—
8.6
—
0
—
0
18.7
—
8.6
5.9
2.7
12.8
—
5.9
0.15
85.9