Heavitree Brewery Statements
HV
Data from Heavitree Brewery`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Apr, 2024
Next reporting period:
27 Oct, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Heavitree Brewery Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.396
-15.5 %
100
1.281
37.7
2.115
-8 %
62.3
—
0
0.694
20.4
1.575
-11.6 %
46.4
0.54
4 %
15.9
-0.079
-2.3
—
0
0.761
-13.4 %
22.4
0.192
5.7
0.569
-25.6 %
16.8
0.118
4.822
4.02
20.9 %
100
1.72
42.8
2.3
11.9 %
57.2
—
0
0.814
20.2
1.781
16.3 %
44.3
0.519
-0.8 %
12.9
-0.052
-1.3
—
0
0.879
-7.2 %
21.9
0.114
2.8
0.765
4.2 %
19
0.157
4.886
3.326
-16.6 %
100
1.271
38.2
2.055
-11.5 %
61.8
—
0
0.669
20.1
1.532
7.7 %
46.1
0.523
-41.9 %
15.7
-0.079
-2.4
—
0
0.947
-21.7 %
28.5
0.213
6.4
0.734
-34 %
22.1
0.153
4.794
3.99
21.3 %
100
1.668
41.8
2.322
17.4 %
58.2
—
0
0.763
19.1
1.422
-2.3 %
35.6
0.9
72.4 %
22.6
-0.057
-1.4
—
0
1.21
13.8 %
30.3
0.098
2.5
1.112
30.1 %
27.9
0.229
4.849
3.29
-12.8 %
100
1.312
39.9
1.978
-6.5 %
60.1
—
0
0.714
21.7
1.456
-4.7 %
44.3
0.522
-11.2 %
15.9
-0.06
-1.8
—
0
1.063
-10.7 %
32.3
0.208
6.3
0.855
-3.6 %
26
0.177
4.819
3.772
345.9 %
100
1.656
43.9
2.116
256.8 %
56.1
—
0
0.694
18.4
1.528
23.2 %
40.5
0.588
190.9 %
15.6
-0.069
-1.8
—
0
1.19
1665.8 %
31.5
0.303
8
0.887
1131.4 %
23.5
0.184
4.828
0.846
-64.7 %
100
0.253
29.9
0.593
-55.3 %
70.1
—
0
0.655
77.4
1.24
20.4 %
146.6
-0.647
-318.6 %
-76.5
-0.076
-9
—
0
-0.076
-133 %
-9
0.01
1.2
-0.086
-207.1 %
-10.2
-0.018
4.82
2.396
-8.7 %
100
1.07
44.7
1.326
-18.6 %
55.3
—
0
0.597
24.9
1.03
-25.6 %
43
0.296
21.8 %
12.4
-0.065
-2.7
—
0
0.23
25 %
9.6
0.258
10.8
-0.028
-119.7 %
-1.2
-0.006
4.824
2.623
-36 %
100
0.995
37.9
1.628
-31.1 %
62.1
—
0
0.713
27.2
1.385
20.6 %
52.8
0.243
-80 %
9.3
-0.074
-2.8
—
0
0.184
-83.8 %
7
0.042
1.6
0.142
-85.3 %
5.4
0.03
4.778
4.101
19.7 %
100
1.738
42.4
2.363
14.4 %
57.6
—
0
0.679
16.6
1.148
-20.3 %
28
1.215
94.7 %
29.6
-0.088
-2.1
—
0
1.139
61.6 %
27.8
0.172
4.2
0.967
71.5 %
23.6
0.202
4.785
3.427
-18.7 %
100
1.362
39.7
2.065
-15.7 %
60.3
—
0
0.706
20.6
1.441
-0.5 %
42
0.624
-37.7 %
18.2
-0.092
-2.7
—
0
0.705
-23.5 %
20.6
0.141
4.1
0.564
-28.3 %
16.5
0.118
4.787
4.216
24.1 %
100
1.767
41.9
2.449
19.1 %
58.1
—
0
0.71
16.8
1.448
1.6 %
34.3
1.001
58.6 %
23.7
-0.079
-1.9
0.006
0.1
0.922
-30.6 %
21.9
0.135
3.2
0.787
-31 %
18.7
0.162
4.855
3.398
-13.9 %
100
1.342
39.5
2.056
-10.5 %
60.5
—
0
0.697
20.5
1.425
17 %
41.9
0.631
-41.6 %
18.6
-0.091
-2.7
-0.041
-1.2
1.329
33.4 %
39.1
0.189
5.6
1.14
22.7 %
33.5
0.234
4.877
3.948
17.8 %
1.65
2.298
13 %
—
0.728
1.218
-8.8 %
1.08
54.7 %
-0.076
-0.014
0.996
78.5 %
0.067
0.929
132.8 %
0.198
4.689
3.351
-12.7 %
1.318
2.033
-8 %
—
0.625
1.335
-6.6 %
0.698
-11.6 %
-0.099
-0.041
0.558
-51.5 %
0.159
0.399
-59.7 %
0.079
5.065
3.84
16 %
1.63
2.21
11.1 %
—
0.7
1.43
5.1 %
0.79
25.4 %
-0.05
-0.02
1.15
125.5 %
0.16
0.99
160.5 %
0.2
4.89
3.31
-13.1 %
1.32
1.99
-10.4 %
—
0.6
1.36
3 %
0.63
-30.8 %
-0.1
-0.03
0.51
-34.6 %
0.13
0.38
-38.7 %
0.08
4.87
3.81
16.2 %
1.58
2.22
18.7 %
—
0.61
1.32
-2.9 %
0.91
78.4 %
-0.07
-0.01
0.78
95 %
0.16
0.62
113.8 %
0.13
4.88
3.28
-15.7 %
1.41
1.87
-14.2 %
—
0.56
1.36
-2.9 %
0.51
-35.4 %
-0.09
-0.02
0.4
-61.9 %
0.1
0.29
-69.1 %
0.06
4.87
3.89
17.9 %
1.71
2.18
15.3 %
—
0.62
1.4
10.2 %
0.79
27.4 %
-0.08
0.01
1.05
78 %
0.11
0.94
113.6 %
0.19
4.9
3.3
-16.9 %
1.42
1.89
-15.6 %
—
0.53
1.27
-11.2 %
0.62
-22.5 %
-0.1
-0.05
0.59
-4.8 %
0.16
0.44
-4.3 %
0.09
4.98
3.97
21.4 %
1.73
2.24
17.3 %
—
0.6
1.43
3.6 %
0.8
48.1 %
-0.08
-0.02
0.62
55 %
0.15
0.46
64.3 %
0.09
5.02
3.27
-15.9 %
1.35
1.91
-12.8 %
—
0.5
1.38
-4.2 %
0.54
-28.9 %
-0.1
-0.04
0.4
-31 %
0.12
0.28
-31.7 %
0.06
5.03
3.89
15.1 %
1.69
2.19
10.6 %
—
0.64
1.44
-3.4 %
0.76
58.3 %
-0.05
-0.02
0.58
65.7 %
0.17
0.41
86.4 %
0.08
5.06
3.38
-14.4 %
1.41
1.98
-12 %
—
0.57
1.49
6.4 %
0.48
-43.5 %
-0.1
-0.04
0.35
-55.1 %
0.13
0.22
-62.1 %
0.04
5.06
3.95
15.8 %
1.7
2.25
14.2 %
—
0.63
1.4
-1.4 %
0.85
51.8 %
-0.04
-0.03
0.78
73.3 %
0.21
0.58
114.8 %
0.11
5.12
3.41
-14.1 %
1.43
1.97
-12.1 %
—
0.56
1.42
2.2 %
0.56
-33.3 %
-0.06
-0.06
0.45
-36.6 %
0.18
0.27
-48.1 %
0.05
5.14
3.97
16.1 %
1.73
2.24
12 %
—
0.64
1.39
-2.1 %
0.84
44.8 %
-0.05
-0.1
0.71
36.5 %
0.19
0.52
52.9 %
0.1
5.15
3.42
-19.9 %
1.42
2
-17.4 %
—
0.56
1.42
-13.4 %
0.58
-24.7 %
-0.06
-0.02
0.52
-40.2 %
0.18
0.34
-56.4 %
0.07
5.13
4.27
-13.6 %
1.85
2.42
-19.3 %
—
0.7
1.64
-39.9 %
0.77
185.2 %
-0.06
-0.02
0.87
123.1 %
0.09
0.78
136.4 %
0.15
5.13
4.94
-30 %
1.94
3
-31 %
—
1.31
2.73
-25.6 %
0.27
-60.3 %
-0.07
-0.06
0.39
-53.6 %
0.06
0.33
-66.3 %
0.07
5.1
7.06
16.7 %
2.71
4.35
13.6 %
—
1.9
3.67
-7.3 %
0.68
623.1 %
-0.14
-0.07
0.84
342.1 %
-0.14
0.98
553.3 %
0.19
5.1
6.05
-14.7 %
2.22
3.83
-14.7 %
—
1.89
3.96
10 %
-0.13
-114.4 %
-0.21
-0.05
0.19
-89.9 %
0.03
0.15
-90.3 %
0.03
5.23
7.09
14.4 %
2.6
4.49
13.1 %
—
1.7
3.6
12.9 %
0.9
15.4 %
-0.17
-0.04
1.89
139.2 %
0.35
1.54
185.2 %
0.29
5.3
6.2
-14.8 %
2.23
3.97
—
—
1.49
3.19
-46.4 %
0.78
-41.4 %
-0.21
-0.02
0.79
-25.5 %
0.25
0.54
-41.3 %
0.1
5.31
7.28
18.6 %
—
—
—
—
—
5.95
5.9 %
1.33
155.8 %
-0.2
—
1.06
-7 %
0.14
0.92
2.2 %
0.17
5.32
6.14
-13 %
—
—
—
—
—
5.62
-6 %
0.52
-51.9 %
0.62
—
1.14
31 %
0.24
0.9
23.3 %
0.17
5.38
7.06
21.1 %
—
—
—
—
—
5.98
10.3 %
1.08
163.4 %
-0.23
—
0.87
102.3 %
0.14
0.73
180.8 %
0.14
5.37
5.83
-13.6 %
—
—
—
—
—
5.42
3.4 %
0.41
-72.8 %
-0.22
—
0.43
-66.1 %
0.17
0.26
-70.1 %
0.05
5.37
6.75
17.6 %
—
—
—
—
—
5.24
-1.3 %
1.51
243.2 %
-0.24
—
1.27
296.9 %
0.4
0.87
295.5 %
0.16
5.39
5.74
-11.6 %
—
—
—
—
—
5.31
-2.7 %
0.44
-57.3 %
-0.13
—
0.32
-60 %
0.09
0.22
-66.2 %
0.04
5.44
6.49
11.5 %
—
—
—
—
—
5.46
-0.2 %
1.03
194.3 %
-0.13
—
0.8
77.8 %
0.15
0.65
71.1 %
0.12
5.49
5.82
-13.4 %
—
—
—
—
—
5.47
-12.9 %
0.35
-20.5 %
-0.12
—
0.45
2.3 %
0.07
0.38
—
0.07
5.6
6.72
—
—
—
—
—
—
6.28
—
0.44
—
-0.11
—
0.44
—
0.07
0.38
—
0.067
5.66