John Lewis Statements
JL
Data from John Lewis`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
John Lewis Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.374
-6.8 %
100
3.102
57.7
2.272
-16.3 %
42.3
—
0
2.322
43.2
2.322
-7.6 %
43.2
-0.05
-124.7 %
-0.9
-0.124
-2.3
—
0
-0.174
-284 %
-3.2
—
0
-0.174
-284 %
-3.2
-0.001
193.95
5.764
26.4 %
100
3.05
52.9
2.714
33.6 %
47.1
—
0
2.511
43.6
2.512
25.6 %
43.6
0.202
552 %
3.5
-0.108
-1.9
—
0
0.095
216.7 %
1.6
—
0
0.095
216.7 %
1.6
0
193.94
4.561
0.2 %
100
2.53
55.5
2.031
-7.4 %
44.5
—
0
2.003
43.9
2
11.8 %
43.9
0.031
-92.3 %
0.7
-0.112
-2.5
—
0
-0.081
-127.6 %
-1.8
—
0
-0.081
-119.4 %
-1.8
0
193.95
4.551
36.8 %
100
2.358
51.8
2.193
44.3 %
48.2
—
0
3.423
75.2
1.789
10.8 %
39.3
0.403
520.3 %
8.9
-0.11
-2.4
—
0
0.294
237.8 %
6.4
-0.125
-2.7
0.418
296.3 %
9.2
0.002
192.03
3.326
50.7 %
100
1.807
54.3
1.519
56.3 %
45.7
—
0
1.615
48.6
1.615
16.4 %
48.6
-0.096
76.9 %
-2.9
-0.117
-3.5
—
0
-0.213
56.3 %
-6.4
—
0
-0.213
45.8 %
-6.4
-0.001
186.75
2.208
-34 %
100
1.236
56
0.972
-38.4 %
44
—
0
3.228
146.2
1.387
-26.9 %
62.8
-0.415
-29.8 %
-18.8
-0.072
-3.3
—
0
-0.488
-22.6 %
-22.1
-0.095
-4.3
-0.393
1.2 %
-17.8
-0.002
186.75
3.345
-27.9 %
100
1.768
52.9
1.577
-29.6 %
47.1
—
0
1.897
56.7
1.897
-7.2 %
56.7
-0.32
-264.9 %
-9.6
-0.078
-2.3
—
0
-0.398
-468.5 %
-11.9
—
0
-0.398
-1120.5 %
-11.9
-0.002
186.75
4.64
26.6 %
100
2.401
51.7
2.239
32.3 %
48.3
—
0
2.045
44.1
2.045
5.2 %
44.1
0.194
177.3 %
4.2
-0.086
-1.9
—
0
0.108
133 %
2.3
0.069
1.5
0.039
111.9 %
0.8
0
186.75
3.666
35.1 %
100
1.973
53.8
1.693
33.7 %
46.2
—
0
1.944
53
1.944
25.4 %
53
-0.251
11.5 %
-6.8
-0.076
-2.07
—
0
-0.327
-12.8 %
-8.9
—
0
-0.327
-200.8 %
-8.9
-0.002
186.75
2.714
-32.2 %
100
1.447
53.3
1.267
-36.1 %
46.7
—
0
1.55
57.1
1.55
-24.3 %
57.1
-0.284
-336.5 %
-10.5
-0.006
-0.2
—
0
-0.29
-245 %
-10.7
-0.181
-6.7
-0.109
-29.4 %
-4.005
-0.001
186.75
4.001
-15.7 %
100
2.018
50.4
1.983
-18.3 %
49.6
—
0
2.048
51.2
2.048
-5 %
51.2
-0.065
-123.9 %
-1.6
-0.019
-0.5
—
0
-0.084
-133.4 %
-2.1
—
0
-0.084
-133.6 %
-2.1
0
186.75
4.746
32.9 %
2.32
2.426
36.3 %
—
2.17
2.155
14.6 %
0.272
371.7 %
-0.02
—
0.251
279.4 %
0.001
0.25
278.8 %
0.001
186.75
3.57
-21.9 %
1.79
1.78
-20.2 %
—
1.89
1.88
-8.7 %
-0.1
-155.6 %
-0.02
—
-0.14
-800 %
—
-0.14
-566.7 %
—
186.75
4.57
26.6 %
2.33
2.23
22.5 %
—
2.06
2.06
-5.5 %
0.18
148.6 %
-0.01
—
0.02
104.7 %
-0.02
0.03
107 %
—
186.75
3.61
-15.1 %
1.8
1.82
-15 %
—
2.19
2.18
5.3 %
-0.37
-628.6 %
-0.02
—
-0.43
-960 %
—
-0.43
-714.3 %
—
186.75
4.25
19.7 %
2.11
2.14
11.5 %
—
2.06
2.07
-1 %
0.07
141.2 %
-0.02
—
0.05
125 %
-0.02
0.07
135 %
—
186.75
3.55
-7.6 %
1.63
1.92
-2.5 %
—
2.09
2.09
7.7 %
-0.17
-666.7 %
-0.03
—
-0.2
-2100 %
—
-0.2
-1900 %
—
186.75
3.84
7.6 %
1.88
1.97
2.6 %
—
1.94
1.94
4.9 %
0.03
-57.1 %
-0.02
—
0.01
-80 %
0.02
-0.01
-120 %
—
186.75
3.57
2.3 %
1.66
1.92
5.5 %
—
1.85
1.85
11.4 %
0.07
-56.3 %
-0.02
—
0.05
-66.7 %
—
0.05
-61.5 %
—
198.6
3.49
13.7 %
1.67
1.82
11.7 %
—
1.66
1.66
4.4 %
0.16
300 %
-0.01
—
0.15
650 %
0.02
0.13
550 %
—
186.75
3.07
-3.2 %
1.44
1.63
-0.6 %
—
1.6
1.59
6 %
0.04
-69.2 %
-0.02
—
0.02
-83.3 %
—
0.02
-85.7 %
—
186.75
3.17
28.9 %
1.53
1.64
25.2 %
—
1.5
1.5
-2.6 %
0.13
156.5 %
-0.01
—
0.12
150 %
-0.02
0.14
158.3 %
—
186.75
2.46
-29.9 %
1.15
1.31
-31.1 %
—
1.53
1.54
-4.3 %
-0.23
-179.3 %
-0.02
—
-0.24
-185.7 %
—
-0.24
-180 %
—
186.75
3.51
29 %
1.6
1.9
32.9 %
—
1.61
1.61
2.5 %
0.29
323.1 %
-0.01
—
0.28
286.7 %
-0.02
0.3
300 %
—
186.75
2.72
-11.1 %
1.28
1.43
-12.8 %
—
1.56
1.57
2.6 %
-0.13
-218.2 %
-0.02
—
-0.15
-250 %
—
-0.15
-266.7 %
—
186.75
3.06
33 %
1.42
1.64
36.7 %
—
1.53
1.53
7 %
0.11
147.8 %
-0.01
—
0.1
143.5 %
0.02
0.09
139.1 %
—
186.75
2.3
-7.6 %
1.1
1.2
-20.5 %
—
1.44
1.43
2.1 %
-0.23
-309.1 %
—
—
-0.23
-330 %
—
-0.23
-253.3 %
—
186.75
2.49
56.6 %
0.98
1.51
86.4 %
—
1.4
1.4
-0.7 %
0.11
118.6 %
-0.01
—
0.1
116.9 %
-0.05
0.15
125.4 %
—
186.75
1.59
-35.1 %
0.78
0.81
-41.7 %
—
1.41
1.41
-2.8 %
-0.59
-742.9 %
—
—
-0.59
-637.5 %
—
-0.59
-1866.7 %
—
186.75
2.45
15 %
1.06
1.39
31.1 %
—
1.45
1.45
17.9 %
-0.07
58.8 %
—
—
-0.08
68 %
-0.05
-0.03
88 %
—
186.2
2.13
-19 %
1.07
1.06
-34.2 %
—
1.23
1.23
-6.1 %
-0.17
-158.6 %
-0.01
—
-0.25
-186.2 %
-0.01
-0.25
-208.7 %
—
148.75
2.63
38.4 %
1.02
1.61
36.4 %
—
1.31
1.31
6.5 %
0.29
583.3 %
-0.01
—
0.29
514.3 %
0.06
0.23
428.6 %
—
154.8
1.9
-25.8 %
0.72
1.18
-24.8 %
—
1.23
1.23
2.5 %
-0.06
-116.7 %
-0.01
—
-0.07
-120 %
—
-0.07
-120.6 %
—
148.75
2.56
79 %
1
1.57
74.4 %
—
1.2
1.2
1.7 %
0.36
228.6 %
-0.01
—
0.35
220.7 %
0.01
0.34
217.2 %
—
148.75
1.43
-42.8 %
0.53
0.9
-40.8 %
—
1.18
1.18
-9.9 %
-0.28
-227.3 %
-0.01
—
-0.29
-245 %
—
-0.29
-238.1 %
—
148.75
2.5
35.1 %
0.98
1.52
56.7 %
—
1.31
1.31
10.1 %
0.22
200 %
-0.01
—
0.2
187 %
-0.01
0.21
191.3 %
—
148.75
1.85
-6.1 %
0.88
0.97
-21.1 %
—
1.19
1.19
-0.8 %
-0.22
-833.3 %
-0.01
—
-0.23
-1250 %
—
-0.23
-2400 %
—
148.75
1.97
20.1 %
0.74
1.23
18.3 %
—
1.2
1.2
15.4 %
0.03
—
-0.02
—
0.02
100 %
0.01
0.01
—
—
148.75
1.64
-29.9 %
0.6
1.04
-23 %
—
1.04
1.04
-7.1 %
—
-100 %
0.01
—
0.01
-95.8 %
—
0.01
-94.4 %
—
148.75
2.34
—
0.99
1.35
—
—
1.12
1.12
—
0.23
—
0.01
0.01
0.24
—
0.06
0.18
—
—
148.75