Journeo Statements
JN
Data from Journeo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
24 Sep, 2024
Journeo Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
21.824
78.2 %
100
15.425
70.7
6.399
42 %
29.3
—
0
4.006
18.4
4.457
21.2 %
20.4
1.942
134.3 %
8.9
-0.146
-0.7
—
0
1.664
125.2 %
7.6
0.26
1.2
1.404
90.8 %
6.4
0.087
16.111
12.244
37.9 %
100
7.738
63.2
4.506
38.1 %
36.8
—
0
3.303
27
3.677
23.4 %
30
0.829
191.9 %
6.8
-0.09
-0.7
—
0
0.739
342.5 %
6
0.003
0.02
0.736
340.7 %
6
0.079
9.295
8.879
6 %
100
5.616
63.3
3.263
1.4 %
36.7
—
0
2.754
31
2.979
3.3 %
33.6
0.284
-15.2 %
3.2
-0.117
-1.3
—
0
0.167
-31.3 %
1.9
—
0
0.167
-32.9 %
1.9
0.018
9.127
8.379
16.2 %
100
5.16
61.6
3.219
14.8 %
38.4
—
0
2.548
30.4
2.884
12.9 %
34.4
0.335
34 %
4
-0.092
-1.1
—
0
0.243
46.4 %
2.9
-0.006
-0.07
0.249
57.6 %
3
0.027
9.12
7.213
5.3 %
100
4.409
61.1
2.804
0.3 %
38.9
—
0
2.402
33.3
2.554
-2.1 %
35.4
0.25
33.7 %
3.5
-0.084
-1.2
—
0
0.166
58.1 %
2.3
0.008
0.1
0.158
56.4 %
2.2
0.017
9.102
6.851
1.4 %
100
4.056
59.2
2.795
11.5 %
40.8
—
0
2.321
33.9
2.608
11.2 %
38.1
0.187
16.1 %
2.7
-0.082
-1.2
—
0
0.105
19.3 %
1.5
0.004
0.06
0.101
7.4 %
1.5
0.011
8.801
6.754
19.1 %
100
4.248
62.9
2.506
8.7 %
37.1
—
0
2.299
34
2.345
-14.7 %
34.7
0.161
136.3 %
2.4
-0.073
-1.08
—
0
0.088
116.4 %
1.3
-0.006
-0.09
0.094
117.9 %
1.4
0.011
8.477
5.669
-1.1 %
100
3.364
59.3
2.305
3.2 %
40.7
—
0
3.065
54.1
2.749
7.1 %
48.5
-0.444
-33.3 %
-7.8
-0.092
-1.6
—
0
-0.536
-30.1 %
-9.5
-0.012
-0.2
-0.524
-28.1 %
-9.2
-0.105
4.977
5.733
-7.5 %
100
3.499
61
2.234
-8.8 %
39
—
0
2.465
43
2.567
-1.3 %
44.8
-0.333
-120.5 %
-5.8
-0.079
-1.4
—
0
-0.412
-91.6 %
-7.2
-0.003
-0.05
-0.409
-97.6 %
-7.1
-0.07
5.827
6.197
-3.2 %
100
3.748
60.5
2.449
2 %
39.5
—
0
2.838
45.8
2.6
30.7 %
42
-0.151
-136.7 %
-2.4
-0.064
-1.03
—
0
-0.215
-160.7 %
-3.5
-0.008
-0.1
-0.207
-159.3 %
-3.3
-0.036
5.827
6.404
3.7 %
100
4.004
62.5
2.4
-10.7 %
37.5
—
0
2.121
33.1
1.989
-25.1 %
31.1
0.411
1074.3 %
6.4
-0.057
-0.9
—
0
0.354
461.2 %
5.5
0.005
0.08
0.349
479.3 %
5.4
0.06
5.827
6.175
10.5 %
3.486
2.689
16.6 %
—
2.922
2.654
3.9 %
0.035
114.1 %
-0.045
—
-0.098
63.2 %
-0.006
-0.092
64.5 %
-0.016
5.827
5.586
8.5 %
3.279
2.307
39 %
—
2.376
2.555
-13.4 %
-0.248
80.8 %
-0.018
—
-0.266
85.5 %
-0.007
-0.259
85.8 %
-0.044
5.827
5.15
-19.5 %
3.49
1.66
-45.2 %
—
3.07
2.95
-14.5 %
-1.29
-200 %
-0.02
-0.12
-1.83
-281.3 %
—
-1.83
-289.4 %
-0.31
5.83
6.4
-14.9 %
3.38
3.03
-11.9 %
—
3.25
3.45
-1.7 %
-0.43
-437.5 %
0.01
—
-0.48
89.3 %
—
-0.47
89.5 %
-0.08
5.83
7.52
59.3 %
4.08
3.44
69.5 %
—
3.59
3.51
58.1 %
-0.08
60 %
-0.01
-0.08
-4.47
-1177.1 %
0.01
-4.47
-1177.1 %
-0.77
5.83
4.72
34.1 %
2.69
2.03
58.6 %
—
2.15
2.22
32.9 %
-0.2
48.7 %
—
—
-0.35
14.6 %
—
-0.35
2.8 %
-0.06
5.83
3.52
-36.1 %
2.24
1.28
-36.3 %
—
1.67
1.67
-11.2 %
-0.39
-400 %
—
—
-0.41
-4000 %
-0.05
-0.36
-1700 %
-0.06
5.83
5.51
10.6 %
3.5
2.01
28 %
—
1.88
1.88
-17.2 %
0.13
118.6 %
—
—
-0.01
98.6 %
0.02
-0.02
96.7 %
—
5.83
4.98
-14.7 %
3.42
1.57
-37.2 %
—
2.27
2.27
12.4 %
-0.7
-245.8 %
0.01
—
-0.7
-245.8 %
-0.09
-0.61
-264.9 %
-0.11
5.83
5.84
-17.2 %
3.34
2.5
-36.2 %
—
2.02
2.02
-27.1 %
0.48
-58.3 %
—
—
0.48
-58.6 %
0.11
0.37
-56.5 %
0.06
5.83
7.05
1 %
3.13
3.92
8.6 %
—
2.77
2.77
-5.8 %
1.15
71.6 %
—
—
1.16
70.6 %
0.31
0.85
70 %
0.14
5.83
6.98
12.9 %
3.37
3.61
-3.7 %
—
2.94
2.94
-2 %
0.67
-10.7 %
0.01
—
0.68
-9.3 %
0.18
0.5
-26.5 %
0.09
5.83
6.18
-21.1 %
2.43
3.75
-7.2 %
—
3
3
-9.1 %
0.75
1.4 %
—
—
0.75
2.7 %
0.11
0.68
28.3 %
0.11
5.78
7.83
50.3 %
3.78
4.04
38.8 %
—
3.3
3.3
31 %
0.74
89.7 %
-0.01
—
0.73
92.1 %
0.2
0.53
103.8 %
0.09
5.78
5.21
-7.5 %
2.3
2.91
-13.9 %
—
2.58
2.52
-12.5 %
0.39
-22 %
-0.01
-0.05
0.38
-22.4 %
0.1
0.26
-13.3 %
0.05
5.76
5.63
9.5 %
2.26
3.38
8 %
—
2.93
2.88
4.3 %
0.5
35.1 %
-0.01
-0.04
0.49
40 %
0.14
0.3
257.9 %
0.06
5.76
5.14
-3.6 %
2.01
3.13
-2.2 %
—
2.81
2.76
-2.5 %
0.37
—
-0.02
-0.06
0.35
2.9 %
0.11
-0.19
-195 %
-0.03
5.77
5.33
-14.2 %
2.13
3.2
-16.9 %
—
2.86
2.83
-33.1 %
0.37
197.4 %
-0.03
-0.04
0.34
143.6 %
0.08
0.2
131.3 %
0.05
5.39
6.21
3.3 %
2.36
3.85
9.7 %
—
4.27
4.23
23 %
-0.38
-642.9 %
0.03
-0.43
-0.78
-2500 %
-0.32
-0.64
-392.3 %
-0.13
4.96
6.01
-16.9 %
2.5
3.51
-13.8 %
—
3.49
3.44
-1.1 %
0.07
-88.3 %
-0.1
-0.06
-0.03
-107.5 %
—
-0.13
-161.9 %
-0.02
5.11
7.23
-12.2 %
3.16
4.07
-6.9 %
—
3.53
3.48
-3.3 %
0.6
-22.1 %
-0.19
-0.05
0.4
-42 %
-0.05
0.21
-27.6 %
0.04
5.1
8.23
-40.5 %
3.86
4.37
-22.2 %
—
3.66
3.6
-29.1 %
0.77
42.6 %
-0.08
-0.05
0.69
146.4 %
0.15
0.29
7.4 %
0.05
5.16
13.83
-20.5 %
8.21
5.62
-10.8 %
—
5.08
5.08
-14 %
0.54
42.1 %
-0.26
—
0.28
100 %
—
0.27
107.7 %
0.05
5.17
17.4
-13.4 %
11.11
6.3
396.1 %
—
5.92
5.91
532325475955192600 %
0.38
-70.1 %
-0.24
—
0.14
-81.1 %
—
0.13
-69.8 %
0.03
5.04
20.1
24 %
18.83
1.27
30.9 %
—
—
0
300 %
1.27
29.6 %
-0.53
—
0.74
-14 %
0.22
0.43
-43.4 %
0.08
5.1
16.21
-1.5 %
15.24
0.97
110.9 %
—
—
0
-100 %
0.98
180 %
-0.11
—
0.86
4200 %
0.07
0.76
2433.3 %
0.15
5.11
16.45
-9.3 %
15.99
0.46
-59.3 %
—
—
0.11
-26.7 %
0.35
-64.3 %
-0.33
—
0.02
-97.3 %
—
0.03
-95.9 %
0.01
5.04
18.13
11.9 %
17
1.13
28.4 %
—
—
0.15
-11.8 %
0.98
38 %
-0.23
—
0.75
70.5 %
—
0.74
34.5 %
0.14
5.13
16.2
-4.9 %
15.32
0.88
-17.8 %
—
—
0.17
30.8 %
0.71
-24.5 %
-0.27
—
0.44
-29 %
-0.2
0.55
-12.7 %
0.1
5.24
17.04
2 %
15.97
1.07
137.8 %
—
—
0.13
—
0.94
108.9 %
-0.32
—
0.62
—
—
0.63
3050 %
0.13
4.66
16.71
—
16.27
0.45
—
—
—
—
—
0.45
—
-0.4
—
—
—
-0.01
0.02
—
—
4.72