Moonpig Group Statements
MO
Moonpig Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
152.14
100
63.096
41.5
89.04
58.5
—
0
62.678
41.2
62.014
40.8
27.026
17.8
-8.087
-5.3
-0.044
-0.03
18.895
12.4
4.812
3.2
14.083
9.3
0.04
353.77
177.33
100
74.897
42.2
102.44
57.8
—
0
69.575
39.2
68.917
38.9
33.518
18.9
-7.707
-4.3
—
0
25.811
14.6
5.03
2.8
20.781
11.7
0.06
344.76
142.79
100
65.552
45.9
77.241
54.1
—
0
62.959
44.1
62.298
43.6
14.943
10.5
-5.849
-4.1
—
0
9.094
6.4
3.268
2.3
5.826
4.1
0.017
349.09
161.68
100
81.454
50.4
80.23
49.6
—
0
55.62
34.4
54.904
34
25.326
15.7
-4.093
-2.5
—
0
21.233
13.1
5.16
3.2
16.073
9.9
0.046
345.99
80.84
100
40.73
50.4
40.12
49.6
2.34
2.9
24.71
30.6
26.34
32.6
13.77
17
1.99
2.5
-5.14
-6.4
10.62
13.1
2.58
3.2
8.04
9.9
0.023
345.99
142.65
100
72.771
51
69.878
49
—
0
46.984
32.9
46.267
32.4
23.611
16.6
-4.884
-3.4
—
0
18.727
13.1
3.361
2.4
15.366
10.8
0.044
345.99
212.28
100
107
50.4
105.29
49.6
—
0
101.1
47.6
100.36
47.3
4.931
2.3
-5.053
-2.4
—
0
-0.122
-0.06
6.947
3.3
-7.069
-3.3
-0.021
335.96
155.9
100
75.14
48.2
80.758
51.8
—
0
47.773
30.6
47.035
30.2
33.723
21.6
-0.733
-0.5
—
0
32.99
21.2
5.15
3.3
27.84
17.9
0.081
342.11
106.82
100
50.357
47.1
56.46
52.9
—
0
33.093
31
33.093
31
23.367
21.9
-0.97
-0.9
—
0
22.397
21
0.497
0.5
21.9
20.5
0.064
342.11
66.302
100
31.073
46.9
35.229
53.1
—
0
25.488
38.4
25.488
38.4
9.741
14.7
-0.363
-0.5
—
0
9.378
14.1
0.58
0.9
8.798
13.3
0.026
342.11