Northern Bear Statements
NT
Data from Northern Bear`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
27 Nov, 2024
Northern Bear Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
31.791
-13.8 %
100
24.107
75.8
7.684
-6.1 %
24.2
—
0
7.022
22.1
7.005
8.9 %
22
0.679
-61.3 %
2.1
-0.22
-0.7
—
0
0.459
-72.7 %
1.4
0.093
0.3
0.366
-70.9 %
1.2
0.024
15.539
36.89
3.1 %
100
28.704
77.8
8.186
18.2 %
22.2
—
0
6.449
17.5
6.433
3.3 %
17.4
1.753
151.9 %
4.8
-0.074
-0.2
—
0
1.679
192 %
4.6
0.421
1.1
1.258
170.5 %
3.4
0.067
18.725
35.773
5.4 %
100
28.85
80.6
6.923
-1.3 %
19.4
—
0
6.242
17.4
6.227
11.9 %
17.4
0.696
-52 %
1.9
-0.121
-0.3
—
0
0.575
-57.8 %
1.6
0.11
0.3
0.465
-58.7 %
1.3
0.025
18.751
33.951
9.1 %
100
26.935
79.3
7.016
6.4 %
20.7
—
0
5.573
16.4
5.566
0.5 %
16.4
1.45
37.1 %
4.3
-0.089
-0.3
—
0
1.361
159.4 %
4
0.234
0.7
1.127
145.6 %
3.3
0.06
18.725
31.125
3.8 %
100
24.528
78.8
6.597
12.6 %
21.2
—
0
5.546
17.8
5.539
26.5 %
17.8
1.058
-28.5 %
3.4
-0.091
-0.3
—
0
-2.293
-262.2 %
-7.4
0.179
0.6
-2.472
-316.1 %
-7.9
-0.132
18.683
29.973
3.1 %
100
24.114
80.5
5.859
32.5 %
19.5
—
0
4.459
14.9
4.38
24.1 %
14.6
1.479
65.6 %
4.9
-0.065
-0.2
—
0
1.414
80.1 %
4.7
0.27
0.9
1.144
67.5 %
3.8
0.061
18.665
29.077
44.6 %
100
24.655
84.8
4.422
9.6 %
15.2
—
0
5.069
17.4
3.529
-1.3 %
12.1
0.893
94.6 %
3.1
-0.108
-0.4
—
0
0.785
132.5 %
2.7
0.102
0.4
0.683
127.6 %
2.3
0.037
18.665
20.105
-24.3 %
100
16.071
79.9
4.034
-26.1 %
20.1
—
0
3.571
17.8
3.575
-23.7 %
17.8
0.459
-40.4 %
2.3
-0.068
-0.3
—
0
-2.416
-492.8 %
-12.02
0.06
0.3
-2.476
-605.3 %
-12.3
-0.133
18.665
26.572
-4.6 %
100
21.114
79.5
5.458
0.7 %
20.5
—
0
4.623
17.4
4.688
13.7 %
17.6
0.77
-40.5 %
2.9
-0.125
-0.5
-0.007
-0.03
0.615
-50.1 %
2.3
0.125
0.5
0.49
-50.9 %
1.8
0.026
18.636
27.849
-0.5 %
100
22.431
80.5
5.418
-13.8 %
19.5
—
0
4.059
14.6
4.124
-15.6 %
14.8
1.294
-7.3 %
4.6
-0.076
-0.3
-0.021
-0.08
1.233
-20.1 %
4.4
0.235
0.8
0.998
-23.6 %
3.6
0.054
18.574
27.999
-2 %
100
21.717
77.6
6.282
11.5 %
22.4
—
0
4.822
17.2
4.886
23.2 %
17.5
1.396
-16.3 %
5
-0.062
-0.2
-0.032
-0.1
1.544
-2.7 %
5.5
0.238
0.9
1.306
1.6 %
4.7
0.07
18.58
28.576
8.3 %
100
22.942
80.3
5.634
2.2 %
19.7
—
0
3.903
13.7
3.967
-2.6 %
13.9
1.667
15.8 %
5.8
-0.065
-0.2
-0.038
-0.1
1.587
23.4 %
5.6
0.302
1.1
1.285
39.4 %
4.5
0.069
18.574
26.377
-3 %
100
20.865
79.1
5.512
10.4 %
20.9
—
0
4.006
15.2
4.072
17.5 %
15.4
1.44
-5.8 %
5.5
-0.154
-0.6
—
0
1.286
-1.9 %
4.9
0.364
1.4
0.922
-13.2 %
3.5
0.049
18.658
27.196
7 %
100
22.202
81.6
4.994
3.6 %
18.4
—
0
3.453
12.7
3.466
-4.8 %
12.7
1.528
29.5 %
5.6
-0.059
-0.2
—
0
1.311
18.1 %
4.8
0.249
0.9
1.062
133.3 %
3.9
0.059
18.108
25.42
26.2 %
100
20.6
81
4.82
7.3 %
19
—
0
3.65
14.4
3.64
16.7 %
14.3
1.18
-13.9 %
4.6
-0.07
-0.3
-0.01
-0.04
1.11
-12.6 %
4.4
0.13
0.5
-3.19
-446.7 %
-12.5
-0.18
17.69
20.15
33.3 %
100
15.66
77.7
4.49
18.5 %
22.3
—
0
3.14
15.6
3.12
9.9 %
15.5
1.37
44.2 %
6.8
-0.09
-0.4
-0.01
-0.05
1.27
46 %
6.3
0.25
1.2
0.92
29.6 %
4.6
0.06
17.86
15.12
-22.7 %
100
11.33
74.9
3.79
-13.1 %
25.1
—
0
2.86
18.9
2.84
-13.4 %
18.8
0.95
-12 %
6.3
-0.08
-0.5
-0.02
-0.1
0.87
-7.4 %
5.8
0.22
1.5
0.71
-5.3 %
4.7
0.04
18.09
19.57
-9.6 %
100
15.21
77.7
4.36
-16.5 %
22.3
—
0
3.29
16.8
3.28
-9.6 %
16.8
1.08
-32.1 %
5.5
-0.14
-0.7
-0.01
-0.05
0.94
—
4.8
0.19
1
0.75
-3.8 %
3.8
0.04
17.67
21.65
7.8 %
100
16.43
75.9
5.22
13.2 %
24.1
—
0
3.65
16.9
3.63
4.3 %
16.8
1.59
40.7 %
7.3
-0.15
-0.7
-0.01
-0.05
0.94
2.2 %
4.3
0.16
0.7
0.78
6.8 %
3.6
0.04
18.08
20.08
3.5 %
100
15.47
77
4.61
-8.3 %
23
—
0
3.48
17.3
3.48
-6.2 %
17.3
1.13
-13.7 %
5.6
-0.21
-1.05
-0.01
-0.05
0.92
-9.8 %
4.6
0.19
0.9
0.73
-6.4 %
3.6
0.04
17.67
19.4
11.6 %
100
14.37
74.1
5.03
19.5 %
25.9
—
0
3.73
19.2
3.71
12.8 %
19.1
1.31
42.4 %
6.8
-0.29
-1.5
-0.01
-0.05
1.02
39.7 %
5.3
0.25
1.3
0.78
39.3 %
4
0.04
17.85
17.38
-0.6 %
100
13.17
75.8
4.21
—
24.2
—
0
3.3
19
3.29
-2.7 %
18.9
0.92
10.8 %
5.3
-0.19
-1.09
-0.01
-0.06
0.73
1725 %
4.2
0.17
1
0.56
2700 %
3.2
0.03
17.67
17.48
-1.1 %
100
13.27
75.9
4.21
6.3 %
24.1
—
0
3.39
19.4
3.38
10.5 %
19.3
0.83
-7.8 %
4.7
-0.2
-1.1
-0.01
-0.06
0.04
-93.8 %
0.2
0.02
0.1
0.02
-95.7 %
0.1
—
17.11
17.67
-8.2 %
100
13.71
77.6
3.96
-3.2 %
22.4
—
0
3.07
17.4
3.06
-9.2 %
17.3
0.9
26.8 %
5.1
-0.2
-1.1
-0.02
-0.1
0.64
88.2 %
3.6
0.17
1
0.47
147.4 %
2.7
0.03
18.42
19.24
12.1 %
100
15.16
78.8
4.09
-3.3 %
21.3
—
0
3.38
17.6
3.37
2.7 %
17.5
0.71
-25.3 %
3.7
-0.22
-1.1
-0.01
-0.05
0.34
-50.7 %
1.8
0.1
0.5
0.19
-50 %
1
0.01
18.42
17.17
24.9 %
100
12.94
75.4
4.23
10.2 %
24.6
—
0
3.29
19.2
3.28
5.1 %
19.1
0.95
33.8 %
5.5
-0.23
-1.3
-0.01
-0.06
0.69
86.5 %
4
0.2
1.2
0.38
179.2 %
2.2
0.03
18.42
13.75
2.5 %
100
9.92
72.1
3.84
-5 %
27.9
—
0
3.13
22.8
3.12
0.3 %
22.7
0.71
-23.7 %
5.2
-0.25
-1.8
-0.01
-0.07
0.37
-17.8 %
2.7
0.05
0.4
-0.48
-284.6 %
-3.5
-0.02
18.41
13.41
-16.7 %
100
9.37
69.9
4.04
-8.4 %
30.1
—
0
3.12
23.3
3.11
-14.8 %
23.2
0.93
22.4 %
6.9
-0.26
-1.9
-0.01
-0.07
0.45
125.4 %
3.4
0.13
1
0.26
114.5 %
1.9
0.02
18.92
16.1
3.1 %
100
11.69
72.6
4.41
4.3 %
27.4
—
0
3.65
22.7
3.65
9.3 %
22.7
0.76
-15.6 %
4.7
-0.27
-1.7
-0.01
-0.06
-1.77
-405.2 %
-11
-0.03
-0.2
-1.79
-516.3 %
-11.1
-0.09
18.97
15.61
-14.7 %
100
11.38
72.9
4.23
-17.9 %
27.1
—
0
3.35
21.5
3.34
-14.8 %
21.4
0.9
-27.4 %
5.8
-0.26
-1.7
-0.01
-0.06
0.58
-20.5 %
3.7
0.17
1.1
0.43
-34.8 %
2.8
0.02
18.97
18.31
-21.9 %
100
13.16
71.9
5.15
-26.4 %
28.1
—
0
3.93
21.5
3.92
-12.7 %
21.4
1.24
-50.6 %
6.8
-0.37
-2.02
-0.02
-0.1
0.73
-65.6 %
4
0.08
0.4
0.66
-56.3 %
3.6
0.03
18.92
23.44
26.4 %
100
16.45
70.2
7
25.9 %
29.9
—
0
4.5
19.2
4.49
24 %
19.2
2.51
28.7 %
10.7
-0.39
-1.7
-0.01
-0.04
2.12
71 %
9
0.61
2.6
1.51
75.6 %
6.4
0.08
19.39
18.54
35.2 %
100
12.97
70
5.56
42.6 %
30
—
0
3.65
19.7
3.62
37.1 %
19.5
1.95
54.8 %
10.5
-0.29
-1.6
-0.03
-0.2
1.24
22.8 %
6.7
0.38
2
0.86
22.9 %
4.6
0.05
18.88
13.71
—
100
9.8
71.5
3.9
—
28.4
—
0
2.66
19.4
2.64
—
19.3
1.26
—
9.2
-0.26
-1.9
-0.02
-0.1
1.01
—
7.4
0.31
2.3
0.7
—
5.1
0.05
14.32