Next Statements
NX
Next Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 974.4
100
1 617
54.4
1 357.4
45.6
—
0
824.2
27.7
824.9
27.7
532.5
17.9
-41
-1.4
—
0
600.1
20.2
117.9
4
484
16.3
3.966
122.04
2 516.6
100
1 417.5
56.3
1 099.1
43.7
—
0
663.6
26.4
650.6
25.9
448.5
17.8
-35.7
-1.4
2.9
0.1
415.7
16.5
97.4
3.9
318.3
12.6
2.596
122.6
2 654.4
100
1 438.9
54.2
1 215.5
45.8
—
0
705.1
26.6
720
27.1
495.5
18.7
-29.8
-1.1
3
0.1
468.7
17.7
86.5
3.3
383.2
14.4
3.105
123.4
2 379.6
100
1 388.8
58.4
990.8
41.6
—
0
557.7
23.4
559.1
23.5
431.7
18.1
-33.7
-1.4
2.6
0.1
400.6
16.8
72.1
3
328.5
13.8
2.607
126
2 506.4
100
1 388
55.4
1 118.4
44.6
—
0
611.4
24.4
611.6
24.4
506.8
20.2
-30.6
-1.2
0.2
0.008
476.4
19
88.5
3.5
387.9
15.5
3.002
129.2
2 119.5
100
1 237.3
58.4
882.2
41.6
—
0
491.1
23.2
488.4
23
393.8
18.6
-46.9
-2.2
-0.2
-0.009
346.7
16.4
57.1
2.7
289.6
13.7
2.238
129.4
2 244.3
100
1 313.1
58.5
931.2
41.5
—
0
519.9
23.2
521.6
23.2
409.6
18.3
-51
-2.3
0.3
0.01
358.9
16
60.7
2.7
298.2
13.3
2.301
129.6
1 332.7
100
961.2
72.1
371.5
27.9
—
0
337.5
25.3
337.1
25.3
34.4
2.6
-50.7
-3.8
-0.2
-0.02
-16.5
-1.2
-5
-0.4
-11.5
-0.9
-0.089
128.8
2 251.7
100
1 334.6
59.3
917.1
40.7
—
0
445.2
19.8
443.5
19.7
473.6
21
-52.5
-2.3
—
0
421.1
18.7
77.8
3.5
343.3
15.2
2.659
129.1
2 014.5
100
1 249.6
62
764.9
38
—
0
381
18.9
384.2
19.1
380.7
18.9
-53.3
-2.6
—
0
327.4
16.3
60.5
3
266.9
13.2
2.033
131.3
2 205.5
100
1 313.3
59.5
892.2
40.5
—
0
420.5
19.1
420.1
19
472.1
21.4
-53.4
-2.4
—
0
418.7
19
76.9
3.5
341.8
15.5
2.534
134.9
1 961.9
100
1 248.9
63.7
713
36.3
—
0
345.1
17.6
344.1
17.5
368.9
18.8
-54
-2.8
—
0
314.9
16.1
57.6
2.9
257.3
13.1
1.869
137.7
2 167.9
100
1 413.9
65.2
754
34.8
—
0
318.8
14.7
319.8
14.8
434.2
20
-17.5
-0.8
—
0
416.7
19.2
77.1
3.6
339.6
15.7
2.392
142
1 902.3
1 280.1
622.2
—
297.4
297.5
324.7
-15.3
—
309.4
57.2
252.2
1.766
142.8
2 157.6
1 403.2
754.4
—
287.7
287.7
466.7
-18.6
—
448.1
86.3
361.8
2.52
143.8
1 939.7
1 307.5
632.2
—
272.3
272.3
359.9
-17.8
—
342.1
68.6
273.5
1.87
146.2
2 286.4
1 478.2
808.2
—
304.2
304.2
504
-15
—
489
99.2
389.8
2.6
150.2
1 890.5
1 246
644.5
—
276.7
276.7
367.8
-20.7
—
347.1
70.1
277
1.84
150.8
2 150.2
1 406.4
743.8
—
277.2
277.2
466.6
-8.6
—
470.6
93.4
377.2
2.49
151.2
1 849.6
1 250
599.6
—
263.9
263.9
335.7
-11.5
—
324.2
66.5
257.7
1.69
152.6
2 062.8
1 348.8
714
—
274.4
277.5
436.5
-13.1
0
423.4
87.5
335.9
2.18
153.9
1 677.2
1 151.1
526.1
—
239.5
239.5
286.6
-14.8
—
271.8
54.5
217.3
1.38
157.3
1 907.5
1 277
630.5
—
248.8
242.5
388
-11.4
0
421.5
99.1
322.5
2
161.4
1 640.3
1 154.1
486.2
—
221.7
221.7
264.5
-13.2
—
245
58.8
186.2
1.13
165
1 875.6
1 279.8
595.8
—
238.4
238.4
357.4
-9
—
351.5
85.3
266.3
1.56
170.5
1 565.5
1 116
449.5
—
208.6
208.6
240.9
-12.9
—
228
60
208.6
1.19
174.9
1 786
1 242.2
543.8
—
209.4
209.4
334.4
-1.2
—
333.2
91.9
246.1
1.34
182.7
1 511.7
1 090.4
421.3
—
192.9
192.9
228.4
-18.2
—
210.2
58.4
155
0.81
187.9
1 894.2
1 325.2
569
—
249.5
249.5
319.5
0.3
—
319.8
87.5
232.3
1.18
197.3
1 512.3
1 084.4
427.9
—
219.2
219.2
208.7
-23.2
—
185.5
53.8
131.8
0.68
195.1
1 770.5
—
—
—
—
1 490.8
279.7
-24.4
—
255.3
76.2
179.1
0.93
193.1
1 501
—
—
—
—
1 303.3
197.7
-24.2
—
173.5
50.3
123.3
0.63
194.9
1 791.1
—
—
—
—
1 467.4
323.7
-23.8
—
299.9
87.7
212.4
1.04
204.6
1 538
—
—
—
—
1 325.8
212.2
-14
—
198.2
56.5
141.7
0.64
220.4
1 773.3
—
—
—
—
1 458.2
315.1
-15.6
—
299.5
92
207.5
0.93
223.9
1 510.5
—
—
—
—
1 319.5
191
-12.1
—
178.9
54.9
124
0.53
235.5
1 709.4
—
—
—
-2.9
1 418.9
290.5
-14
—
276.5
82.9
193.6
0.79
244.7
1 396.8
—
—
—
2.9
1 218.4
178.4
-5.8
—
172.6
52.7
119.9
0.47
253.5
1 565
—
—
—
2.3
1 295.8
269.2
-7.5
—
261.7
69.7
192
0.75
256.4
1 293.5
—
—
—
1.6
1 122.4
171.1
-8.5
—
162.6
49.2
113.4
0.44
259.5
1 395
—
—
—
—
1 152
243
-10.1
—
232.9
70.6
162.3
0.61
265.6
1 121
—
—
—
—
988.5
132.5
-7.2
—
125.3
37.5
87.8
0.32
272.2
1 257.8
—
—
—
—
1 069.9
187.9
-2.5
—
185.4
56
129.4
0.44
296.8