Tandem Group Statements
TN
Data from Tandem Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
18 Sep, 2024
Tandem Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9.787
-21.6 %
100
6.969
71.2
2.818
-18.9 %
28.8
—
0
—
0
3.223
-4.8 %
32.9
-0.405
-555.1 %
-4.1
-0.201
-2.05
—
0
-0.606
-551.6 %
-6.2
0.001
0.01
-0.607
-117.6 %
-6.2
-0.111
5.472
12.49
28.1 %
100
9.014
72.2
3.476
37.7 %
27.8
—
0
—
0
3.387
0.2 %
27.1
0.089
110.4 %
0.7
-0.177
-1.4
—
0
-0.093
91.6 %
-0.7
0.186
1.5
-0.279
70.9 %
-2.2
-0.051
5.472
9.752
-29.2 %
100
7.228
74.1
2.524
-26 %
25.9
—
0
—
0
3.381
25.6 %
34.7
-0.857
-219.4 %
-8.8
-0.15
-1.5
—
0
-1.105
-302.8 %
-11.3
-0.147
-1.5
-0.958
-361 %
-9.8
-0.175
5.47
13.77
6.6 %
100
10.36
75.2
3.41
-14.8 %
24.8
—
0
—
0
2.692
-21 %
19.5
0.718
20.9 %
5.2
-0.122
-0.9
—
0
0.545
77.5 %
4
0.178
1.3
0.367
19.5 %
2.7
0.067
5.468
12.913
-40.4 %
100
8.912
69
4.001
-33.1 %
31
—
0
—
0
3.407
11.7 %
26.4
0.594
-79.8 %
4.6
-0.115
-0.9
—
0
0.307
-89.1 %
2.4
—
0
0.307
-86.2 %
2.4
0.056
5.484
21.655
12.4 %
100
15.67
72.4
5.985
-1.3 %
27.6
—
0
—
0
3.049
-25 %
14.1
2.936
46.6 %
13.6
-0.111
-0.5
—
0
2.825
48.1 %
13
0.601
2.8
2.224
38.8 %
10.3
0.404
5.506
19.262
-4.3 %
100
13.196
68.5
6.066
-8.6 %
31.5
—
0
—
0
4.063
1.1 %
21.1
2.003
-23.5 %
10.4
-0.096
-0.5
—
0
1.907
-26.5 %
9.9
0.305
1.6
1.602
-30.9 %
8.3
0.296
5.406
20.129
18.9 %
100
13.493
67
6.636
19.4 %
33
—
0
—
0
4.019
-1.4 %
20
2.617
77.1 %
13
-0.022
-0.1
—
0
2.595
84.2 %
12.9
0.278
1.4
2.317
103.1 %
11.5
0.421
5.506
16.927
-25.8 %
100
11.371
67.2
5.556
-19.2 %
32.8
—
0
—
0
4.078
-7.8 %
24.1
1.478
-39.7 %
8.7
-0.069
-0.4
—
0
1.409
-34.1 %
8.3
0.268
1.6
1.141
-39.3 %
6.7
0.22
5.183
22.808
42.3 %
100
15.931
69.8
6.877
40 %
30.2
—
0
—
0
4.424
2.1 %
19.4
2.453
322.9 %
10.8
-0.287
-1.3
—
0
2.137
477.6 %
9.4
0.258
1.1
1.879
1112.3 %
8.2
0.364
5.159
16.029
-19.2 %
100
11.118
69.4
4.911
-24.1 %
30.6
—
0
—
0
4.331
8.1 %
27
0.58
-76.5 %
3.6
-0.21
-1.3
—
0
0.37
-83.3 %
2.3
0.215
1.3
0.155
-92.2 %
1
0.03
5.119
19.841
56.6 %
100
13.371
67.4
6.47
71.2 %
32.6
—
0
—
0
4.005
0.2 %
20.2
2.465
1230.7 %
12.4
-0.086
-0.4
—
0
2.22
737.9 %
11.2
0.242
1.2
1.978
655.6 %
10
0.39
5.076
12.67
-34 %
100
8.891
70.2
3.779
-36.5 %
29.8
—
0
—
0
3.997
-7.1 %
31.5
-0.218
-113.3 %
-1.7
-0.08
-0.6
—
0
-0.348
-123.7 %
-2.7
0.008
0.06
-0.356
-126 %
-2.8
-0.071
5.026
19.186
8.7 %
13.237
5.949
20.5 %
—
—
4.304
2.9 %
1.645
117.6 %
-0.11
—
1.471
251.1 %
0.1
1.371
267.6 %
0.272
5.032
17.651
-17.1 %
12.713
4.938
1.4 %
—
—
4.182
6.4 %
0.756
-19.6 %
-0.122
—
0.419
-41.8 %
0.046
0.373
-41.7 %
0.075
5.003
21.3
24.4 %
16.43
4.87
-4.7 %
—
—
3.93
-18.3 %
0.94
213.3 %
-0.1
—
0.72
260 %
0.08
0.64
392.3 %
0.13
4.97
17.12
-8.9 %
12.01
5.11
0.8 %
—
—
4.81
8.8 %
0.3
-53.8 %
-0.11
—
0.2
-71.4 %
0.06
0.13
-80 %
0.03
4.94
18.8
20.6 %
13.73
5.07
0.4 %
—
—
4.42
3 %
0.65
-14.5 %
0.18
—
0.7
105.9 %
0.06
0.65
80.6 %
0.13
5.01
15.59
-11.4 %
10.53
5.05
-8.3 %
—
—
4.29
1.4 %
0.76
-41.1 %
-0.42
—
0.34
-77.3 %
-0.01
0.36
-75.8 %
0.07
4.86
17.59
28 %
12.07
5.51
36 %
—
—
4.23
8.7 %
1.29
658.8 %
0.22
—
1.5
614.3 %
0.02
1.49
964.3 %
0.31
4.8
13.74
-19.6 %
9.68
4.05
-17.7 %
—
—
3.89
6.3 %
0.17
-86.5 %
0.12
—
0.21
-58.8 %
0.07
0.14
-83.1 %
0.03
4.74
17.1
52 %
12.18
4.92
46 %
—
—
3.66
0 %
1.26
534.5 %
-0.67
—
0.51
202 %
-0.32
0.83
272.9 %
0.17
4.74
11.25
-22.8 %
7.88
3.37
-21.4 %
—
—
3.66
1.9 %
-0.29
-141.4 %
-0.15
—
-0.5
-186.2 %
-0.02
-0.48
-211.6 %
-0.1
4.65
14.58
1.5 %
10.29
4.29
-0.2 %
—
—
3.59
-11.1 %
0.7
159.3 %
-0.13
—
0.58
205.3 %
0.15
0.43
138.9 %
0.09
4.67
14.37
-13.8 %
10.07
4.3
-12.2 %
—
—
4.04
-5.4 %
0.27
-57.8 %
-0.07
—
0.19
-65.5 %
0.01
0.18
-66 %
0.04
4.69
16.67
7.2 %
11.76
4.9
-0.4 %
—
—
4.27
-3.6 %
0.64
30.6 %
-0.09
—
0.55
25 %
0.03
0.53
10.4 %
0.11
4.94
15.55
-18.4 %
10.63
4.92
0.2 %
—
—
4.43
5.5 %
0.49
-31 %
-0.06
—
0.44
-32.3 %
-0.05
0.48
-20 %
0.09
5.55
19.06
13.9 %
14.15
4.91
-3.7 %
—
—
4.2
-6.7 %
0.71
18.3 %
-0.07
—
0.65
35.4 %
0.05
0.6
122.2 %
0.11
5.62
16.73
-11.7 %
11.63
5.1
11.4 %
—
—
4.5
13.6 %
0.6
-3.2 %
-0.13
—
0.48
-12.7 %
0.21
0.27
-63 %
0.05
5.57
18.95
10.6 %
14.37
4.58
-12.4 %
—
—
3.96
-14.8 %
0.62
5.1 %
-0.07
—
0.55
292.9 %
-0.19
0.73
911.1 %
0.13
5.76
17.14
-4.9 %
11.91
5.23
-8.9 %
—
4.65
4.65
-10.2 %
0.59
7.3 %
-0.01
—
0.14
-68.9 %
0.23
-0.09
-122 %
-0.02
5.78
18.02
7.1 %
12.29
5.74
1.4 %
—
5.19
5.18
7.7 %
0.55
-35.3 %
-0.1
—
0.45
-41.6 %
0.05
0.41
-46.8 %
0.07
6.12
16.83
-6.8 %
11.17
5.66
3.5 %
—
4.81
4.81
-3 %
0.85
66.7 %
-0.08
—
0.77
126.5 %
—
0.77
133.3 %
0.13
6.14
18.05
2.3 %
12.59
5.47
-10.6 %
—
4.96
4.96
—
0.51
-56 %
-0.17
—
0.34
-66.7 %
—
0.33
-73.4 %
0.06
6.02
17.64
9.3 %
11.52
6.12
36.3 %
—
4.96
4.96
4.6 %
1.16
583.3 %
-0.14
—
1.02
375.7 %
-0.22
1.24
513.3 %
0.21
6.01
16.14
-20.8 %
11.65
4.49
—
—
4.74
4.74
-77.6 %
-0.24
69.6 %
-0.13
—
-0.37
79 %
-0.08
-0.3
84.3 %
-0.05
6.01
20.39
-8.9 %
—
—
—
—
—
21.18
-3.7 %
-0.79
-313.5 %
-0.19
—
-1.76
-340 %
0.15
-1.91
-377.5 %
-0.32
5.89
22.37
-20.5 %
—
—
—
—
—
22
-18.1 %
0.37
-70.9 %
-0.17
—
-0.4
-138.8 %
—
-0.4
-141.2 %
-0.07
6.01
28.14
14.7 %
—
—
—
—
—
26.87
11.4 %
1.27
202.4 %
-0.25
—
1.03
505.9 %
0.07
0.97
506.2 %
0.16
6.14
24.54
-22.1 %
—
—
—
—
—
24.13
-20 %
0.42
-69.1 %
-0.24
—
0.17
-69.6 %
—
0.16
-70.9 %
0.03
6.12
31.51
24.1 %
—
—
—
—
—
30.15
21.4 %
1.36
142.9 %
-0.3
—
0.56
1020 %
—
0.55
1733.3 %
0.09
6.11
25.39
39.3 %
—
—
—
—
—
24.83
38 %
0.56
133.3 %
-0.27
—
0.05
200 %
—
0.03
-76.9 %
0.01
5.31
18.23
—
—
—
—
—
—
17.99
—
0.24
—
-0.29
-0.03
-0.05
—
-0.01
0.13
—
0.03
4.01