Focusrite Statements
TU
Focusrite Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
76.884
100
41.683
54.2
35.201
45.8
—
0
27.712
36
30.446
39.6
4.755
6.2
-1.235
-1.6
—
0
3.422
4.5
0.949
1.2
2.473
3.2
0.041
59.749
92.22
100
48
52
44.23
48
—
0
27.94
30.3
30.88
33.5
13.34
14.5
-1.02
-1.1
—
0
11.87
12.9
2.52
2.7
9.35
10.1
0.16
58.97
86.24
100
45.62
52.9
40.62
47.1
—
0
26.43
30.6
27.93
32.4
12.69
14.7
-0.58
-0.7
—
0
10.88
12.6
2.43
2.8
8.45
9.8
0.14
58.94
90.84
100
50.82
55.9
40.02
44.1
—
0
23.59
26
27.3
30.1
12.72
14
1.64
1.8
—
0
14.02
15.4
2.7
3
11.32
12.5
0.19
58.92
92.89
100
49.63
53.4
43.26
46.6
—
0
25.02
26.9
26.42
28.4
16.84
18.1
0.25
0.3
—
0
16.53
17.8
3.08
3.3
13.45
14.5
0.23
58.91
78.65
100
40.21
51.1
38.44
48.9
—
0
23.31
29.6
25.46
32.4
12.98
16.5
-0.15
-0.2
—
0
11.48
14.6
2.46
3.1
9.01
11.5
0.15
58.47
95.29
100
49.59
52
45.69
47.9
—
0
19.4
20.4
21.28
22.3
24.42
25.6
-0.59
-0.6
—
0
23.56
24.7
4.3
4.5
19.27
20.2
0.33
58.97
80.22
100
43.33
54
36.89
46
—
0
31.58
39.4
33.45
41.7
3.44
4.3
-0.58
-0.7
—
0
4.34
5.4
2.3
2.9
2.04
2.5
0.03
58.71
49.93
100
26.92
53.9
23.01
46.1
—
0
16.62
33.3
17.77
35.6
5.24
10.5
-0.33
-0.7
—
0
2.69
5.4
0.64
1.3
2.05
4.1
0.04
58.27
44.24
100
26.4
59.7
17.85
40.3
—
0
11.55
26.1
11.54
26.1
6.3
14.2
0.3
0.7
—
0
5.86
13.2
0.56
1.3
5.3
12
0.09
58.01
40.43
100
22.5
55.7
17.92
44.3
—
0
10.67
26.4
10.67
26.4
7.25
17.9
-0.1
-0.2
—
0
7.15
17.7
0.79
2
6.36
15.7
0.11
58.08
36.3
100
20.83
57.4
15.47
42.6
—
0
9.76
26.9
9.76
26.9
5.71
15.7
0.13
0.4
—
0
5.84
16.1
0.49
1.3
5.35
14.7
0.09
58.11
38.82
100
22.62
58.3
16.2
41.7
—
0
9.97
25.7
9.97
25.7
6.23
16
-0.4
-1.03
—
0
5.83
15
0.71
1.8
5.12
13.2
0.09
57.84
34.04
100
20.54
60.3
13.5
39.7
—
0
8.6
25.3
8.6
25.3
4.9
14.4
0.01
0.04
—
0
4.91
14.4
0.41
1.2
4.51
13.2
0.08
57.92
32.02
100
19.17
59.9
12.86
40.2
—
0
8.28
25.9
8.28
25.9
4.57
14.3
0.03
0.09
—
0
4.6
14.4
0.55
1.7
4.05
12.6
0.07
57.65
28.42
100
17.86
62.8
10.56
37.2
—
0
6.57
23.1
6.58
23.2
3.99
14
0.71
2.5
—
0
4.69
16.5
0.58
2
4.12
14.5
0.07
58.44
25.88
100
15.58
60.2
10.31
39.8
—
0
6.61
25.5
6.61
25.5
3.7
14.3
-0.72
-2.8
—
0
2.43
9.4
0.29
1.1
2.14
8.3
0.04
58.57
24.23
100
14.95
61.7
9.28
38.3
—
0
5.92
24.4
5.92
24.4
3.36
13.9
-0.36
-1.5
—
0
3
12.4
0.4
1.7
2.6
10.7
0.04
57.85
23.8
100
14.43
60.6
9.37
39.4
—
0
6.41
26.9
6.41
26.9
2.96
12.4
0.53
2.2
—
0
3.49
14.7
0.62
2.6
2.86
12
0.05
59.78
20.71
100
12.92
62.4
7.79
37.6
—
0
5.06
24.4
5.05
24.4
2.74
13.2
0.21
1
—
0
2.94
14.2
0.34
1.6
2.6
12.6
0.05
54.23
20.25
100
12.15
60
8.11
40
—
0
5.15
25.4
5.13
25.3
2.97
14.7
-0.11
-0.5
-0.01
-0.05
2.87
14.2
0.42
2.1
2.44
12
0.04
60.63