Raisio Statements
0C
Data from Raisio`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
05 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
07 Aug, 2024
Expected release date:
05 Nov, 2024
Raisio Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
57.3
3.2 %
100
40.1
70
17.2
11 %
30
—
0
—
0
10.4
-12.6 %
18.2
6.8
88.9 %
11.9
0.9
1.6
-0.1
-0.2
7.6
68.9 %
13.3
2
3.5
5.6
60 %
9.8
0.04
140
55.5
2.4 %
100
40
72.1
15.5
4 %
27.9
—
0
—
0
11.9
0.8 %
21.4
3.6
16.1 %
6.5
0.9
1.6
—
0
4.5
—
8.1
1
1.8
3.5
-7.9 %
6.3
0.022
157.97
54.2
-3.4 %
100
39.3
72.5
14.9
-1.3 %
27.5
—
0
—
0
11.8
45.7 %
21.8
3.1
-55.7 %
5.7
1.3
2.4
0.1
0.2
4.5
-40.8 %
8.3
0.6
1.1
3.8
-35.6 %
7
0.029
132.36
56.1
6.5 %
100
41
73.1
15.1
4.1 %
26.9
—
0
—
0
8.1
-14.7 %
14.4
7
40 %
12.5
0.6
1.1
—
0
7.6
33.3 %
13.5
1.7
3
5.9
40.5 %
10.5
0.04
147.5
52.7
-6.7 %
100
38.2
72.5
14.5
-8.2 %
27.5
—
0
—
0
9.5
-19.5 %
18
5
25 %
9.5
0.7
1.3
—
0
5.7
29.5 %
10.8
1.5
2.8
4.2
31.3 %
8
0.03
140
56.5
1.6 %
100
40.7
72
15.8
4.6 %
28
—
0
—
0
11.8
28.3 %
20.9
4
-32.2 %
7.1
0.3
0.5
0.1
0.2
4.4
-29 %
7.8
0.9
1.6
3.2
-34.7 %
5.7
0.022
158.21
55.6
-1.6 %
100
40.5
72.8
15.1
13.5 %
27.2
—
0
—
0
9.2
29.6 %
16.5
5.9
-4.8 %
10.6
0.4
0.7
-0.1
-0.2
6.2
12.7 %
11.2
1.2
2.2
4.9
-5.8 %
8.8
0.043
117.44
56.5
1.8 %
100
43.2
76.5
13.3
1.5 %
23.5
—
0
—
0
7.1
-18.4 %
12.6
6.2
40.9 %
11
-0.7
-1.2
—
0
5.5
71.9 %
9.7
1
1.8
5.2
173.7 %
9.2
0.027
173.33
55.5
4.3 %
100
42.4
76.4
13.1
5.6 %
23.6
—
0
—
0
8.7
-20.2 %
15.7
4.4
193.3 %
7.9
-1.3
-2.3
0.1
0.2
3.2
3100 %
5.8
0.2
0.4
1.9
126.4 %
3.4
0.016
190
53.2
-11.8 %
100
40.8
76.7
12.4
-13.9 %
23.3
—
0
—
0
10.9
0.9 %
20.5
1.5
-58.3 %
2.8
-1.2
-2.3
-0.2
-0.4
0.1
-97.2 %
0.2
0.2
0.4
-7.2
-275.6 %
-13.5
-0.04
174.97
60.3
18.7 %
100
45.9
76.1
14.4
-1.4 %
23.9
—
0
—
0
10.8
36.7 %
17.9
3.6
-46.3 %
6
—
0
—
0
3.6
-46.3 %
6
-0.4
-0.7
4.1
-37.9 %
6.8
0.026
158.11
50.8
-23.8 %
100
36.2
71.3
14.6
-7.6 %
28.7
—
0
—
0
7.9
-30.1 %
15.6
6.7
48.9 %
13.2
—
0
—
0
6.7
31.4 %
13.2
1.3
2.6
6.6
65 %
13
0.033
165
66.7
33.4 %
100
50.9
76.3
15.8
12.1 %
23.7
—
0
—
0
11.3
20.2 %
16.9
4.5
-4.3 %
6.7
0.5
0.7
0.1
0.1
5.1
-34.6 %
7.6
1.1
1.6
4
-35.5 %
6
0.03
133.33
50
-7.2 %
100
35.9
71.8
14.1
-0.7 %
28.2
—
0
—
0
9.4
9.3 %
18.8
4.7
-16.1 %
9.4
0.3
0.6
—
0
7.8
16.4 %
15.6
1.6
3.2
6.2
10.7 %
12.4
0.039
157.45
53.9
-17.2 %
100
39.7
73.7
14.2
-18.4 %
26.3
—
0
—
0
8.6
13.2 %
16
5.6
-42.9 %
10.4
1.3
2.4
-0.2
-0.4
6.7
-36.8 %
12.4
1.1
2
5.6
-33.3 %
10.4
0.035
159.62
65.1
8.7 %
100
47.7
73.3
17.4
9.4 %
26.7
—
0
—
0
7.6
-14.6 %
11.7
9.8
40 %
15.1
0.8
1.2
—
0
10.6
11.6 %
16.3
2.2
3.4
8.4
13.5 %
12.9
0.05
168
59.9
9.5 %
100
44
73.5
15.9
-8.1 %
26.5
—
0
—
0
8.9
-16.8 %
14.9
7
6.1 %
11.7
2.5
4.2
—
0
9.5
251.9 %
15.9
2.1
3.5
7.4
252.4 %
12.4
0.05
148
54.7
0.4 %
100
37.4
68.4
17.3
10.9 %
31.6
—
0
—
0
10.7
-5.3 %
19.6
6.6
53.5 %
12.1
-3.9
-7.1
—
0
2.7
-34.1 %
4.9
0.6
1.1
2.1
-46.2 %
3.8
0.013
157.35
54.5
-21.2 %
100
38.9
71.4
15.6
-17.5 %
28.6
—
0
—
0
11.3
39.5 %
20.7
4.3
-60.2 %
7.9
-0.3
-0.6
0.1
0.2
4.1
-63.7 %
7.5
—
0
3.9
-56.7 %
7.2
0.024
159.67
69.2
10.4 %
100
50.3
72.7
18.9
6.8 %
27.3
—
0
—
0
8.1
-22.9 %
11.7
10.8
50 %
15.6
0.7
1
-0.2
-0.3
11.3
44.9 %
16.3
2.4
3.5
9
5.9 %
13
0.057
157.34
62.7
25.7 %
100
45
71.8
17.7
19.6 %
28.2
—
0
—
0
10.5
7.1 %
16.7
7.2
44 %
11.5
0.5
0.8
0.1
0.2
7.8
47.2 %
12.4
-0.6
-1
8.5
107.3 %
13.6
0.054
157.35
49.9
-78.1 %
100
35.1
70.3
14.8
-78 %
29.7
—
0
—
0
9.8
-80.6 %
19.6
5
-69.9 %
10
0.3
0.6
—
0
5.3
-66.2 %
10.6
1.1
2.2
4.1
-66.1 %
8.2
0.026
157.34
228.2
261.6 %
100
161
70.6
67.2
277.5 %
29.4
—
0
—
0
50.6
401 %
22.2
16.6
115.6 %
7.3
-0.8
-0.4
—
0
15.7
106.6 %
6.9
3.7
1.6
12.1
83.3 %
5.3
0.077
157.71
63.1
51.3 %
100
45.3
71.8
17.8
21.9 %
28.2
—
0
—
0
10.1
6.3 %
16
7.7
51 %
12.2
-0.1
-0.2
—
0
7.6
52 %
12
1.7
2.7
6.6
15.8 %
10.5
0.04
157.3
41.7
-16.1 %
100
27.1
65
14.6
-11 %
35
—
0
—
0
9.5
-20.8 %
22.8
5.1
15.9 %
12.2
-0.2
-0.5
0.1
0.2
5
11.1 %
12
1.1
2.6
5.7
67.6 %
13.7
0.02
157.3
49.7
-7.4 %
100
33.3
67
16.4
-3.5 %
33
—
0
—
0
12
-37.8 %
24.1
4.4
291.3 %
8.9
0.1
0.2
—
0
4.5
266.7 %
9.1
1.1
2.2
3.4
108.8 %
6.8
0.02
157.3
53.7
-20.7 %
36.7
17
-17.1 %
—
—
19.3
89.2 %
-2.3
-122.3 %
-0.3
-0.1
-2.7
-128.1 %
1.3
-38.7
-503.1 %
-0.24
157.3
67.7
54.2 %
47.2
20.5
12.6 %
—
—
10.2
148.6 %
10.3
-73.7 %
-0.7
0
9.6
-75.3 %
2
9.6
140 %
0.05
157.3
43.9
-36.7 %
25.7
18.2
-8.5 %
—
—
-21
-261.5 %
39.2
468.1 %
-0.4
0.1
38.9
463.8 %
7.7
4
-48.7 %
0.02
157.4
69.3
-2 %
49.4
19.9
-8.7 %
—
—
13
2.4 %
6.9
-24.2 %
—
0
6.9
-25 %
1.3
7.8
-12.4 %
0.04
157.5
70.7
154.3 %
48.9
21.8
150.6 %
—
—
12.7
182.2 %
9.1
116.7 %
0.2
-0.1
9.2
135.9 %
1.2
8.9
-19.8 %
0.05
178
27.8
-77.6 %
19.1
8.7
-45.3 %
—
—
4.5
-79.6 %
4.2
167.7 %
-0.5
0.2
3.9
154.9 %
1.1
11.1
232.1 %
0.05
190.5
124.1
8.9 %
108.2
15.9
-48.2 %
—
—
22.1
5.2 %
-6.2
-163.9 %
-0.9
—
-7.1
-181.6 %
1.4
-8.4
-213.5 %
-0.05
157.3
114
-7.1 %
83.3
30.7
38.3 %
—
—
21
27.3 %
9.7
70.2 %
-0.9
-0.1
8.7
81.2 %
1.3
7.4
7.2 %
0.05
157.2
122.7
-8.8 %
100.5
22.2
-32.9 %
—
—
16.5
-3.5 %
5.7
-64.4 %
-1
0.1
4.8
-68.4 %
-2.1
6.9
-43.9 %
0.04
157.2
134.5
-4.9 %
101.4
33.1
0.6 %
—
—
17.1
-21.6 %
16
44.1 %
-0.8
0
15.2
42.1 %
2.9
12.3
46.4 %
0.08
153.8
141.5
15.5 %
108.6
32.9
10.4 %
—
—
21.8
7.9 %
11.1
15.6 %
-0.4
—
10.7
16.3 %
2.3
8.4
12 %
0.05
165.1
122.5
4 %
92.7
29.8
36.7 %
—
—
20.2
-30.3 %
9.6
233.3 %
-0.5
0.1
9.2
213.6 %
1.7
7.5
236.4 %
0.05
150
117.8
-7.2 %
96
21.8
-12.8 %
—
—
29
85.9 %
-7.2
-176.6 %
-1
0.1
-8.1
-189 %
-2.6
-5.5
-170.5 %
-0.04
151.2
126.9
-4.2 %
101.9
25
45.3 %
—
—
15.6
-4.9 %
9.4
1075 %
-0.2
-0.1
9.1
1037.5 %
1.4
7.8
1014.3 %
0.05
156.8
132.5
13.5 %
115.3
17.2
-21.8 %
—
—
16.4
-9.4 %
0.8
-79.5 %
—
—
0.8
-77.8 %
0.1
0.7
-74.1 %
0.01
123.2
116.7
-11.1 %
94.7
22
-7.9 %
—
—
18.1
2.8 %
3.9
-38.1 %
-0.3
0
3.6
-37.9 %
0.9
2.7
-53.4 %
0.02
156.1
131.2
-12.2 %
107.3
23.9
-10.5 %
—
—
17.6
-0.6 %
6.3
-30 %
-0.4
-0.1
5.8
-34.1 %
0.2
5.8
-17.1 %
0.04
155.4
149.5
0.6 %
122.8
26.7
0.8 %
—
—
17.7
9.9 %
9
-13.5 %
-0.2
—
8.8
-7.4 %
1.8
7
-5.4 %
0.05
155.4
148.6
15.8 %
122.1
26.5
11.8 %
—
—
16.1
2.5 %
10.4
30 %
-0.8
-0.1
9.5
23.4 %
2.2
7.4
23.3 %
0.05
155.4
128.3
-6.7 %
104.6
23.7
7.7 %
—
—
15.7
-9.8 %
8
73.9 %
-0.4
0.1
7.7
327.8 %
1.8
6
215.8 %
0.04
155.4
137.5
—
115.5
22
—
—
—
17.4
—
4.6
—
-2.6
—
1.8
—
—
1.9
—
0.01
155.4