Harboes Bryggeri Statements
0E
Data from Harboes Bryggeri`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
31 Jul, 2024
Next reporting period:
29 Oct, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Dec, 2024
Harboes Bryggeri Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
501.86
9.8 %
100
391.14
77.9
110.71
25.9 %
22.1
—
0
77.793
15.5
77.721
9.8 %
15.5
32.992
92.1 %
6.6
-2.306
-0.5
—
0
30.686
103.8 %
6.1
7.5
1.5
23.186
62.7 %
4.6
5.492
4.222
456.87
8.6 %
100
368.93
80.8
87.943
13 %
19.2
—
0
71.596
15.7
70.77
11.6 %
15.5
17.173
19.4 %
3.8
-2.114
-0.5
—
0
15.059
21.3 %
3.3
0.809
0.2
14.25
47.3 %
3.1
3.375
4.223
420.67
-6.7 %
100
342.86
81.5
77.812
-8.6 %
18.5
—
0
65.335
15.5
63.435
-9.6 %
15.1
14.377
-3.7 %
3.4
-1.959
-0.5
—
0
12.418
-3.2 %
3
2.744
0.7
9.674
-6 %
2.3
2.7
3.583
451.12
-7.6 %
100
366.02
81.1
85.098
-16.5 %
18.9
—
0
71.063
15.8
70.173
-1.6 %
15.6
14.925
-51.3 %
3.3
-2.1
-0.5
0.001
0.0002
12.826
-53.5 %
2.8
2.533
0.6
10.293
-49.9 %
2.3
2.873
3.583
488.41
22.2 %
100
386.44
79.1
101.96
90.3 %
20.9
—
0
71.357
14.6
71.334
64.9 %
14.6
30.627
196.3 %
6.3
-3.06
-0.6
0.001
0.0002
27.568
195.5 %
5.6
7.025
1.4
20.543
129 %
4.2
5.734
3.583
399.62
0.9 %
100
346.03
86.6
53.59
-30.8 %
13.4
—
0
42.98
10.8
43.254
-42.2 %
10.8
10.336
284.8 %
2.6
-1.007
-0.3
—
0
9.329
1562.9 %
2.3
0.435
0.1
8.97
719.2 %
2.2
2.124
4.188
396.04
-2.1 %
100
318.56
80.4
77.481
22 %
19.6
—
0
77.23
19.5
74.795
-2.2 %
18.9
2.686
120.7 %
0.7
-2.125
-0.5
—
0
0.561
103.8 %
0.1
-0.58
-0.1
1.095
110 %
0.3
0.318
3.583
404.5
-3.9 %
100
341
84.3
63.498
-17.2 %
15.7
—
0
77.148
19.1
76.499
-4 %
18.9
-13.001
-335.7 %
-3.2
-1.58
-0.4
—
0
-14.581
-236.7 %
-3.6
-3.62
-0.9
-10.963
-220.9 %
-2.7
-3.059
3.583
420.9
12.6 %
100
344.24
81.8
76.667
14.3 %
18.2
—
0
79.916
19
79.651
19.7 %
18.9
-2.984
-677.2 %
-0.7
-1.346
-0.3
—
0
-4.33
-306.2 %
-1.03
-0.918
-0.2
-3.416
-158 %
-0.8
-0.952
3.583
373.74
25 %
100
306.68
82.1
67.058
70.9 %
17.9
—
0
68.253
18.3
66.541
8.9 %
17.8
0.517
102.4 %
0.1
-1.583
-0.4
—
0
-1.066
95.4 %
-0.3
-2.217
-0.6
5.888
133 %
1.6
1.39
4.223
298.95
-60 %
100
259.71
86.9
39.245
-74.1 %
13.1
—
0
62.051
20.8
61.123
-53.3 %
20.4
-21.878
-206.4 %
-7.3
-1.183
-0.4
—
0
-23.061
-234.3 %
-7.7
-5.357
-1.8
-17.843
-248.8 %
-6
-4.22
4.223
746.66
96.3 %
100
595.15
79.7
151.52
100.7 %
20.3
—
0
132.79
17.8
130.95
114.8 %
17.5
20.565
41.7 %
2.8
-3.395
-0.5
—
0
17.17
28.2 %
2.3
4.844
0.6
11.99
25.7 %
1.6
2.83
4.223
380.41
-39.7 %
100
304.93
80.2
75.482
-30.1 %
19.8
—
0
62.251
16.4
60.974
-44.3 %
16
14.508
1102.6 %
3.8
-1.117
-0.3
—
0
13.391
355.2 %
3.5
3.695
1
9.535
860.4 %
2.5
2.25
4.223
631.25
-9.4 %
100
523.2
82.9
108.05
-10 %
17.1
—
0
110.11
17.4
109.5
0.8 %
17.3
-1.447
-112.6 %
-0.2
-3.801
-0.6
—
0
-5.248
-161.8 %
-0.8
-0.443
-0.07
-1.254
-119.4 %
-0.2
-0.29
4.223
696.94
7 %
100
576.88
82.8
120.06
9.6 %
17.2
—
0
112.83
16.2
108.59
-16.6 %
15.6
11.473
155.6 %
1.6
-2.982
-0.4
—
0
8.491
136.7 %
1.2
2.027
0.3
6.464
125.6 %
0.9
1.531
4.223
651.39
-10.6 %
100
541.86
83.2
109.53
-24.2 %
16.8
—
0
131.56
20.2
130.18
-13.5 %
20
-20.649
-243.3 %
-3.2
-2.508
-0.4
—
0
-23.157
-159.2 %
-3.6
-7.404
-1.1
-25.298
-246.4 %
-3.9
-4.78
5.291
728.48
13.1 %
100
584.06
80.2
144.42
34.5 %
19.8
—
0
152.32
20.9
150.44
16 %
20.7
-6.014
73.1 %
-0.8
-2.921
-0.4
—
0
-8.935
63.8 %
-1.2
-1.62
-0.2
-7.303
68.3 %
-1.003
-2.038
3.583
644.34
-11.2 %
100
536.99
83.3
107.36
-28.4 %
16.7
—
0
132.22
20.5
129.71
-2.2 %
20.1
-22.353
-229 %
-3.5
-2.332
-0.4
-0.001
-0.0002
-24.686
-272.1 %
-3.8
-1.602
-0.2
-23.067
-326.9 %
-3.6
-4.662
4.948
725.35
13.1 %
100
575.37
79.3
149.98
22.7 %
20.7
—
0
135.58
18.7
132.65
6.2 %
18.3
17.326
748.4 %
2.4
-2.981
-0.4
0.001
0.0001
14.346
357.9 %
2
4.179
0.6
10.168
253.6 %
1.4
2.59
3.926
641.37
—
100
519.12
80.9
122.25
—
19.1
—
0
126.77
19.8
124.92
—
19.5
-2.672
—
-0.4
-2.891
-0.5
—
0
-5.563
—
-0.9
1.074
0.2
-6.619
—
-1.03
-1.45
4.566