Olvi Statements
0F
Data from Olvi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
16 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
13 Aug, 2024
Expected release date:
16 Oct, 2024
Olvi Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
194.72
49.3 %
100
115.05
59.1
79.665
58.6 %
40.9
—
0
48.953
25.1
48.697
24.9 %
25
30.968
176.1 %
15.9
-0.142
-0.07
—
0
30.826
172.3 %
15.8
8.208
4.2
22.356
153.1 %
11.5
1.08
20.7
130.38
-3.2 %
100
80.167
61.5
50.217
-0.9 %
38.5
—
0
39.572
30.4
39.001
-8.9 %
29.9
11.216
43.5 %
8.6
0.106
0.08
—
0
11.322
43.6 %
8.7
2.367
1.8
8.834
39.6 %
6.8
0.427
20.694
134.66
-21.3 %
100
84.011
62.4
50.649
-21.2 %
37.6
—
0
42.363
31.5
42.831
-2.1 %
31.8
7.818
-61.9 %
5.8
0.067
0.05
—
0
7.885
-61 %
5.9
1.41
1
6.327
-61.7 %
4.7
0.306
20.694
171.05
-12.5 %
100
106.76
62.4
64.292
-12.8 %
37.6
—
0
43.94
25.7
43.768
-2.6 %
25.6
20.524
-28.7 %
12
-0.329
-0.2
—
0
20.195
-29.6 %
11.8
3.478
2
16.536
-27.1 %
9.7
0.8
20.67
195.43
51 %
100
121.69
62.3
73.739
57.1 %
37.7
—
0
44.651
22.8
44.945
-8.6 %
23
28.794
1398.2 %
14.7
-0.09
-0.05
—
0
28.704
1242.2 %
14.7
5.756
2.9
22.687
410.8 %
11.6
1.1
20.625
129.46
-46.4 %
100
82.515
63.7
46.948
-48.8 %
36.3
—
0
37.123
28.7
49.166
-52.7 %
38
-2.218
81.9 %
-1.7
-0.295
-0.2
—
0
-2.513
84.3 %
-1.9
5.154
4
-7.299
80.5 %
-5.6
-0.353
20.689
241.42
85 %
100
149.72
62
91.703
89.9 %
38
—
0
69.222
28.7
103.95
208.1 %
43.1
-12.248
-184.1 %
-5.07
-3.788
-1.6
—
0
-16.036
-210.6 %
-6.6
3.801
1.6
-37.386
-279.2 %
-15.5
-1.8
20.694
130.53
2.8 %
100
82.23
63
48.301
-0.6 %
37
—
0
34.022
26.1
33.735
1.7 %
25.8
14.566
-5.6 %
11.2
-0.073
-0.06
—
0
14.493
-5.6 %
11.1
1.824
1.4
20.866
9.7 %
16
1
20.703
127.02
49.9 %
100
78.414
61.7
48.606
55.4 %
38.3
—
0
33.265
26.2
33.168
24.4 %
26.1
15.438
235 %
12.2
-0.092
-0.07
0.001
0.0008
15.347
235.8 %
12.1
4.498
3.5
19.013
246.7 %
15
0.91
20.705
84.733
543.1 %
100
53.456
63.1
31.277
2019 %
36.9
—
0
26.902
31.7
26.669
208 %
31.5
4.608
164.2 %
5.4
-0.037
-0.04
-0.001
-0.001
4.57
162.1 %
5.4
0.725
0.9
5.484
-2.3 %
6.5
0.26
20.713
13.175
-87.3 %
100
11.699
88.8
1.476
-96.7 %
11.2
—
0
8.931
67.8
8.658
-68 %
65.7
-7.182
-140.1 %
-54.5
-0.18
-1.4
—
0
-7.362
-141.4 %
-55.9
-1.339
-10.2
5.615
-72.7 %
42.6
0.27
20.713
103.6
1.5 %
100
58.623
56.6
44.973
0.6 %
43.4
—
0
27.482
26.5
27.085
-7.2 %
26.1
17.888
15.3 %
17.3
-0.111
-0.1
—
0
17.777
14.2 %
17.2
1.842
1.8
20.603
39.1 %
19.9
0.99
20.705
102.04
47.1 %
100
57.343
56.2
44.698
58.6 %
43.8
—
0
29.184
28.6
29.19
33.7 %
28.6
15.508
144 %
15.2
0.065
0.06
-0.001
-0.001
15.572
145.8 %
15.3
4.685
4.6
14.808
116.6 %
14.5
0.71
20.708
69.37
-25.4 %
100
41.185
59.4
28.185
—
40.6
—
0
22.073
31.8
21.83
-74.7 %
31.5
6.355
-7.8 %
9.2
-0.02
-0.03
—
0
6.335
-1.2 %
9.1
0.857
1.2
6.836
137.4 %
9.9
0.33
20.692
93.017
-20 %
100
—
0
—
—
0
—
0
—
0
86.126
-9.1 %
92.6
6.891
-68 %
7.4
-0.481
-0.5
—
0
6.41
-68.9 %
6.9
3.495
3.8
2.88
-83.9 %
3.1
0.139
20.7
116.29
-3.9 %
100
—
0
—
—
0
—
0
—
0
94.779
-6 %
81.5
21.509
6.5 %
18.5
-0.907
-0.8
—
0
20.602
0.6 %
17.7
2.522
2.2
17.913
24.9 %
15.4
0.87
20.59
120.99
43 %
100
—
0
—
—
0
—
0
—
0
100.8
31.3 %
83.3
20.19
157.4 %
16.7
0.291
0.2
—
0
20.481
224.2 %
16.9
5.94
4.9
14.341
164.4 %
11.9
0.69
20.782
84.588
-9.6 %
100
—
0
—
—
0
—
0
—
0
76.743
-10.7 %
90.7
7.845
2.8 %
9.3
-1.527
-1.8
—
0
6.318
-19.4 %
7.5
0.938
1.1
5.425
-20.4 %
6.4
0.262
20.711
93.579
-17.6 %
100
—
0
—
—
0
—
0
—
0
85.944
-9 %
91.8
7.635
-60.1 %
8.2
0.264
0.3
—
0
7.842
-59.8 %
8.4
0.96
1
6.816
-59.8 %
7.3
0.328
20.801
113.59
-8.8 %
100
—
0
—
—
0
—
0
—
0
94.471
-9.8 %
83.2
19.116
-3.4 %
16.8
0.41
0.4
—
0
19.526
-2.1 %
17.2
2.442
2.1
16.953
31.3 %
14.9
0.82
20.674
124.52
61.7 %
100
—
0
—
—
0
—
0
—
0
104.72
47.5 %
84.1
19.795
228.5 %
15.9
0.145
0.1
—
0
19.94
220.8 %
16
6.75
5.4
12.915
154.4 %
10.4
0.62
20.831
77.024
-10.7 %
100
—
0
—
—
0
—
0
—
0
70.999
-11.8 %
92.2
6.025
5.6 %
7.8
0.19
0.2
—
0
6.215
10.1 %
8.1
1.141
1.5
5.076
-1.1 %
6.6
0.245
20.701
86.217
-22.1 %
100
—
0
—
—
0
—
0
—
0
80.514
-12.3 %
93.4
5.703
-69.8 %
6.6
-0.06
-0.07
—
0
5.643
-68.7 %
6.5
0.557
0.6
5.132
-67.7 %
6
0.249
20.618
110.66
-5.3 %
100
—
0
—
—
0
—
0
—
0
91.764
-6.1 %
82.9
18.897
-1.6 %
17.1
-0.882
-0.8
—
0
18.015
-7.1 %
16.3
2.036
1.8
15.866
11.7 %
14.3
0.77
20.605
116.8
65.4 %
100
—
0
—
—
0
—
0
—
0
97.7
52.2 %
83.6
19.2
200 %
16.4
0.3
0.3
-0.4
-0.3
19.4
218 %
16.6
5
4.3
14.2
153.6 %
12.2
0.68
20.9
70.6
-4.3 %
100
—
0
—
—
0
—
0
—
0
64.2
-7.5 %
90.9
6.4
45.5 %
9.1
-0.3
-0.4
-0.3
-0.4
6.1
110.3 %
8.6
0.5
0.7
5.6
36.6 %
7.9
0.27
20.7
73.8
-18.6 %
—
—
—
—
—
69.4
-8.1 %
4.4
-71.1 %
-1.5
-1.8
2.9
-80.3 %
-1.2
4.1
-67.5 %
0.2
20.7
90.7
-16.3 %
—
—
—
—
—
75.5
-15.5 %
15.2
-20 %
-0.5
-0.6
14.7
-20.1 %
2
12.6
-8.7 %
0.61
20.7
108.3
52.1 %
—
—
—
—
—
89.3
37.6 %
19
206.5 %
-0.6
-0.4
18.4
192.1 %
4.6
13.8
150.9 %
0.67
20.6
71.2
0.3 %
—
—
—
—
—
64.9
-1.1 %
6.2
17 %
0.1
-0.5
6.3
12.5 %
0.8
5.5
14.6 %
0.26
20.7
71
-20.8 %
—
—
—
—
—
65.6
-11.9 %
5.3
-65.1 %
0.3
-1.5
5.6
-63.2 %
0.8
4.8
-63.9 %
0.23
20.7
89.7
-8.4 %
—
—
—
—
—
74.5
-9.5 %
15.2
-1.9 %
—
—
15.2
-1.9 %
1.7
13.3
14.7 %
0.64
20.7
97.9
57.4 %
—
—
—
—
—
82.3
42.4 %
15.5
252.3 %
—
—
15.5
330.6 %
3.7
11.6
300 %
0.56
20.7
62.2
-9.6 %
—
—
—
—
—
57.8
-7.5 %
4.4
-30.2 %
-0.8
—
3.6
-39 %
0.9
2.9
-43.1 %
0.14
20.7
68.8
-22.6 %
—
—
—
—
—
62.5
-16.4 %
6.3
-55.3 %
-0.4
0
5.9
-24.4 %
0.9
5.1
-33.8 %
0.24
20.8
88.9
-2.5 %
—
—
—
—
—
74.8
-3.2 %
14.1
1.4 %
-6.3
—
7.8
-32.2 %
0.2
7.7
-4.9 %
0.37
20.8
91.2
48.3 %
—
—
—
—
—
77.3
34 %
13.9
265.8 %
-2.5
0.1
11.5
618.8 %
3.2
8.1
478.6 %
0.39
20.8
61.5
-7.2 %
—
—
—
—
—
57.7
-6.6 %
3.8
-15.6 %
-2.2
0
1.6
-56.8 %
0.3
1.4
-62.2 %
0.07
20.8
66.3
-32.2 %
—
—
—
—
—
61.8
-23.4 %
4.5
-73.8 %
-0.8
—
3.7
-79.3 %
0.1
3.7
-75.7 %
0.18
20.8
97.8
0.9 %
—
—
—
—
—
80.7
-0.1 %
17.2
6.8 %
0.8
-0.1
17.9
12.6 %
2.4
15.2
39.4 %
0.73
20.8
96.9
62.3 %
—
—
—
—
—
80.8
44 %
16.1
335.1 %
—
—
15.9
354.3 %
4.8
10.9
303.7 %
0.53
20.8
59.7
-14.7 %
—
—
—
—
—
56.1
-13.2 %
3.7
-32.7 %
—
—
3.5
-23.9 %
0.8
2.7
-42.6 %
0.13
20.8
70
-19.1 %
—
—
—
—
—
64.6
-9.8 %
5.5
-63.1 %
-0.9
0
4.6
-67.8 %
-0.2
4.7
-61.8 %
0.23
20.8
86.5
-15.8 %
—
—
—
—
—
71.6
-15.7 %
14.9
-16.3 %
-0.6
0
14.3
-19.7 %
1.8
12.3
1.7 %
0.59
20.8
102.7
51 %
—
—
—
—
—
84.9
34.8 %
17.8
256 %
—
—
17.8
249 %
5.3
12.1
181.4 %
0.58
20.8
68
-2 %
—
—
—
—
—
63
-2.8 %
5
8.7 %
0.1
—
5.1
8.5 %
0.7
4.3
13.2 %
0.21
20.8
69.4
—
—
—
—
—
—
64.8
—
4.6
—
0.1
—
4.7
—
0.8
3.8
—
0.183
20.8