Vilmorin & Statements
0H
Data from Vilmorin &`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2022
New report :
11 Oct, 2023
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Vilmorin & Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
706.5
-30.7 %
100
342.4
48.5
364.1
-20.9 %
51.5
120.4
17
225.3
31.9
343.6
4.9 %
48.6
20.5
-84.6 %
2.9
-42.1
-6
-1.5
-0.2
-24.6
-115.1 %
-3.5
-10.9
-1.5
-12.4
-109.4 %
-1.8
-0.54
22.963
1 020
79.8 %
100
559.6
54.9
460.4
48 %
45.1
114.4
11.2
217
21.3
327.6
7.4 %
32.1
132.8
2077 %
13
31.4
3.1
0.5
0.05
163
486.3 %
16
28
2.7
132.6
428.2 %
13
6.013
22.054
567.2
-40.4 %
100
256.1
45.2
311.1
-30.6 %
54.8
113.1
19.9
194.2
34.2
305
-1.4 %
53.8
6.1
-95.6 %
1.1
-46.8
-8.3
-1.1
-0.2
-42.2
-127.8 %
-7.4
-2.6
-0.5
-40.4
-132.5 %
-7.1
-1.7
23.765
950.9
80.9 %
100
502.8
52.9
448.1
60.1 %
47.1
112.3
11.8
200.9
21.1
309.4
9.8 %
32.5
138.7
7400 %
14.6
18.4
1.9
0.4
0.04
151.6
438.4 %
15.9
26.3
2.8
124.2
489.3 %
13.1
5.431
22.867
525.7
-44.3 %
100
245.8
46.8
279.9
-39 %
53.2
104.7
19.9
181.8
34.6
281.8
-6.3 %
53.6
-1.9
-101.2 %
-0.4
-37.8
-7.2
-1.5
-0.3
-44.8
-126.9 %
-8.5
-12.9
-2.5
-31.9
-124.4 %
-6.07
-1.39
22.95
944.4
92.4 %
100
485.5
51.4
458.9
79.7 %
48.6
108.4
11.5
196.1
20.8
300.6
-1.3 %
31.8
158.3
421.1 %
16.8
10.3
1.1
0.4
0.04
166.5
280.8 %
17.6
35.6
3.8
130.9
311.5 %
13.9
5.71
22.9
490.8
-47.2 %
100
235.5
48
255.3
-42.7 %
52
107.8
22
197.7
40.3
304.6
-0.8 %
62.1
-49.3
-135.6 %
-10.04
-39.1
-8
-1.7
-0.3
-92.1
-157.6 %
-18.8
-28.7
-5.8
-61.9
-154.7 %
-12.6
-2.7
22.926
930.3
102.1 %
100
484.6
52.1
445.7
91.3 %
47.9
103.5
11.1
201.5
21.7
307.1
9 %
33
138.6
384 %
14.9
23
2.5
-0.7
-0.08
159.8
335.7 %
17.2
42.3
4.5
113.1
388.5 %
12.2
4.942
22.886
460.4
-48 %
100
227.4
49.4
233
-44.8 %
50.6
96
20.9
186.7
40.6
281.8
1.4 %
61.2
-48.8
-133.9 %
-10.6
-15.6
-3.4
-0.4
-0.09
-67.8
-140.3 %
-14.7
-28.2
-6.1
-39.2
-135.2 %
-8.5
-1.71
22.9
885.9
92.5 %
100
464
52.4
421.9
78.2 %
47.6
97.3
11
185
20.9
277.9
-0.3 %
31.4
144
443.7 %
16.3
27.5
3.1
1.1
0.1
168.1
296.1 %
19
53.1
6
111.4
398.7 %
12.6
4.93
22.6
460.1
-49.5 %
223.3
236.8
-46.3 %
97.1
185.4
278.7
-3.4 %
-41.9
-127.5 %
-40.7
-2.6
-85.7
-148.2 %
-47.6
-37.3
-129.7 %
-1.61
23.2
911
81.1 %
470
441
79.3 %
98.8
192.4
288.4
9.2 %
152.6
947.8 %
26.3
-1.2
177.9
454.4 %
48.1
125.7
424 %
5.5
22.9
503
-42.1 %
257
246
-39.1 %
93.6
175
264
-1.6 %
-18
-113.3 %
-29.7
-0.8
-50.2
-128.9 %
-10.5
-38.8
-132.2 %
-1.69
22.9
868.6
90.3 %
464.8
403.8
76.8 %
90.3
181.1
268.2
3 %
135.6
525.1 %
26.4
-1
173.6
319.7 %
50.2
120.4
297.1 %
5.26
22.9
456.5
-45.7 %
228.1
228.4
-41.9 %
87.2
174.4
260.3
0.1 %
-31.9
-123.9 %
-40.9
-1
-79
-149.3 %
-16.4
-61.1
-147.7 %
-2.66
22.9
840.8
96.2 %
447.5
393.3
87.3 %
87
176.3
260
7.2 %
133.3
510.2 %
35
0.5
160.3
329.3 %
27.8
128.2
331.8 %
5.28
24.3
428.6
-48.8 %
218.6
210
-47 %
75.8
163.1
242.5
-0.2 %
-32.5
-121.2 %
-40.2
-3.4
-69.9
-142.4 %
-13.3
-55.3
-143.7 %
-2.41
22.9
837.8
98.2 %
441.3
396.5
93.1 %
72.1
172.6
243
7.5 %
153.5
838 %
15.2
0.2
164.7
434.8 %
32.7
126.5
398.3 %
5.21
24.3
422.7
-59.4 %
217.4
205.3
-52.5 %
71
157
226.1
-9.4 %
-20.8
-111.4 %
-27.8
-0.3
-49.2
-130.6 %
-5.5
-42.4
-133.7 %
-1.85
22.9
1 040
140.7 %
608.1
431.9
110.3 %
70.7
184.8
249.5
10.4 %
182.4
989.8 %
-9.9
-8.8
161
675 %
26.8
125.7
625.9 %
4.53
27.8
432
-53.9 %
226.6
205.4
-48.1 %
66.2
164.9
225.9
-3.5 %
-20.5
-112.7 %
-9.7
2.2
-28
-119.1 %
-3.2
-23.9
-122.2 %
-1.15
20.8
937.3
133.9 %
541.3
396
110.5 %
60.8
174.2
234.1
14.9 %
161.9
1137.8 %
-6.3
-2.3
146.3
542 %
30
107.6
498.5 %
4.22
25.5
400.7
-51.6 %
212.6
188.1
-47.8 %
56.9
148.2
203.7
-7.7 %
-15.6
-111.2 %
-14.5
-1.4
-33.1
-121.5 %
-3.9
-27
-124.3 %
-1.18
22.9
827.3
126.8 %
466.7
360.6
106.6 %
54.3
165.7
220.8
15.5 %
139.8
937.1 %
-19.5
4.2
154
955.6 %
33.3
111.2
650.5 %
4.38
25.4
364.8
-51.3 %
190.3
174.5
-48.1 %
53.2
138.7
191.2
-7.5 %
-16.7
-112.9 %
-4.1
-1.3
-18
-115.9 %
5.4
-20.2
-125.3 %
-0.88
23
749.6
138.6 %
413.5
336.1
127.9 %
52.6
151.9
206.7
22.2 %
129.4
696.3 %
-15.4
4.9
113.1
508.3 %
25.2
80
408.9 %
2.61
30.6
314.2
-55.3 %
166.7
147.5
-53.8 %
45.9
123.8
169.2
-12.8 %
-21.7
-117.3 %
-4.9
3.7
-27.7
-124.9 %
2.6
-25.9
-132.2 %
-1.45
17.8
702.2
134.5 %
382.8
319.4
139.3 %
45.6
145.5
194.1
27.5 %
125.3
770.1 %
-9
-7.8
111.3
457.9 %
23
80.4
393.4 %
3.94
20.4
299.5
-51.5 %
166
133.5
-53.3 %
38.2
118.5
152.2
-4.4 %
-18.7
-114.8 %
-13.9
3
-31.1
-128.1 %
-3
-27.4
-138.1 %
-1.53
17.8
616.9
120.4 %
331
285.9
131.5 %
39.9
114.8
159.2
20.9 %
126.7
1645.1 %
-14.3
-0.1
110.6
564.7 %
20.2
71.9
360.5 %
3.52
20.4
279.9
-59.6 %
156.4
123.5
-59.1 %
35.3
100.6
131.7
-29.6 %
-8.2
-107.1 %
-11.9
-2.1
-23.8
-122.7 %
-1
-27.6
-134.3 %
-1.55
17.8
693.2
182.6 %
391.4
301.8
167.3 %
41.4
153.4
187.1
41.1 %
114.7
682.2 %
-10.7
1.9
104.8
445.9 %
19.7
80.4
414.1 %
4.51
17.8
245.3
-21.4 %
132.4
112.9
-29.5 %
35.5
103.9
132.6
28.2 %
-19.7
-134.7 %
-10.5
-1.2
-30.3
-155.3 %
-2.5
-25.6
-161.7 %
-1.43
17.8
312.2
68.5 %
152
160.2
82.9 %
19.7
78.6
103.4
7.9 %
56.8
792.7 %
-1
-0.9
54.8
1345.5 %
9.7
41.5
1704.3 %
3.26
12.7
185.3
-40.7 %
97.7
87.6
-45.6 %
19.6
76.5
95.8
-15.4 %
-8.2
-117.1 %
-2.6
2.4
-4.4
-108.9 %
-3
2.3
-93.4 %
0.18
12.7
312.4
76.3 %
151.3
161.1
75.5 %
17.8
84.6
113.2
21.3 %
47.9
3293.3 %
-3
7
49.3
1996.2 %
11.3
35
1396.3 %
2.75
12.7
177.2
-44.5 %
85.4
91.8
-55.4 %
16.5
75.9
93.3
-38.9 %
-1.5
-102.8 %
-2.4
1.3
-2.6
-105 %
0.6
-2.7
-107.6 %
-0.21
12.7
319.1
74.4 %
113.4
205.7
60.3 %
—
72.8
152.8
15.6 %
52.9
1456.4 %
1.3
-2.9
51.8
1277.3 %
14.7
35.3
792.2 %
2.75
12.8
183
-36.4 %
54.7
128.3
-32.3 %
—
64
132.2
1.5 %
-3.9
-106.6 %
-0.2
0.2
-4.4
-108.1 %
1.1
-5.1
-113.3 %
-0.4
12.7
287.7
87.2 %
98.2
189.5
82.7 %
—
61.4
130.3
11.4 %
59.2
545.1 %
—
-1.9
54.6
405 %
13.7
38.3
355.3 %
2.94
13
153.7
—
50
103.7
—
—
57.1
117
—
-13.3
—
—
-3.4
-17.9
—
-1.6
-15
—
-1.18
12.7