Medifast Statements
0K
Data from Medifast`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
—
Medifast Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
168.56
-3.5 %
100
45.12
26.8
123.44
-3 %
73.2
1.1
0.7
130.21
77.3
131.31
10 %
77.9
-7.876
-199.2 %
-4.7
1.296
0.8
-4.07
-2.4
-10.65
-191.9 %
-6.3
-2.496
-1.5
-8.154
-198.1 %
-4.8
-0.746
10.937
174.74
-8.5 %
100
47.447
27.2
127.29
-10 %
72.8
1
0
118.35
68.3
119.35
-10.1 %
68.3
7.94
-8.5 %
4.5
1.223
0.7
2.422
1.4
11.585
18.2 %
6.6
3.269
1.9
8.316
37.8 %
4.8
0.759
10.958
191.01
-19 %
100
49.646
26
141.37
-20.3 %
74
1.2
0.6
131.49
68.8
132.69
-12.6 %
69.5
8.676
-66 %
4.5
1.176
0.6
-0.05
-0.03
9.802
-63 %
5.1
3.767
2
6.035
-73.9 %
3.2
0.553
10.909
235.9
-20.4 %
100
58.5
24.8
177.4
-15.8 %
75.2
1.3
0.6
150.6
63.8
151.9
-11.7 %
64.4
25.5
-34.1 %
10.8
1
0.4
—
0
26.5
-32.2 %
11.2
3.4
1.4
23.1
-23.8 %
9.8
2.12
10.9
296.2
-15.1 %
100
85.5
28.9
210.7
-14.5 %
71.1
1.1
0.4
170.9
57.7
172
-10.8 %
58.1
38.7
-27.7 %
13.1
0.5
0.2
-0.1
-0.03
39.1
-26.6 %
13.2
8.8
3
30.3
-24.3 %
10.2
2.77
10.9
349
3.5 %
100
102.6
29.4
246.4
5.5 %
70.6
1
0.3
191.9
55
192.9
-4 %
55.3
53.5
64.1 %
15.3
-0.2
-0.06
—
0
53.3
64.5 %
15.3
13.4
3.8
40
50.9 %
11.5
3.67
10.9
337.2
-13.6 %
100
103.6
30.7
233.6
-17.4 %
69.3
1.2
0.4
199.8
59.3
201
-14.4 %
59.6
32.6
-32.4 %
9.7
-0.2
-0.06
—
0
32.4
-32.4 %
9.6
5.9
1.7
26.5
-26.8 %
7.9
2.41
11
390.4
-13.9 %
100
107.5
27.5
282.8
-12.1 %
72.4
1.1
0.3
233.6
59.8
234.7
-13.9 %
60.1
48.2
-1.6 %
12.3
-0.3
-0.08
—
0
47.9
-1.8 %
12.3
11.7
3
36.2
-7.4 %
9.3
3.29
11
453.3
8.5 %
100
131.7
29.1
321.7
6.4 %
71
1.2
0.3
271.5
59.9
272.7
10.3 %
60.2
49
-11.1 %
10.8
-0.2
-0.04
—
0
48.8
-11.3 %
10.8
9.7
2.1
39.1
-6.5 %
8.6
3.42
11.4
417.6
10.5 %
100
115.3
27.6
302.3
8.6 %
72.4
0.9
0.2
246.3
59
247.2
6.8 %
59.2
55.1
17.7 %
13.2
-0.1
-0.02
—
0
55
17.5 %
13.2
13.2
3.2
41.8
22.9 %
10
3.59
11.6
377.8
-8.6 %
100
99.5
26.3
278.3
-9.4 %
73.7
1.1
0.3
230.3
61
231.5
-8.1 %
61.3
46.8
-15.2 %
12.4
-0.1
-0.03
—
0
46.8
-15.2 %
12.4
12.7
3.4
34
-19 %
9
2.9
11.7
413.4
4.9 %
100
106.3
25.7
307.1
4.6 %
74.3
1.2
0.3
250.7
60.6
251.9
8.4 %
60.9
55.2
-10.1 %
13.4
-0.1
-0.02
0.1
0.02
55.2
-10 %
13.4
13.2
3.2
42
-10.6 %
10.2
3.56
11.8
394.2
15.7 %
100
100.5
25.5
293.7
18.2 %
74.5
1.1
0.3
231.2
58.7
232.3
18.6 %
58.9
61.4
16.3 %
15.6
-0.1
-0.03
—
0
61.3
16.1 %
15.6
14.4
3.7
47
14.4 %
11.9
3.96
11.9
340.7
28.6 %
100
92.1
27
248.5
24.7 %
72.9
1
0.3
194.7
57.1
195.8
21.5 %
57.5
52.8
38.9 %
15.5
—
0
—
0
52.8
39.3 %
15.5
11.8
3.5
41.1
46.8 %
12.1
3.46
11.9
264.9
-2.4 %
100
65.7
24.8
199.2
-2.4 %
75.2
0.9
0.3
160.4
60.6
161.2
1.1 %
60.9
38
-14.8 %
14.3
—
0
-0.2
-0.08
37.9
-15 %
14.3
9.9
3.7
28
-18.8 %
10.6
2.36
11.9
271.5
23.4 %
100
67.4
24.8
204
28.1 %
75.1
0.8
0.3
158.7
58.5
159.5
22.9 %
58.7
44.6
51.2 %
16.4
—
0
—
0
44.6
58.2 %
16.4
10.2
3.8
34.5
57.5 %
12.7
2.91
11.9
220
23.2 %
100
60.7
27.6
159.3
17.8 %
72.4
0.5
0.2
129.3
58.8
129.8
22.3 %
59
29.5
1.4 %
13.4
0.1
0.05
—
0
28.2
19.5 %
12.8
6.2
2.8
21.9
18.4 %
10
1.86
11.8
178.5
4.6 %
100
43.2
24.2
135.2
5.5 %
75.7
0.5
0.3
105.6
59.2
106.1
-2.9 %
59.4
29.1
55.6 %
16.3
0.1
0.06
—
0
23.6
24.2 %
13.2
5.1
2.9
18.5
-7 %
10.4
1.56
11.8
170.6
-10.3 %
100
42.6
25
128.1
-10.4 %
75.1
0.9
0.5
108.5
63.6
109.3
-10.9 %
64.1
18.7
-7.9 %
11
0.2
0.1
—
0
19
-7.8 %
11.1
-0.9
-0.5
19.9
25.2 %
11.7
1.66
11.9
190.1
1.6 %
100
47.1
24.8
142.9
1.6 %
75.2
0.6
0.3
122.1
64.2
122.7
8.3 %
64.5
20.3
-25.9 %
10.7
0.3
0.2
—
0
20.6
-25.9 %
10.8
4.7
2.5
15.9
-25.7 %
8.4
1.32
12.1
187.1
12.8 %
100
46.4
24.8
140.7
12.5 %
75.2
0.5
0.3
112.8
60.3
113.3
12.7 %
60.6
27.4
10.9 %
14.6
0.4
0.2
—
0
27.8
11.2 %
14.9
6.4
3.4
21.4
2.9 %
11.4
1.75
12.2
165.9
13.8 %
100
40.7
24.5
125.1
14.7 %
75.4
0.7
0.4
99.8
60.2
100.5
12.7 %
60.6
24.7
24.7 %
14.9
0.3
0.2
—
0
25
23.8 %
15.1
4.3
2.6
20.8
32.5 %
12.5
1.7
12.2
145.8
4.7 %
100
36.8
25.2
109.1
1.8 %
74.8
—
0
89.3
61.2
89.2
-0.7 %
61.2
19.8
13.1 %
13.6
0.4
0.3
—
0
20.2
13.5 %
13.9
4.5
3.1
15.7
13.8 %
10.8
1.31
12
139.2
18.7 %
100
32
23
107.2
20.7 %
77
—
0
89.7
64.4
89.8
25.2 %
64.5
17.5
2.3 %
12.6
0.4
0.3
—
0
17.8
1.1 %
12.8
4
2.9
13.8
-2.1 %
9.9
1.14
12.1
117.3
19 %
100
28.5
24.3
88.8
18.7 %
75.7
—
0
71.7
61.1
71.7
19.3 %
61.1
17.1
16.3 %
14.6
0.3
0.3
0.2
0.2
17.6
18.1 %
15
3.5
3
14.1
15.6 %
12
1.16
12.2
98.6
26.4 %
100
23.8
24.1
74.8
26.6 %
75.9
0.4
0.4
59.7
60.5
60.1
21.2 %
61
14.7
54.7 %
14.9
0.2
0.2
—
0
14.9
52 %
15.1
2.7
2.7
12.2
67.1 %
12.4
1.01
12.1
78
1 %
18.9
59.1
1.5 %
—
49.6
49.6
3.3 %
9.5
-6.9 %
0.2
0.1
9.8
-5.8 %
2.1
7.3
9 %
0.59
12.2
77.2
2 %
19
58.2
1 %
—
48
48
3.7 %
10.2
-9.7 %
0.1
—
10.4
-8.8 %
3.7
6.7
-11.8 %
0.55
12.1
75.7
7.2 %
18.1
57.6
8.9 %
—
46.3
46.3
4.5 %
11.3
31.4 %
0.1
—
11.4
31 %
3.9
7.6
24.6 %
0.63
12.1
70.6
13 %
17.7
52.9
12.3 %
—
44.3
44.3
9.4 %
8.6
30.3 %
0.1
—
8.7
29.9 %
2.6
6.1
48.8 %
0.51
12
62.5
-8.9 %
15.4
47.1
-9.8 %
—
40.5
40.5
-6.3 %
6.6
-26.7 %
—
—
6.7
-25.6 %
2.5
4.1
-32.8 %
0.34
12
68.6
-3.5 %
16.4
52.2
-1.9 %
—
43.2
43.2
-10.4 %
9
80 %
0.1
—
9
76.5 %
2.9
6.1
79.4 %
0.51
11.9
71.1
-1.7 %
17.9
53.2
—
—
48.2
48.2
2.8 %
5
-20.6 %
0.1
—
5.1
-20.3 %
1.7
3.4
-20.9 %
0.29
11.9
72.3
17.9 %
19.2
53.2
17.7 %
—
46.9
46.9
18.1 %
6.3
14.5 %
0.1
—
6.4
8.5 %
2.1
4.3
10.3 %
0.36
11.9
61.3
-7 %
16.1
45.2
-8.1 %
—
39.7
39.7
-3.6 %
5.5
-31.3 %
0.2
0.2
5.9
-27.2 %
2
3.9
-29.1 %
0.33
11.9
65.9
-8.7 %
16.8
49.2
-7.5 %
—
41.2
41.2
-7.4 %
8
-8 %
0.2
—
8.1
-8 %
2.7
5.5
-11.3 %
0.45
12
72.2
-1.6 %
19
53.2
-1.1 %
—
44.5
44.5
-5.9 %
8.7
33.8 %
0.2
—
8.8
29.4 %
3
6.2
40.9 %
0.5
12.2
73.4
17.8 %
19.6
53.8
19.6 %
—
47.3
47.3
15.9 %
6.5
54.8 %
0.1
0.1
6.8
61.9 %
2.4
4.4
229.4 %
0.36
12.2
62.3
-9.7 %
17.3
45
-11.2 %
—
40.8
40.8
-7.5 %
4.2
-36.4 %
0.3
-0.3
4.2
-44 %
1.6
-3.4
-169.4 %
-0.28
12
69
-7.6 %
18.3
50.7
-8.8 %
—
44.1
44.1
-3.5 %
6.6
-33.3 %
0.1
0.8
7.5
-25.7 %
2.2
4.9
-14 %
0.38
12.6
74.7
-5.7 %
19.2
55.6
-4 %
—
45.7
45.7
-5.4 %
9.9
3.1 %
0.2
0.1
10.1
2 %
3.5
5.7
-5 %
0.43
13.1
79.2
12.7 %
21.3
57.9
11.6 %
—
48.3
48.3
15.3 %
9.6
-4 %
0.1
0.2
9.9
1 %
3.4
6
13.2 %
0.45
13.2
70.3
15.8 %
18.3
51.9
19.9 %
—
41.9
41.9
22.9 %
10
8.7 %
0.2
-0.5
9.8
1 %
2.6
5.3
-7 %
0.38
13.6
60.7
-37.5 %
17.4
43.3
-40.6 %
—
34.4
34.1
-45.3 %
9.2
-13.2 %
0.2
0.4
9.7
-11 %
2.8
5.7
-19.7 %
0.42
13.4
97.1
1.1 %
24.1
72.9
0.7 %
—
62.2
62.3
-2.5 %
10.6
23.3 %
0.1
0.1
10.9
25.3 %
3.8
7.1
20.3 %
0.51
14
96
—
23.6
72.4
—
—
63.7
63.9
—
8.6
—
0.1
0.1
8.7
—
2.8
5.9
—
0.43
13.9