KSG Statements
0Q
Data from KSG`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
KSG Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.904
132.7 %
100
9.156
76.9
2.748
40.1 %
23.1
—
0
1.182
9.9
1.182
124.3 %
9.9
1.566
9.1 %
13.2
-2.036
-17.1
-0.91
-7.6
1.336
-12.6 %
11.2
—
0
1.336
-12.7 %
11.2
0.089
15.02
5.116
-14.4 %
100
3.154
61.6
1.962
174.4 %
38.4
—
0
0.527
10.3
0.527
-57.7 %
10.3
1.435
136.9 %
28
-0.674
-13.2
-0.089
-1.7
1.528
186 %
29.9
—
0
1.531
193.2 %
29.9
0.102
15.02
5.976
42.2 %
100
8.614
144.1
-2.638
-430.6 %
-44.1
—
0
1.246
20.9
1.246
35.1 %
20.9
-3.884
-3032.3 %
-65
-1.233
-20.6
-8.916
-149.2
-1.777
-133.2 %
-29.7
—
0
-1.643
-115.6 %
-27.5
-0.11
14.988
4.204
69.4 %
100
3.406
81
0.798
243.5 %
19
—
0
0.922
21.9
0.922
232.9 %
21.9
-0.124
85.1 %
-2.9
-0.218
-5.2
-0.71
-16.9
-0.762
22.6 %
-18.1
—
0
-0.762
22.6 %
-18.1
-0.051
14.988
2.482
-29.9 %
100
3.038
122.4
-0.556
-157.1 %
-22.4
—
0
0.277
11.2
0.277
-5.5 %
11.2
-0.833
-222.3 %
-33.6
-0.915
-36.9
-0.436
-17.6
-0.984
-153.4 %
-39.6
—
0
-0.984
-153.4 %
-39.6
-0.066
14.988
3.54
-63.9 %
100
2.566
72.5
0.974
-65.8 %
27.5
—
0
0.293
8.3
0.293
-74.3 %
8.3
0.681
-60.1 %
19.2
-1.134
-32.03
2.213
62.5
1.842
-33.4 %
52
—
0
1.842
0.1 %
52
0.123
14.988
9.806
-30.6 %
100
6.962
71
2.844
62 %
29
—
0
1.139
11.6
1.139
98.1 %
11.6
1.705
44.4 %
17.4
-2.634
-26.9
-4.348
-44.3
2.767
-22.8 %
28.2
0.001
0.01
1.841
-52.3 %
18.8
0.123
14.988
14.134
330.3 %
100
12.378
87.6
1.756
8880 %
12.4
—
0
0.575
4.1
0.575
74.8 %
4.1
1.181
438.4 %
8.4
-0.421
-3
1.033
7.3
3.582
-72.3 %
25.3
—
0
3.857
-65.3 %
27.3
0.257
14.988
3.285
-6.7 %
100
3.305
100.6
-0.02
-101.9 %
-0.6
—
0
0.329
10
0.329
31.6 %
10
-0.349
-143.6 %
-10.6
0.09
2.7
-0.879
-26.8
12.954
1622.6 %
394.3
0.004
0.1
11.129
2199.4 %
338.8
0.743
14.988
3.521
-47.2 %
100
2.471
70.2
1.05
6 %
29.8
—
0
0.25
7.1
0.25
-97.1 %
7.1
0.8
110.3 %
22.7
-0.032
-0.9
-0.227
-6.4
0.752
122.9 %
21.4
—
0
0.484
114.6 %
13.7
0.032
14.988
6.672
-3.7 %
100
5.681
85.1
0.991
191.8 %
14.9
—
0
0.667
10
8.73
215.7 %
130.8
-7.739
-219.7 %
-116
-5.074
-76.05
12.139
181.9
-3.284
-173.3 %
-49.2
0.211
3.2
-3.314
-160.7 %
-49.7
-0.219
15.117
6.925
53.9 %
100
8.005
115.6
-1.08
-152.4 %
-15.6
—
0
0.462
6.7
-7.543
-2004.8 %
-108.9
6.463
288.4 %
93.3
-1.669
-24.1
-1.907
-27.5
4.482
35.6 %
64.7
—
0
5.461
56.3 %
78.9
0.364
14.988
4.499
38.8 %
100
2.439
54.2
2.06
1231.9 %
45.8
—
0
0.396
8.8
0.396
16.8 %
8.8
1.664
419.4 %
37
1.43
31.8
-0.044
-1
3.305
209.4 %
73.5
—
0
3.495
219.5 %
77.7
0.233
15.02
3.242
-47.1 %
100
3.424
105.6
-0.182
-129.1 %
-5.6
—
0
0.339
10.5
0.339
107.1 %
10.5
-0.521
-109.7 %
-16.07
-3.164
-97.6
-0.582
-18
-3.02
19.9 %
-93.2
—
0
-2.924
43.7 %
-90.2
-0.195
15.02
6.132
-34.6 %
100
5.506
89.8
0.626
124.6 %
10.2
—
0
0.587
9.6
-4.758
-382.6 %
-77.6
5.384
445.3 %
87.8
1.101
18
-9.18
-149.7
-3.771
-183.3 %
-61.5
0.012
0.2
-5.197
-240.5 %
-84.8
-0.346
15.02
9.381
88.5 %
100
11.926
127.1
-2.545
-426.9 %
-27.1
—
0
0.451
4.8
-0.986
-355.4 %
-10.5
-1.559
-79.4 %
-16.6
0.279
3
5.795
61.8
4.528
124.2 %
48.3
—
0
3.7
47.8 %
39.4
0.247
14.988
4.977
46.4 %
100
5.46
109.7
-0.483
39.2 %
-9.7
—
0
0.348
7
0.386
582.5 %
7.8
-0.869
-21.5 %
-17.5
0.002
0.04
0.489
9.8
2.02
-41.7 %
40.6
0.002
0.04
2.503
-27.8 %
50.3
0.167
14.988
3.399
-59.1 %
100
4.194
123.4
-0.795
79.2 %
-23.4
—
0
0.169
5
-0.08
-107.2 %
-2.4
-0.715
85.5 %
-21.04
0.594
17.5
3.831
112.7
3.464
296.9 %
101.9
0.001
0.03
3.467
282.2 %
102
0.231
14.988
8.313
-26.6 %
100
12.141
146
-3.828
-420.3 %
-46.05
—
0
0.581
7
1.107
450.7 %
13.3
-4.935
-596.5 %
-59.4
0.074
0.9
0.927
11.2
-1.759
-240.7 %
-21.2
-0.002
-0.02
-1.903
-205.5 %
-22.9
-0.127
14.988
11.319
134.8 %
100
10.124
89.4
1.195
194.1 %
10.6
—
0
0.276
2.4
0.201
-69.5 %
1.8
0.994
151.5 %
8.8
-1.439
-12.7
-0.319
-2.8
1.25
202.5 %
11
—
0
1.803
302.6 %
15.9
0.12
14.988
4.82
23.9 %
100
6.09
126.3
-1.27
-219.8 %
-26.3
—
0
0.2
4.1
0.66
175.9 %
13.7
-1.93
-199.5 %
-40.04
-0.24
-5
-0.01
-0.2
-1.22
-155.2 %
-25.3
—
0
-0.89
-168.5 %
-18.5
-0.06
14.99
3.89
-34.7 %
100
2.82
72.5
1.06
-26.4 %
27.2
—
0
0.3
7.7
-0.87
-448 %
-22.4
1.94
61.7 %
49.9
0.46
11.8
-0.01
-0.3
2.21
135.6 %
56.8
0.01
0.3
1.3
121.9 %
33.4
0.09
14.99
5.96
-42.1 %
4.52
1.44
2780 %
—
0.59
0.25
66.7 %
1.2
1433.3 %
-3.64
-3.06
-6.2
-254.2 %
-0.07
-5.94
-277.8 %
-0.4
14.99
10.29
155.3 %
10.24
0.05
-78.3 %
—
0.39
0.15
600 %
-0.09
-134.6 %
-1.5
-0.25
4.02
44.1 %
—
3.34
28 %
0.22
14.99
4.03
38.5 %
3.8
0.23
—
—
0.21
-0.03
-250 %
0.26
23.8 %
-0.7
-0.37
2.79
1113 %
—
2.61
645.7 %
0.17
14.99
2.91
-50.2 %
2.68
0.23
-90.5 %
—
0.17
0.02
100.7 %
0.21
-96 %
-0.55
-0.3
0.23
-87.2 %
—
0.35
683.3 %
0.02
15.02
5.84
-26.5 %
3.42
2.41
373.9 %
—
0.87
-2.78
-1212 %
5.2
564.3 %
-1.63
-3.99
1.79
1690 %
-0.07
-0.06
72.7 %
—
15.02
7.95
220.6 %
8.82
-0.88
-282.6 %
—
0.41
0.25
143.9 %
-1.12
-420 %
-2.26
-0.59
0.1
-97.3 %
—
-0.22
-106.9 %
-0.01
14.99
2.48
-46.8 %
2.71
-0.23
-121.9 %
—
0.11
-0.57
-575 %
0.35
-62.4 %
-0.12
-0.31
3.72
311.4 %
—
3.19
398.1 %
0.21
14.99
4.66
-47.7 %
3.61
1.05
-79.3 %
—
0.1
0.12
105.1 %
0.93
-87.4 %
-2.68
-0.22
-1.76
68.5 %
—
-1.07
-0.9 %
-0.07
14.99
8.91
70 %
3.84
5.07
552.7 %
—
0.94
-2.34
-875 %
7.41
942 %
-3.56
-3.63
-5.58
-182.4 %
-0.74
-1.06
-124.1 %
-0.07
14.99
5.24
95.5 %
6.36
-1.12
-188.9 %
—
0.24
-0.24
-200 %
-0.88
-166.2 %
-0.51
0.94
6.77
14.6 %
—
4.39
72.8 %
0.29
14.99
2.68
10.3 %
1.43
1.26
625 %
—
0.09
-0.08
-129.6 %
1.33
360.8 %
0.21
-0.37
5.91
160.7 %
—
2.54
130.5 %
0.17
14.99
2.43
-69.2 %
2.67
-0.24
27.3 %
—
0.27
0.27
22.7 %
-0.51
8.9 %
-9.17
-0.03
-9.73
64 %
—
-8.34
67.2 %
-0.56
14.99
7.88
-23.3 %
8.21
-0.33
86.4 %
—
1.21
0.22
-53.2 %
-0.56
80.7 %
-14.48
-16.08
-27.04
-253.9 %
-0.3
-25.39
-206.6 %
-1.65
15.32
10.28
180.9 %
12.7
-2.42
-427 %
—
0.44
0.47
142 %
-2.9
-255.9 %
-3.59
-0.09
-7.64
31.4 %
—
-8.28
12.4 %
-0.55
14.99
3.66
-18.5 %
2.92
0.74
272.1 %
—
0.04
-1.12
-283.6 %
1.86
280.6 %
-7.6
-2.21
-11.14
-44.7 %
—
-9.45
-34.2 %
-0.63
14.99
4.49
-78.7 %
4.92
-0.43
95 %
—
0.68
0.61
-89.9 %
-1.03
92.9 %
-7.78
-0.26
-7.7
81 %
0.02
-7.04
82.9 %
-0.47
14.99
21.1
-9.6 %
29.65
-8.55
-637.1 %
—
2.74
6.04
202 %
-14.59
-363.2 %
-5.88
-1.5
-40.42
-27046.7 %
-0.04
-41.21
-6072.5 %
-2.75
14.99
23.34
318.3 %
24.49
-1.16
48 %
—
2.18
2
233.3 %
-3.15
-11.3 %
-1.68
-1.73
0.15
-98.4 %
-0.19
0.69
-91.1 %
0.05
14.99
5.58
-31.8 %
7.8
-2.23
-389.6 %
—
0.28
0.6
-58.6 %
-2.83
-322.4 %
-2.29
-0.32
9.22
393 %
-0.41
7.77
558.5 %
0.52
14.93
8.18
-56.1 %
7.4
0.77
128.6 %
—
1.16
1.45
166.2 %
-0.67
-31.4 %
-1.79
0.09
1.87
61.2 %
0.05
1.18
157.3 %
0.08
14.93
18.65
—
21.34
-2.69
—
—
1.48
-2.19
—
-0.51
—
-2.91
0.17
1.16
—
-0.05
-2.06
—
-0.14
15.09