Hagar Statements
0Q
Data from Hagar`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
ISK - Icelandic krona
Last reporting period :
30 Nov, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Hagar Income Statement
B
M
ISK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
43 683
-3.6 %
100
34 621
79.3
9 062
-8.5 %
20.7
—
0
4 094
9.4
7 095
4.9 %
16.2
1 967
-37.4 %
4.5
-587
-1.3
—
0
1 380
-46.7 %
3.2
264
0.6
1 116
-46.4 %
2.6
1.01
1 104.95
45 309
9.2 %
100
35 406
78.1
9 903
22.7 %
21.9
—
0
3 881
8.6
6 762
1.5 %
14.9
3 141
122.6 %
6.9
-552
-1.2
—
0
2 589
221.2 %
5.7
505
1.1
2 084
219.1 %
4.6
1.84
1 132.61
41 490
3.3 %
100
33 418
80.5
8 072
4.3 %
19.5
—
0
3 932
9.5
6 661
0.4 %
16.1
1 411
27.6 %
3.4
-605
-1.5
—
0
806
-7.9 %
1.9
153
0.4
653
-11.2 %
1.6
0.59
1 106.43
40 160
-0.1 %
100
32 421
80.7
7 739
6 %
19.3
—
0
3 886
9.7
6 633
14.8 %
16.5
1 106
-27.3 %
2.8
-315
-0.8
—
0
875
-22.8 %
2.2
140
0.3
735
-19.2 %
1.8
0.645
1 139.31
40 220
-7.3 %
100
32 919
81.8
7 301
-12.9 %
18.2
—
0
3 578
8.9
5 780
-3.3 %
14.4
1 521
-36.8 %
3.8
-388
-1
—
0
1 133
-61.4 %
2.8
223
0.6
910
-61.7 %
2.3
0.82
1 109.76
43 399
13.6 %
100
35 016
80.7
8 383
10.8 %
19.3
—
0
3 438
7.9
5 977
1.4 %
13.8
2 406
44.3 %
5.5
-350
-0.8
—
0
2 938
156.1 %
6.8
560
1.3
2 378
156.8 %
5.5
2.03
1 171.43
38 213
8.3 %
100
30 649
80.2
7 564
3.7 %
19.8
—
0
3 443
9
5 897
-2.9 %
15.4
1 667
36.5 %
4.4
-520
-1.4
—
0
1 147
31.2 %
3
221
0.6
926
27.9 %
2.4
0.81
1 143.21
35 288
5.2 %
100
27 996
79.3
7 292
5.4 %
20.7
—
0
3 428
9.7
6 071
11.3 %
17.2
1 221
-16.3 %
3.5
-347
-1
—
0
874
-19.1 %
2.5
150
0.4
724
-13.9 %
2.1
0.615
1 176.47
33 551
-3.8 %
100
26 635
79.4
6 916
-6.3 %
20.6
—
0
3 132
9.3
5 457
3.7 %
16.3
1 459
-31.2 %
4.3
-379
-1.1
—
0
1 080
-48.9 %
3.2
239
0.7
841
-50.8 %
2.5
0.73
1 152.05
34 885
8.9 %
100
27 501
78.8
7 384
7.8 %
21.2
—
0
3 182
9.1
5 264
-6.5 %
15.1
2 120
74.2 %
6.1
-274
-0.8
—
0
2 115
131.4 %
6.1
406
1.2
1 709
138.4 %
4.9
1.48
1 154.73
32 034
4.6 %
100
25 185
78.6
6 849
-2.5 %
21.4
—
0
3 250
10.1
5 632
1.6 %
17.6
1 217
-17.7 %
3.8
-383
-1.2
—
0
914
-14.3 %
2.9
187
0.6
717
-15.2 %
2.2
0.63
1 138.1
30 630
2.8 %
100
23 606
77.1
7 024
9.8 %
22.9
—
0
3 275
10.7
5 545
1.1 %
18.1
1 479
62.7 %
4.8
-412
-1.3
—
0
1 067
92.9 %
3.5
221
0.7
846
88.8 %
2.8
0.73
1 165.49
29 787
-3.7 %
100
23 392
78.5
6 395
-12 %
21.5
—
0
3 197
10.7
5 486
3.7 %
18.4
909
-54 %
3.1
-356
-1.2
—
0
553
-66 %
1.9
105
0.4
448
-66.1 %
1.5
0.37
1 210.81
30 924
9.5 %
100
23 657
76.5
7 267
24.7 %
23.5
—
0
3 064
9.9
5 292
-4.4 %
17.1
1 975
567.2 %
6.4
-348
-1.1
—
0
1 627
1371.1 %
5.3
306
1
1 321
1476 %
4.3
1.12
1 179.46
28 241
-1.3 %
100
22 412
79.4
5 829
-9.4 %
20.6
—
0
3 276
11.6
5 533
4.4 %
19.6
296
-73.9 %
1
-424
-1.5
—
0
-128
-114.8 %
-0.5
-32
-0.1
-96
-113.6 %
-0.3
-0.08
1 200
28 613
1.3 %
100
22 179
77.5
6 434
2.6 %
22.5
—
0
3 073
10.7
5 298
4.9 %
18.5
1 136
-6.7 %
4
-271
-0.9
—
0
865
10.8 %
3
160
0.6
705
12.3 %
2.5
0.59
1 194.15
28 240
-8.6 %
100
21 970
77.8
6 270
-6 %
22.2
—
0
2 991
10.6
5 052
-0.9 %
17.9
1 218
-22.6 %
4.3
-437
-1.5
—
0
781
-40.1 %
2.8
153
0.5
628
-40.5 %
2.2
0.52
1 207.69
30 914
8.1 %
100
24 244
78.4
6 670
3.7 %
21.6
—
0
2 965
9.6
5 097
-3.9 %
16.5
1 573
39.5 %
5.1
-270
-0.9
—
0
1 303
57.7 %
4.2
247
0.8
1 056
58.8 %
3.4
0.87
1 213.79
28 590
2.4 %
100
22 158
77.5
6 432
-0.4 %
22.5
—
0
3 058
10.7
5 304
-5.4 %
18.6
1 128
32.7 %
3.9
-302
-1.06
—
0
826
24.6 %
2.9
161
0.6
665
20.3 %
2.3
0.55
1 209.09
27 924
50.8 %
100
21 469
76.9
6 455
46.8 %
23.1
—
0
3 082
11
5 605
42.7 %
20.1
850
81.2 %
3
-187
-0.7
—
0
663
56 %
2.4
110
0.4
553
68.6 %
2
0.455
1 216.5
18 521
-3.2 %
100
14 124
76.3
4 397
-3.6 %
23.7
—
0
2 107
11.4
3 928
8.3 %
21.2
469
-49.8 %
2.5
-44
-0.2
—
0
425
-52 %
2.3
97
0.5
328
-53.7 %
1.8
0.3
1 093.33
19 142
3 %
100
14 579
76.2
4 563
-0.6 %
23.8
—
0
1 951
10.2
3 628
-0.3 %
19
935
-1.8 %
4.9
-50
-0.3
—
0
885
-2.7 %
4.6
177
0.9
708
-2.7 %
3.7
0.64
1 106
18 592
-6.2 %
100
14 000
75.3
4 592
-6.8 %
24.7
—
0
2 054
11
3 640
-15.8 %
19.6
952
58.7 %
5.1
-42
-0.2
—
0
910
64.6 %
4.9
182
1
728
57.9 %
3.9
0.66
1 103
19 811
17.1 %
100
14 886
75.1
4 925
17.4 %
24.9
—
0
2 091
10.6
4 325
17.9 %
21.8
600
13.6 %
3
-47
-0.2
—
0
553
10.4 %
2.8
92
0.5
461
15 %
2.3
0.42
1 109
16 915
-6.7 %
12 719
4 196
-5.9 %
—
2 014
3 668
2.1 %
528
-39.3 %
-27
—
501
-41.3 %
100
401
-41.2 %
0.35
1 146
18 121
-4.9 %
13 660
4 461
-5.8 %
—
1 955
3 591
-2.5 %
870
-17.3 %
-17
—
853
-19.7 %
171
682
-19.8 %
0.59
1 156
19 048
0.5 %
14 312
4 736
-2 %
—
2 043
3 684
-1.2 %
1 052
-4.5 %
10
—
1 062
-2.8 %
212
850
-2.7 %
0.74
1 149
18 951
-8.6 %
14 119
4 832
-5.7 %
—
1 947
3 730
4 %
1 102
-28.3 %
-9
—
1 093
-27.9 %
219
874
-27.9 %
0.75
1 165
20 731
3.8 %
15 608
5 123
4.3 %
—
1 814
3 587
-3.8 %
1 536
29.9 %
-20
—
1 516
27.9 %
303
1 213
28 %
0.95
1 277
19 981
-5.7 %
15 069
4 912
-4.1 %
—
1 940
3 730
-11.4 %
1 182
29.3 %
3
—
1 185
23.6 %
237
948
23.9 %
0.81
1 170
21 189
12.8 %
16 065
5 124
10.1 %
—
2 010
4 210
18.4 %
914
-16.8 %
45
—
959
-9.3 %
194
765
-9.5 %
0.65
1 172
18 787
-4.7 %
14 134
4 653
-4 %
—
1 788
3 555
6 %
1 098
-26.5 %
-41
—
1 057
-28 %
212
845
-28.1 %
0.72
1 172
19 722
5.6 %
14 875
4 847
8.1 %
—
1 667
3 353
-2.6 %
1 494
43.5 %
-26
—
1 468
44.8 %
293
1 175
44.9 %
1
1 172
18 668
-8.4 %
14 183
4 485
-6.9 %
—
1 697
3 444
-3.3 %
1 041
-17.2 %
-27
—
1 014
-17.9 %
203
811
-18.1 %
0.69
1 175
20 380
10.8 %
15 563
4 817
8.9 %
—
1 792
3 560
3.3 %
1 257
28.8 %
-22
—
1 235
31 %
245
990
31.3 %
0.84
1 172
18 400
-5.5 %
13 978
4 422
-5.7 %
—
1 674
3 446
7 %
976
-33.6 %
-33
—
943
-34.7 %
189
754
-34.7 %
0.64
1 178
19 478
3.1 %
14 787
4 691
2.6 %
—
1 568
3 221
-3.4 %
1 470
18.6 %
-27
—
1 443
22.9 %
288
1 155
23 %
0.99
1 167
18 885
-7.3 %
14 311
4 574
-7.5 %
—
1 646
3 335
-4.3 %
1 239
-15.1 %
-65
—
1 174
-16.1 %
235
939
-20.4 %
0.8
1 174
20 368
13.2 %
15 424
4 944
12 %
—
1 766
3 484
4.3 %
1 460
36.1 %
-60
—
1 400
38.8 %
220
1 180
47.5 %
1.01
1 172
17 997
-7.3 %
13 584
4 413
-5.5 %
—
1 594
3 340
5.7 %
1 073
-28.8 %
-64
—
1 009
-28.9 %
209
800
-29.6 %
0.68
1 172
19 415
5.6 %
14 747
4 668
5 %
—
1 518
3 161
-3.6 %
1 507
29 %
-87
—
1 420
35.8 %
284
1 136
35.7 %
0.97
1 172
18 379
-5.5 %
13 932
4 447
-5.4 %
—
1 598
3 279
-5.2 %
1 168
-6 %
-122
—
1 046
-7.1 %
209
837
-6.5 %
0.71
1 172
19 457
16.2 %
14 756
4 701
18.7 %
—
1 704
3 458
8.2 %
1 243
62.5 %
-117
—
1 126
74.3 %
231
895
75.8 %
0.76
1 172
16 745
—
12 785
3 960
—
—
1 518
3 195
—
765
—
-119
—
646
—
137
509
—
0.43
1 172