0Q

Kri Kri Milk Industry SALSE Kri Kri Stock Report

Last reporting period 31 Dec, 2023

Updated —

Last price

Market cap $B

0.027

Micro

Exchange

XLON - London Stock Exchange

View Section: Price ratios

Kri Kri Statements

0Q

Data from Kri Kri`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

EUR - Euro

Last reporting period :

31 Dec, 2023

New report :

24 Sep, 2024

Reporting period :

Quarterly

Earnings release date:

Expected release date:

21 Nov, 2024

Kri Kri Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-12-31
%

103.36

62.3 %

100

72.203

69.9

31.152

45.4 %

30.1

0.262

0.3

16.509

16

17.209

75.1 %

16.6

13.944

20.2 %

13.5

0.096

0.09

0.08

0.08

14.12

21.2 %

13.7

3.041

2.9

11.079

23.1 %

10.7

0.336

32.988

2023-09-30
%

63.7

-5 %

100

42.274

66.4

21.426

-18.5 %

33.6

0.112

0.2

10.022

15.7

9.827

16.2 %

15.4

11.599

-34.9 %

18.2

0.055

0.09

0

11.654

-34.2 %

18.3

2.652

4.2

9.002

-37.9 %

14.1

0.28

32.633

2023-06-30
%

67.078

46.2 %

100

40.804

60.8

26.274

74.7 %

39.2

0.083

0.1

7.625

11.4

8.455

29.6 %

12.6

17.819

109.3 %

26.6

-0.121

-0.2

0.02

0.03

17.718

109.3 %

26.4

3.211

4.8

14.507

117 %

21.6

0.44

33.283

2023-03-31
%

45.896

32.6 %

100

30.857

67.2

15.039

403.1 %

32.8

0.088

0.2

6.664

14.5

6.524

-0.4 %

14.2

8.515

339.1 %

18.6

-0.063

-0.1

0.012

0.03

8.464

334.9 %

18.4

1.78

3.9

6.684

342.9 %

14.6

0.2

33.072

2022-12-31
%

34.616

-35.8 %

100

31.627

91.4

2.989

-69.7 %

8.6

0.074

0.2

6.786

19.6

6.55

-12 %

18.9

-3.561

-246.1 %

-10.3

-0.049

-0.1

0.006

0.02

-3.604

-252.5 %

-10.4

-0.853

-2.5

-2.752

-247.2 %

-8

-0.08

32.264

2022-09-30
%

53.881

2.3 %

100

44.004

81.7

9.876

-19.9 %

18.3

0.072

0.1

7.637

14.2

7.44

-4.2 %

13.8

2.437

-46.6 %

4.5

-0.073

-0.1

0

2.364

-47.8 %

4.4

0.493

0.9

1.87

-48.2 %

3.5

0.06

33.797

2022-06-30
%

52.655

71.3 %

100

40.329

76.6

12.326

96.6 %

23.4

0.158

0.3

6.822

13

7.764

36.7 %

14.7

4.561

673.1 %

8.7

-0.047

-0.09

0.01

0.02

4.525

724.2 %

8.6

0.917

1.7

3.608

703.6 %

6.9

0.11

33.47

2022-03-31
%

30.731

26.2 %

100

24.461

79.6

6.271

68.9 %

20.4

0.068

0.2

5.826

19

5.68

-7.9 %

18.5

0.59

124 %

1.9

-0.052

-0.2

0.01

0.03

0.549

121.9 %

1.8

0.1

0.3

0.449

124.8 %

1.5

0.01

32.982

2021-12-31
%

24.358

-39.1 %

100

20.646

84.8

3.713

-71.2 %

15.2

0.092

0.4

6.342

26

6.17

-3.1 %

25.3

-2.458

-137.7 %

-10.09

-0.087

-0.4

0.036

0.1

-2.508

-138.9 %

-10.3

-0.698

-2.9

-1.811

-136.4 %

-7.4

-0.05

33.001

2021-09-30
%

40.011

-4 %

100

27.12

67.8

12.891

-17.7 %

32.2

0.081

0.2

6.469

16.2

6.367

-3.5 %

15.9

6.524

-28.1 %

16.3

-0.021

-0.05

-0.049

-0.1

6.454

-28.6 %

16.1

1.483

3.7

4.971

-31.2 %

12.4

0.15

33.107

2021-06-30
%

41.669

45.9 %

100

25.999

62.4

15.67

76.1 %

37.6

0.046

0.1

6.726

16.1

6.595

22.8 %

15.8

9.075

157.5 %

21.8

-0.037

-0.09

-0.002

-0.005

9.037

154.7 %

21.7

1.806

4.3

7.23

156.5 %

17.4

0.22

33.4

2021-03-31
%

28.562

22.9 %

100

19.666

68.9

8.896

69.1 %

31.1

0.083

0.3

5.437

19

5.372

0.4 %

18.8

3.524

3972.5 %

12.3

0.023

0.08

0

3.548

2787.9 %

12.4

0.728

2.5

2.819

55.7 %

9.9

0.09

33.044

2020-12-31
%

23.234

-36.9 %

100

17.973

77.4

5.262

-57.6 %

22.6

0.097

0.4

4.723

20.3

5.353

-7.8 %

23

-0.091

-101.4 %

-0.4

-0.048

-0.2

0.007

0.03

-0.132

-102 %

-0.6

-1.943

-8.4

1.811

-63.4 %

7.8

0.05

33.424

2020-09-30
%

36.825

34.1 %

100

24.42

66.3

12.405

43.2 %

33.7

0.079

0.2

5.892

16

5.803

15 %

15.8

6.602

82.6 %

17.9

-0.035

-0.1

0.015

0.04

6.582

85.3 %

17.9

1.64

4.5

4.943

85.4 %

13.4

0.15

33.065

2020-03-31
%

27.453

-22.8 %

100

18.792

68.5

8.66

-30 %

31.5

0.054

0.2

5.243

19.1

5.044

-8.6 %

18.4

3.616

-47.2 %

13.2

-0.071

-0.3

0.007

0.03

3.553

-47.7 %

12.9

0.886

3.2

2.666

-44.6 %

9.7

0.08

33.065

2019-09-30
%

35.539

0 %

100

23.166

65.2

12.374

-12.5 %

34.8

0.059

0.2

5.676

16

5.52

-17.5 %

15.5

6.853

-8.1 %

19.3

-0.071

-0.2

0.003

0.008

6.788

-7.8 %

19.1

1.977

5.6

4.811

-10 %

13.5

0.15

33.065

2019-06-30
%

35.55

62.7 %

100

21.403

60.2

14.147

71.3 %

39.8

0.07

0.2

6.844

19.3

6.688

32 %

18.8

7.459

133.9 %

21

-0.08

-0.2

-0.01

-0.03

7.365

134.6 %

20.7

2.019

5.7

5.346

133.2 %

15

0.16

33.428

2019-03-31
%

21.852

35.3 %

100

13.595

62.2

8.257

52.7 %

37.8

0.051

0.2

5.218

23.9

5.067

-16.4 %

23.2

3.189

588.4 %

14.6

-0.052

-0.2

-0.008

-0.04

3.139

574.9 %

14.4

0.847

3.9

2.292

603.7 %

10.5

0.07

33.065

2018-12-31
%

16.154

-40.3 %

100

10.745

66.5

5.409

-44.9 %

33.5

0.069

0.4

6.171

38.2

6.062

20.7 %

37.5

-0.653

-113.6 %

-4.04

-0.06

-0.4

0.003

0.02

-0.661

-114 %

-4.09

-0.207

-1.3

-0.455

-114.1 %

-2.8

-0.01

33.428

2018-09-30
%

27.081

45.6 %

100

17.258

63.7

9.823

38.4 %

36.3

0.032

0.1

5.222

19.3

5.021

3.1 %

18.5

4.802

115.9 %

17.7

-0.074

-0.3

0.01

0.04

4.73

117.9 %

17.5

1.513

5.6

3.217

104.6 %

11.9

0.1

33.065

2018-03-31
%

18.603

80 %

100

11.508

61.9

7.095

393.1 %

38.1

0.053

0.3

5.003

26.9

4.871

-21.4 %

26.2

2.224

146.8 %

12

-0.065

-0.3

0.011

0.06

2.171

143.9 %

11.7

0.598

3.2

1.572

140.1 %

8.5

0.05

33.065

2015-12-31

10.337

-53 %

100

8.898

86.1

1.439

-82.9 %

13.9

0

6.514

63

6.195

70.6 %

59.9

-4.756

-199.1 %

-46.03

-0.124

-1.2

-0.061

-0.6

-4.94

-205.6 %

-47.8

-1.019

-9.9

-3.922

-211.6 %

-37.9

-0.12

33.412

2015-09-30

21.987

-2.5 %

100

13.559

61.7

8.428

-3 %

38.3

0

3.616

16.5

3.631

-20.9 %

16.5

4.797

17.1 %

21.8

-0.124

-0.5

0.001

0

4.677

17.3 %

21.3

1.164

5.3

3.513

-6 %

16

0.11

33.082

2015-06-30

22.547

86.6 %

100

13.858

61.5

8.689

127.7 %

38.5

0

5.061

22.4

4.592

46.5 %

20.4

4.097

501.6 %

18.1

-0.138

-0.6

-0.008

-0.04

3.987

598.2 %

17.7

0.248

1.1

3.739

628.8 %

16.6

0.11

33.428

2015-03-31

12.081

19 %

100

8.265

68.4

3.816

388.6 %

31.6

0

3.099

25.7

3.135

-7.4 %

26

0.681

126.2 %

5.6

-0.094

-0.7

-0.024

-0.2

0.571

122.4 %

4.7

0.058

0.5

0.513

118.3 %

4.2

0.02

33.065

2014-12-31

10.152

-59 %

100

9.371

92.3

0.781

-88 %

7.7

0

4.312

42.5

3.384

0.9 %

33.4

-2.604

-182.3 %

-25.7

0.01

0.1

-0.001

0

-2.548

-182.3 %

-25.1

0.26

2.6

-2.807

-204 %

-27.7

-0.08

33.792

2014-09-30

24.735

-1.8 %

100

18.218

73.6

6.517

0.6 %

26.4

0

3.433

13.9

3.354

18.1 %

13.6

3.163

-13 %

12.8

0.032

0.1

-0.014

-0.04

3.096

-17.2 %

12.5

0.397

1.6

2.7

-17.4 %

10.9

0.08

33.065

2014-06-30

25.196

47.6 %

100

18.718

74.3

6.477

112.1 %

25.7

0

3.838

15.2

2.841

5.8 %

11.3

3.637

888.3 %

14.4

0.056

0.2

0.039

0.2

3.738

907.5 %

14.8

0.47

1.9

3.268

695.1 %

13

0.1

33.065

2014-03-31

17.067

60.4 %

100

14.013

82.1

3.054

65.2 %

17.9

0

2.881

16.9

2.686

-42.7 %

15.8

0.368

113 %

2.2

0.061

0.4

-0.087

-0.5

0.371

113.2 %

2.2

-0.04

-0.2

0.411

119.9 %

2.4

0.01

33.065

2013-12-31

10.637

-51.9 %

100

8.787

82.6

1.849

-73.8 %

17.4

0

3.733

35.1

4.686

27.5 %

44.1

-2.836

-183.9 %

-26.7

0.005

0

-0.02

-0.2

-2.804

-183.3 %

-26.3

-0.74

-7

-2.064

-168.6 %

-19.4

-0.06

33.065

2013-09-30

22.108

-7.1 %

100

15.053

68.1

7.055

-24.9 %

31.9

0

3.313

15

3.674

-26.7 %

16.6

3.38

-22.8 %

15.3

-0.011

-0.05

-0.008

-0.05

3.367

-23.1 %

15.2

0.36

1.6

3.007

-23.7 %

13.6

0.09

33.065

2013-06-30

23.797

105.4 %

100

14.409

60.5

9.388

146.3 %

39.5

0

4.623

19.4

5.011

45.8 %

21.1

4.376

1073.2 %

18.4

0.007

0.04

-0.008

-0.04

4.377

1002.5 %

18.4

0.434

1.8

3.943

1585 %

16.6

0.12

33.065

2013-03-31

11.587

23.3 %

100

7.777

67.1

3.811

50.5 %

32.9

0

3.174

27.4

3.438

-23.1 %

29.6

0.373

119.2 %

3.2

0.042

0.3

-0.01

-0.09

0.397

120.7 %

3.5

0.166

1.5

0.234

116.9 %

2

0.01

33.065

2012-12-31

9.399

-49.4 %

100

6.867

73.1

2.532

-63.7 %

26.9

0

3.215

34.3

4.473

16.2 %

47.6

-1.941

-162.2 %

-20.6

-0.023

-0.2

-0.011

-0.1

-1.916

-161.8 %

-20.4

-0.58

-6.2

-1.381

-153.5 %

-14.7

-0.04

33.065

2012-09-30

18.56

100

11.59

62.4

6.97

37.6

0

3.08

16.6

3.85

20.7

3.12

16.8

0.01

0.05

0

3.1

16.7

0.53

2.9

2.58

13.9

0.08

33.06

View Section: Balance Sheet