Constellation Statements
0R
Data from Constellation`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Aug, 2024
Next reporting period:
29 Nov, 2024
Report frequency:
Quarterly
Earnings release date:
03 Oct, 2024
Expected release date:
03 Jan, 2025
Constellation Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 918.9
9.7 %
100
1 405.8
48.2
1 513.1
7.7 %
51.8
—
0
461.3
15.8
461.3
0.9 %
15.8
1 051.8
11 %
36
-105.2
-3.6
—
0
-1 334.6
-244.9 %
-45.7
-152.2
-5.2
-1 199
-236.7 %
-41.08
-6.59
181.95
2 661.8
24.4 %
100
1 256.9
47.2
1 404.9
35.5 %
52.8
—
0
457.8
17.2
457.4
20.3 %
17.2
947.5
44.3 %
35.6
-20.8
-0.8
—
0
920.8
86.9 %
34.6
28
1.1
877
123.5 %
32.9
4.78
183.46
2 139.2
-13.4 %
100
1 102.7
51.5
1 036.5
-18.5 %
48.5
—
0
368.7
17.2
380.1
-17.9 %
17.8
656.4
-18.8 %
30.7
-136.8
-6.4
—
0
492.6
-24.3 %
23
88.2
4.1
392.4
-22.9 %
18.3
2.138
183.55
2 470.9
-12.9 %
100
1 199.1
48.5
1 271.8
-12.3 %
51.5
—
0
463
18.7
463
2.3 %
18.7
808.8
-19 %
32.7
-146
-5.9
—
0
650.9
-23.2 %
26.3
130
5.3
509.1
-26.2 %
20.6
2.764
184.17
2 836.8
12.8 %
100
1 386.1
48.9
1 450.7
15.3 %
51.1
—
0
452.6
16
452.6
-2.7 %
16
998.1
25.8 %
35.2
-130.8
-4.6
—
0
847.9
268 %
29.9
147.2
5.2
690
407.7 %
24.3
3.744
184.28
2 514.9
25.9 %
100
1 256.4
50
1 258.5
30.8 %
50
—
0
465.2
18.5
465.2
12.7 %
18.5
793.3
44.3 %
31.5
-533.6
-21.2
—
0
230.4
-10.1 %
9.2
91.2
3.6
135.9
-39.1 %
5.4
0.739
183.86
1 997.8
-18 %
100
1 035.3
51.8
962.5
-21.9 %
48.2
—
0
424.5
21.2
412.8
-15.7 %
20.7
549.7
-26 %
27.5
-209.4
-10.5
—
0
256.4
-58 %
12.8
33.2
1.7
223
-52.3 %
11.2
1.078
206.84
2 436.5
-8.2 %
100
1 204
49.4
1 232.5
-7.4 %
50.6
—
0
492.6
20.2
489.8
-3.3 %
20.1
742.7
-9.9 %
30.5
-135.9
-5.6
—
0
610.8
160.6 %
25.1
131.1
5.4
467.7
140.6 %
19.2
2.24
208.5
2 655.1
12.4 %
100
1 324.1
49.9
1 331
5.5 %
50.1
—
0
510.2
19.2
506.6
16.8 %
19.1
824.4
-0.4 %
31
-1 813.4
-68.3
—
0
-1 008.3
-292.2 %
-38
132.4
5
-1 151.2
-395.6 %
-43.4
-6.225
184.94
2 363.2
12.4 %
100
1 102.1
46.6
1 261.1
11.3 %
53.4
—
0
438.1
18.5
433.6
-5 %
18.3
827.5
22.4 %
35
-276.4
-11.7
—
0
524.7
5.4 %
22.2
125.4
5.3
389.5
-1.5 %
16.5
1.83
212.54
2 102.5
-9.4 %
100
969.9
46.1
1 132.6
-7.6 %
53.9
—
0
473
22.5
456.6
18.6 %
21.7
676
-19.6 %
32.2
-179.6
-8.5
—
0
497.9
-14.2 %
23.7
92.3
4.4
395.4
-16 %
18.8
2.083
189.86
2 320.6
-2.1 %
100
1 094.9
47.2
1 225.7
-0.3 %
52.8
—
0
372.5
16.1
385.1
-21.6 %
16.6
840.6
13.8 %
36.2
-259.8
-11.2
—
0
580.1
305.1 %
25
99.3
4.3
470.8
31286.7 %
20.3
2.209
213.16
2 371.1
17 %
100
1 141.4
48.1
1 229.7
9.6 %
51.9
—
0
484.2
20.4
491.3
30.2 %
20.7
738.4
-0.8 %
31.1
-566.6
-23.9
—
0
143.2
115.7 %
6
131.3
5.5
1.5
100.2 %
0.06
0.007
215.75
2 026.5
3.8 %
100
904.6
44.6
1 121.9
12.9 %
55.4
—
0
378.4
18.7
377.4
-14.8 %
18.6
744.5
35.1 %
36.7
-985.9
-48.7
—
0
-910.8
-287.7 %
-44.9
-13.5
-0.7
-908.1
-337.2 %
-44.8
-4.685
193.85
1 953
-19.9 %
100
959.3
49.1
993.7
-21.6 %
50.9
—
0
452.9
23.2
442.8
-1.5 %
22.7
550.9
-32.7 %
28.2
-70
-3.6
—
0
485.3
-67 %
24.8
94.7
4.8
382.9
-70.1 %
19.6
1.75
219.2
2 438.1
7.9 %
100
1 169.9
48
1 268.2
4.3 %
52
—
0
445.1
18.3
449.4
14.6 %
18.4
818.8
-0.6 %
33.6
686.7
28.2
—
0
1 468.6
123.5 %
60.2
176.6
7.2
1 280.9
150.1 %
52.5
5.86
218.7
2 260.4
15.1 %
100
1 044.6
46.2
1 215.8
23 %
53.8
—
0
389.2
17.2
392.1
23.7 %
17.3
823.7
22.7 %
36.4
-180.9
-8.003
—
0
657.2
1063.6 %
29.1
135.4
6
512.1
387.9 %
22.7
2.34
218.4
1 963.4
3.2 %
100
975.1
49.7
988.3
4.1 %
50.3
—
0
324.4
16.5
317
-13.8 %
16.1
671.3
15.3 %
34.2
-697.1
-35.5
—
0
-68.2
-113.9 %
-3.5
104.4
5.3
-177.9
-144.7 %
-9.06
-0.92
192.9
1 902.9
-4.8 %
100
953.1
50.1
949.8
-3.8 %
49.9
—
0
373
19.6
367.8
-8.7 %
19.3
582
-0.5 %
30.6
-56.2
-3
—
0
488.9
267.2 %
25.7
79.9
4.2
398.4
10.5 %
20.9
2.08
191.8
1 999.4
-14.7 %
100
1 011.9
50.6
987.5
-16.7 %
49.4
—
0
401.9
20.1
402.7
-5.4 %
20.1
584.8
-23.1 %
29.2
-559.6
-28
—
0
-292.4
59.3 %
-14.6
-658.9
-33
360.4
168.6 %
18
1.85
194.9
2 344
11.8 %
100
1 158.1
49.4
1 185.9
15.3 %
50.6
—
0
413.4
17.6
425.7
12 %
18.2
760.2
17.2 %
32.4
-1 436.3
-61.3
—
0
-719.2
-70.2 %
-30.7
-202.2
-8.6
-525.2
-114 %
-22.4
-2.74
191.6
2 097.2
16.7 %
100
1 068.5
50.9
1 028.7
15.1 %
49.1
—
0
393.5
18.8
380.1
33.5 %
18.1
648.6
6.5 %
30.9
-1 045.2
-49.8
—
0
-422.5
-127.6 %
-20.1
-185.4
-8.8
-245.4
-119.8 %
-11.7
-1.28
191.4
1 797.2
-8.9 %
100
903.7
50.3
893.5
-7.9 %
49.7
—
0
283.9
15.8
284.7
-24.6 %
15.8
608.8
2.8 %
33.9
1 036.7
57.7
—
0
1 530.2
340.5 %
85.1
318.4
17.7
1 239.5
308.9 %
69
6.37
194.4
1 972.6
-14.2 %
100
1 002.6
50.8
970
-17 %
49.2
—
0
380
19.3
377.6
-3.8 %
19.1
592.4
-23.6 %
30
-232.9
-11.8
—
0
347.4
-74.6 %
17.6
35.3
1.8
303.1
-73.6 %
15.4
1.56
194.8
2 299.1
12.3 %
100
1 130.9
49.2
1 168.2
11.4 %
50.8
—
0
401.2
17.5
392.7
-5.8 %
17.1
775.5
22.8 %
33.7
595.2
25.9
—
0
1 365.4
51.4 %
59.4
214.1
9.3
1 149.5
54.5 %
50
5.87
195.8
2 047.1
16.2 %
100
998.5
48.8
1 048.6
24.1 %
51.2
—
0
417
20.4
417
25.8 %
20.4
631.6
23 %
30.9
274.7
13.4
—
0
902
54.3 %
44.1
155.7
7.6
743.8
-18.3 %
36.3
3.77
197.1
1 762
-2.2 %
100
916.8
52
845.2
-7.2 %
48
—
0
330.6
18.8
331.6
-19.5 %
18.8
513.6
3.1 %
29.1
156.6
8.9
—
0
584.5
-9.7 %
33.2
33.7
1.9
910.5
84.8 %
51.7
4.56
199.4
1 801.9
-13.7 %
891.6
910.3
-14.8 %
—
420.2
412.1
17.6 %
498.2
-30.6 %
167.7
—
647
2 %
150.6
492.8
-1.8 %
2.45
201.2
2 087.9
8.3 %
1 019.2
1 068.7
8.1 %
—
353.8
350.4
2.4 %
718.3
11.2 %
-79.4
—
634.1
34.2 %
130
501.6
25.9 %
2.49
201.2
1 928.5
19.2 %
940.2
988.3
27.1 %
—
342.1
342.1
13.4 %
646.2
35.9 %
-77.3
—
472.4
-23 %
71.4
398.5
-10.5 %
1.98
201
1 617.6
-10.7 %
840.3
777.3
-12.8 %
—
301.8
301.8
-12.7 %
475.5
-12.9 %
-83.6
—
613.5
26.8 %
158.1
445.5
9.8 %
2.23
199.9
1 810.5
-10.4 %
919.1
891.4
-8 %
—
343.1
345.7
-1.6 %
545.7
-11.6 %
-56.2
—
483.9
-6.4 %
78.9
405.9
13.1 %
1.98
205.5
2 021.2
8 %
1 052.2
969
10 %
—
351.4
351.4
11.7 %
617.6
9 %
-97.9
—
516.8
10.2 %
163.6
358.9
12.8 %
1.75
205.7
1 871.8
21.3 %
990.5
881.3
23.2 %
—
314.7
314.7
12.9 %
566.6
29.7 %
-94.4
—
468.8
33.9 %
149.7
318.3
30.8 %
1.55
205.4
1 543.2
-5.9 %
827.6
715.6
-5.8 %
—
278.7
278.7
-0.4 %
436.9
-8.9 %
-63.1
—
350.2
-12.2 %
104.9
243.4
-10 %
1.19
205.2
1 640.5
-5.4 %
881.1
759.4
-3.9 %
—
279.7
279.7
0.5 %
479.7
-6.3 %
-52.2
—
399
-0.5 %
128
270.5
-10.5 %
1.19
227.5
1 733.4
6.3 %
943.1
790.3
6 %
—
278.4
278.4
-3.1 %
511.9
11.7 %
-88.1
—
401.2
14.4 %
97.1
302.4
26.7 %
1.34
226.5
1 631.3
20.3 %
885.6
745.7
25.3 %
—
287.3
287.3
17.8 %
458.4
30.4 %
-80.7
—
350.8
28.1 %
110.6
238.6
11.2 %
1.05
226.2
1 356.2
-12 %
761
595.2
-11.2 %
—
243.8
243.8
-5.5 %
351.4
-14.8 %
-78.3
—
273.8
-11.9 %
62.3
214.6
-3.4 %
0.95
225.8
1 541.7
-3.9 %
871.1
670.6
-3.4 %
—
258
258
-8.9 %
412.6
0.4 %
-61.9
—
310.8
7.7 %
88.6
222.2
13.5 %
0.99
224.7
1 604.1
5.1 %
909.8
694.3
2.4 %
—
283.2
283.2
5.8 %
411.1
0.2 %
-86.8
—
288.7
-5.7 %
92.9
195.8
-5.3 %
0.87
224.2
1 526
18.2 %
848
678
23.4 %
—
267.6
267.6
26.3 %
410.4
21.5 %
-91.7
—
306.3
27.4 %
99.6
206.7
31.5 %
0.92
223.8
1 291.2
-10.5 %
741.6
549.6
-10.2 %
—
211.8
211.8
-10.6 %
337.8
-9.9 %
-89
—
240.4
-17.7 %
83.2
157.2
-25.5 %
0.7
223.1
1 443.3
-1.1 %
831.4
611.9
4 %
—
236.9
236.9
0.1 %
375
6.6 %
-71.6
—
292.2
-81.6 %
81.2
211
-86.1 %
0.95
221.5
1 459.8
116.8 %
871.2
588.6
128.5 %
—
236.7
236.7
53.7 %
351.9
239.7 %
1 555.4
—
1 587.4
1828.8 %
65.4
1 522
2777.1 %
6.91
220.2
673.4
-3.2 %
415.8
257.6
0.6 %
—
154
154
22.3 %
103.6
-20.4 %
11.8
—
82.3
-22.9 %
29.4
52.9
-35.3 %
0.24
218.4
695.9
—
439.8
256.1
—
—
125.9
125.9
—
130.2
—
-8.1
—
106.8
—
25.1
81.7
—
0.37
220.1