Bakkavor Group Statements
BA
Bakkavor Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 121.2
100
808.3
72.1
312.9
27.9
—
0
254.1
22.7
254.1
22.7
58.8
5.2
-12.5
-1.1
-0.5
-0.04
45.2
4
10
0.9
35.2
3.1
0.06
586.21
1 113.4
100
811.9
72.9
301.5
27.1
—
0
252.1
22.6
252.1
22.6
49.4
4.4
-12.7
-1.1
-0.4
-0.04
37.7
3.4
8.9
0.8
28.8
2.6
0.049
591.55
1 090.4
100
802.5
73.6
287.9
26.4
—
0
243
22.3
243
22.3
44.9
4.1
-13.2
-1.2
-0.5
-0.05
32.6
3
7.5
0.7
25.1
2.3
0.043
585.86
1 129
100
837.8
74.2
291.2
25.8
—
0
294.6
26.1
294.6
26.1
-3.4
-0.3
-10.5
-0.9
-0.5
-0.04
-14.4
-1.3
-1.4
-0.1
-13
-1.2
-0.023
576.73
1 010.2
100
738.7
73.1
271.5
26.9
—
0
230.5
22.8
230.5
22.8
41
4.1
-8.2
-0.8
-0.3
-0.03
32.5
3.2
7
0.7
25.5
2.5
0.043
587.4
955.9
100
685.8
71.7
270.1
28.3
—
0
215.4
22.5
215.4
22.5
54.7
5.7
-7.8
-0.8
-0.1
-0.01
46.8
4.9
14.6
1.5
32.2
3.4
0.055
590.23
915.7
100
645.1
70.4
270.6
29.6
—
0
223.6
24.4
223.6
24.4
47
5.1
-12.3
-1.3
-0.1
-0.01
34.6
3.8
10
1.1
24.6
2.7
0.042
588.17
913
100
650.8
71.3
262.2
28.7
—
0
207.4
22.7
207.4
22.7
54.8
6
-10.8
-1.2
—
0
37.4
4.1
8.7
1
28.7
3.1
0.049
584.24
880.5
100
628.6
71.4
251.9
28.6
—
0
223.2
25.3
223.2
25.3
28.7
3.3
-5.1
-0.6
-0.1
-0.01
6.8
0.8
1.4
0.2
5.4
0.6
0.009
583
962.9
100
697
72.4
265.9
27.6
—
0
218.7
22.7
218.7
22.7
47.2
4.9
-15.6
-1.6
-0.1
-0.01
24.3
2.5
4.6
0.5
19.7
2
0.034
584.01
923
100
678
73.5
245
26.5
—
0
203
22
203
22
42
4.6
-9.3
-1.008
-0.1
-0.01
19.5
2.1
2.3
0.2
17.2
1.9
0.03
582.69
946.8
100
705.8
74.5
241
25.5
—
0
186.7
19.7
186.7
19.7
54.3
5.7
-4.6
-0.5
4
0.4
30.8
3.3
4.1
0.4
26.7
2.8
0.046
581.86
910.4
100
664.8
73
245.6
27
—
0
188.6
20.7
188.6
20.7
57
6.3
-6.5
-0.7
-0.2
-0.02
47.1
5.2
6.6
0.7
40.5
4.4
0.069
582.98
911.5
100
669.7
73.5
241.8
26.5
—
0
177.9
19.5
189.2
20.8
52.6
5.8
-10.3
-1.1
-0.2
-0.02
30.8
3.4
6.4
0.7
23.7
2.6
0.05
483.76
903.3
100
659.4
73
243.9
27
—
0
185.5
20.5
185.5
20.5
58.4
6.5
-46.1
-5.1
—
0
8.2
0.9
0.9
0.1
7.3
0.8
0.013
579.43
909.1
100
661.9
72.8
247.2
27.2
—
0
192
21.1
192
21.1
55.2
6.1
-7.1
-0.8
-0.1
-0.01
38.3
4.2
8.9
1
29.9
3.3
0.05
579.4
854.5
100
614
71.9
240.5
28.1
—
0
188.8
22.1
188.8
22.1
51.7
6.1
-20.3
-2.4
-0.2
-0.02
24.8
2.9
3.4
0.4
21.4
2.5
0.04
579.4