Benchmark Holdings Statements
BM
Benchmark Holdings Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
30.689
100
15.071
49.1
15.618
50.9
1.409
4.6
—
0
19.712
64.2
-4.094
-13.3
-2.739
-8.9
—
0
-9.419
-30.7
0.529
1.7
-9.913
-32.3
-0.013
739.71
39.751
100
18.866
47.5
20.885
52.5
1.542
3.9
—
0
18.943
47.7
1.942
4.9
-0.65
-1.6
—
0
-0.67
-1.7
0.477
1.2
-1.321
-3.3
-0.002
739.46
40.473
100
22.11
54.6
18.363
45.4
1.517
3.7
—
0
22.524
55.7
-4.161
-10.3
-2.513
-6.2
—
0
-7.191
-17.8
0.433
1.1
-7.627
-18.8
-0.01
739.35
169.48
100
82.726
48.8
86.75
51.2
6.069
3.6
—
0
88.13
52
-1.38
-0.8
-7.41
-4.4
—
0
-12.694
-7.5
3.365
2
-23.146
-13.7
-0.024
731.93
34.267
100
16.99
49.6
17.277
50.4
1.496
4.4
—
0
21.155
61.7
-3.878
-11.3
-0.29
-0.8
—
0
-4.698
-13.7
-0.076
-0.2
-5.153
-15.04
-0.007
739.3
44.367
100
19.549
44.1
24.818
55.9
1.435
3.2
—
0
22.686
51.1
2.132
4.8
-2.432
-5.5
—
0
-2.016
-4.5
0.704
1.6
-2.858
-6.4
-0.004
723.17
54.495
100
30.268
55.5
24.227
44.5
1.563
2.9
—
0
23.433
43
0.794
1.5
0.278
0.5
—
0
0.1
0.2
0.779
1.4
-1.283
-2.4
-0.002
710.09
42.758
100
18.625
43.6
24.133
56.4
2.028
4.7
—
0
25.397
59.4
-1.264
-3
-5.108
-11.9
—
0
-6.795
-15.9
2.074
4.9
-9.561
-22.4
-0.014
704.02
36.272
100
16.799
46.3
19.473
53.7
1.426
3.9
—
0
22.945
63.3
-3.472
-9.6
-7.297
-20.1
—
0
-11.238
-31
1.584
4.4
-13.394
-36.9
-0.019
703.96
39.233
100
19.21
49
20.023
51
1.59
4.1
—
0
21.615
55.1
-1.592
-4.06
-0.778
-2
—
0
-1.462
-3.7
2.189
5.6
-3.775
-9.6
-0.005
703.93
40.014
100
20.515
51.3
19.499
48.7
1.647
4.1
—
0
20.453
51.1
-0.954
-2.4
-2.728
-6.8
—
0
-3.682
-9.2
1.427
3.6
-5.357
-13.4
-0.008
681.27
37.261
100
17.831
47.9
19.43
52.1
1.838
4.9
—
0
19.516
52.4
-0.086
-0.2
-4.03
-10.8
—
0
-3.245
-8.7
2.455
6.6
-6.101
-16.4
-0.009
670.34
28.336
100
13.024
46
15.312
54
1.59
5.6
—
0
16.405
57.9
-1.093
-3.9
-1.401
-4.9
—
0
-2.681
-9.5
0.128
0.5
-2.972
-10.5
-0.004
670.16
30.435
100
14.263
46.9
16.172
53.1
1.837
6
—
0
17.231
56.6
-1.059
-3.5
-1.404
-4.6
—
0
-2.738
-9
0.104
0.3
-3.101
-10.2
-0.005
669.42
29.03
100
14.359
49.5
14.671
50.5
—
0
—
0
16.719
57.6
-2.048
-7.05
2.126
7.3
—
0
-0.515
-1.8
-0.29
-1
-0.717
-2.5
-0.001
669.05
48.541
100
22.676
46.7
25.865
53.3
0.603
1.2
—
0
25.203
51.9
0.662
1.4
-2.382
-4.9
—
0
-3.666
-7.6
-0.153
-0.3
-13.953
-28.7
-0.006
667.62
56.177
100
25.157
44.8
31.02
55.2
4.727
8.4
—
0
35.121
62.5
-4.101
-7.3
-9.166
-16.3
—
0
-13.445
-23.9
0.357
0.6
-18.97
-33.8
-0.024
583.31
56.65
100
21.021
37.1
35.629
62.9
3.954
7
—
0
77.126
136.1
-41.497
-73.3
-10.161
-17.9
—
0
-52.239
-92.2
-0.107
-0.2
-74.329
-131.2
-0.13
557.24
67.356
100
34.043
50.5
33.313
49.5
5.527
8.2
—
0
37.248
55.3
-3.935
-5.8
-2.307
-3.4
—
0
-6.242
-9.3
0.747
1.1
-9.528
-14.1
-0.013
558.46
55.929
100
21.513
38.5
34.416
61.5
6.419
11.5
—
0
30.623
54.8
3.793
6.8
-5.387
-9.6
—
0
-2.833
-5.07
0.258
0.5
-8.501
-15.2
-0.007
541.84
75.714
100
41.637
55
34.077
45
5.621
7.4
—
0
39.653
52.4
-5.576
-7.4
0.43
0.6
—
0
-5.593
-7.4
-9.164
-12.1
3.492
4.6
0.007
523.25
71.017
38.668
32.349
6.622
—
37.118
-4.769
1.745
—
0.753
-0.308
0.815
0.002
523.24
69.16
39.11
30.04
6.43
—
38.59
-8.54
-2.18
—
-8.85
-0.67
-8.26
-0.02
521.82
61.41
31.55
29.86
—
—
35.33
-5.47
-4.45
—
-9.77
-2.78
-6.99
-0.01
468.89
47.97
27.01
20.95
—
—
35.82
-14.86
2.54
—
-12.62
-1.26
-11.35
-0.03
367.02
24.42
15.23
9.19
—
—
16.69
-7.5
0.12
—
-7.52
-0.12
-7.43
-0.03
219.43
19.78
12.87
6.91
—
—
10.85
-3.94
0.13
—
-3.84
0.52
-4.56
-0.02
183.13
20.18
11.84
8.35
—
—
7.87
0.48
0.03
-1.9
0.46
0.32
0.15
—
137.03
15.17
8.74
6.43
1.07
—
6.4
0.03
-0.21
0.73
-1.84
-0.37
-1.47
-0.01
116.89
16.97
7.92
9.05
0.51
—
4.45
4.6
-0.13
0.1
4.31
0.5
3.81
0.04
90.36
10.57
6.85
3.73
0.25
—
2.96
0.76
-0.12
-0.06
0.55
0.06
0.48
0.01
91.71